Fox Corporation (FOXA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 3.99B | 5.18B | 3.74B | 3.29B | 4.37B | 5.08B | 3.56B | 3.09B | 3.45B | 4.23B | 3.21B | 3.03B | 4.08B | 4.61B | 3.19B | 3.03B | 3.46B | 4.44B | 3.04B | 2.89B |
| Revenue Growth % | -8.63% | 2.05% | 4.88% | 6.31% | 26.81% | 19.93% | 11.13% | 1.98% | -15.6% | -8.06% | 0.47% | -0.03% | 18.21% | 3.69% | 4.83% | 4.95% | 7.46% | 8.66% | 12.07% | 19.52% |
| Cost of Goods Sold | 2.49B | 4B | 2.18B | 1.86B | 3.06B | 3.87B | 2.11B | -5.64B | 2.15B | 3.49B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 62.44% | 77.09% | 58.37% | 56.62% | 70.01% | 76.27% | 59.18% | -182.34% | 62.32% | 82.43% | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.5B | 1.19B | 1.56B | 1.43B | 1.31B | 1.21B | 1.46B | 8.73B | 1.3B | 744M | 3.21B | 3.03B | 4.08B | 4.61B | 3.19B | 3.03B | 3.46B | 4.44B | 3.04B | 2.89B |
| Gross Margin % | 37.56% | 22.91% | 41.63% | 43.38% | 29.99% | 23.73% | 40.82% | 282.34% | 37.68% | 17.57% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Gross Profit Growth % | 14.42% | -1.49% | 6.94% | -83.67% | 0.92% | 61.96% | -54.63% | 187.93% | -68.19% | -83.84% | 0.47% | -0.03% | 18.21% | 3.69% | 4.83% | 4.95% | 7.46% | 8.66% | 12.07% | 19.52% |
| Operating Expenses | 699M | 595M | 589M | 590M | 551M | 525M | 502M | 8.06B | 510M | 495M | 2.44B | 2.4B | 3.36B | 4.18B | 2.2B | 2.37B | 2.74B | 4.23B | 2.06B | 2.26B |
| OpEx % of Revenue | 17.5% | 11.48% | 15.76% | 17.95% | 12.61% | 10.34% | 14.09% | 260.64% | 14.8% | 11.69% | 76.02% | 79.29% | 82.3% | 90.79% | 69.02% | 78.01% | 79.33% | 95.2% | 67.82% | 78.27% |
| Selling, General & Admin | 546M | 595M | 589M | 590M | 551M | 525M | 502M | 539M | 510M | 495M | 480M | 523M | 528M | 550M | 448M | 552M | 485M | 468M | 415M | 540M |
| SG&A % of Revenue | 13.67% | 11.48% | 15.76% | 17.95% | 12.61% | 10.34% | 14.09% | 17.43% | 14.8% | 11.69% | 14.97% | 17.25% | 12.93% | 11.94% | 14.04% | 18.2% | 14.04% | 10.54% | 13.63% | 18.69% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 801M | 592M | 967M | 836M | 760M | 680M | 953M | 671M | 789M | 249M | 769M | 628M | 723M | 424M | 989M | 667M | 714M | 213M | 980M | 628M |
| Operating Margin % | 20.06% | 11.42% | 25.87% | 25.43% | 17.39% | 13.39% | 26.74% | 21.7% | 22.89% | 5.88% | 23.98% | 20.71% | 17.7% | 9.21% | 30.98% | 21.99% | 20.67% | 4.8% | 32.18% | 21.73% |
| Operating Income Growth % | 5.39% | -12.94% | 1.47% | 24.59% | -3.68% | 173.09% | 23.93% | 6.85% | 9.13% | -41.27% | -22.24% | -5.85% | 1.26% | 99.06% | 0.92% | 6.21% | -12.39% | -6.99% | -10.34% | -2.33% |
| EBITDA | 902M | 692M | 1.06B | 938M | 855M | 777M | 1.04B | 769M | 887M | 346M | 865M | 731M | 829M | 527M | 1.09B | 766M | 806M | 306M | 1.06B | 712M |
| EBITDA Margin % | 22.58% | 13.35% | 28.49% | 28.54% | 19.56% | 15.3% | 29.29% | 24.87% | 25.73% | 8.17% | 26.97% | 24.11% | 20.3% | 11.44% | 34.09% | 25.26% | 23.33% | 6.89% | 34.78% | 24.64% |
| EBITDA Growth % | 5.5% | -10.94% | 2.01% | 21.98% | -3.61% | 124.57% | 20.69% | 5.2% | 7% | -34.35% | -20.5% | -4.57% | 2.85% | 72.22% | 2.74% | 7.58% | -9.74% | 2.34% | -8.79% | -3.39% |
| D&A (Non-Cash Add-back) | 101M | 100M | 98M | 102M | 95M | 97M | 91M | 98M | 98M | 97M | 96M | 103M | 106M | 103M | 99M | 99M | 92M | 93M | 79M | 84M |
| EBIT | 302M | 442M | 899M | 1.05B | 568M | 632M | 1.22B | 547M | 1.06B | 250M | 652M | 592M | 35M | 526M | 932M | 539M | 482M | 3M | 1.05B | 456M |
| Net Interest Income | -66M | -76M | -50M | -42M | -55M | -80M | -50M | -47M | -55M | -72M | -42M | -35M | -55M | -60M | -68M | -92M | -91M | -97M | -97M | -98M |
| Interest Income | 0 | 22M | 50M | 48M | 39M | 37M | 52M | 49M | 44M | 47M | 49M | 52M | 31M | 29M | 19M | 0 | 1M | 1M | 0 | 1M |
| Interest Expense | 66M | 98M | 100M | 90M | 94M | 117M | 102M | 96M | 99M | 119M | 91M | 87M | 86M | 89M | 87M | 92M | 92M | 98M | 97M | 99M |
| Other Income/Expense | -565M | -270M | -168M | 123M | -286M | -165M | 160M | -220M | 172M | -118M | -208M | -123M | -774M | 13M | -144M | -220M | -324M | -308M | -28M | -271M |
| Pretax Income | 236M | 322M | 799M | 959M | 474M | 515M | 1.11B | 451M | 961M | 131M | 561M | 505M | -51M | 437M | 845M | 447M | 390M | -95M | 952M | 357M |
| Pretax Margin % | 5.91% | 6.21% | 21.38% | 29.18% | 10.84% | 10.14% | 31.23% | 14.59% | 27.88% | 3.09% | 17.49% | 16.66% | -1.25% | 9.49% | 26.47% | 14.74% | 11.29% | -2.14% | 31.26% | 12.35% |
| Income Tax | 61M | 75M | 190M | 240M | 120M | 127M | 281M | 131M | 257M | 16M | 146M | 136M | -1M | 116M | 232M | 139M | 100M | -22M | 244M | 85M |
| Effective Tax Rate % | 25.85% | 23.29% | 23.78% | 25.03% | 25.32% | 24.66% | 25.25% | 29.05% | 26.74% | 12.21% | 26.02% | 26.93% | 1.96% | 26.54% | 27.46% | 31.1% | 25.64% | 23.16% | 25.63% | 23.81% |
| Net Income | 166M | 229M | 599M | 717M | 346M | 373M | 827M | 319M | 666M | 109M | 407M | 375M | -54M | 313M | 605M | 306M | 283M | -85M | 701M | 253M |
| Net Margin % | 4.16% | 4.42% | 16.02% | 21.81% | 7.92% | 7.35% | 23.2% | 10.32% | 19.32% | 2.57% | 12.69% | 12.37% | -1.32% | 6.8% | 18.95% | 10.09% | 8.19% | -1.91% | 23.02% | 8.75% |
| Net Income Growth % | -52.02% | -38.61% | -27.57% | 124.76% | -48.05% | 242.2% | 103.19% | -14.93% | 1333.33% | -65.18% | -32.73% | 22.55% | -119.08% | 468.24% | -13.69% | 20.95% | -50.09% | -137.95% | -36.62% | 107.38% |
| Net Income (Continuing) | 175M | 247M | 609M | 719M | 354M | 388M | 832M | 320M | 704M | 115M | 415M | 369M | -50M | 321M | 613M | 308M | 290M | -73M | 708M | 272M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 107M | 194M | 184M | 393M | 340M | 316M | 302M | 342M | 371M | 316M | 295M | 280M | 270M | 265M | 257M | 224M | 193M | 187M | 302M | 263M |
| EPS (Diluted) | 0.38 | 0.52 | 1.32 | 1.57 | 0.75 | 0.81 | 1.78 | 0.68 | 1.40 | 0.23 | 0.82 | 0.74 | -0.10 | 0.58 | 1.10 | 0.55 | 0.50 | -0.15 | 1.21 | 0.43 |
| EPS Growth % | -49.33% | -35.8% | -25.84% | 130.88% | -46.43% | 252.17% | 117.07% | -8.11% | 1558.33% | -60.34% | -25.45% | 34.55% | -119.2% | 486.67% | -9.09% | 27.91% | -47.92% | -140.54% | -33.88% | 115% |
| EPS (Basic) | 0.39 | 0.53 | 1.34 | 1.57 | 0.76 | 0.82 | 1.79 | 0.68 | 1.41 | 0.23 | 0.82 | 0.74 | -0.10 | 0.58 | 1.10 | 0.55 | 0.50 | -0.15 | 1.22 | 0.43 |
| Diluted Shares Outstanding | 432M | 441M | 455M | 457M | 461M | 462M | 464M | 480M | 475M | 482M | 494M | 506M | 521M | 543M | 552M | 560M | 567M | 573M | 578M | 586M |
| Basic Shares Outstanding | 424M | 433M | 447M | 457M | 453M | 457M | 461M | 478M | 474M | 482M | 494M | 506M | 521M | 541M | 550M | 557M | 563M | 569M | 575M | 579M |
| Dividend Payout Ratio | 77.11% | 3.93% | 23.04% | 1.39% | 38.44% | 0.8% | 15.84% | 2.82% | 19.52% | 6.42% | 33.17% | 2.13% | - | 2.56% | 24.3% | 3.92% | 51.24% | - | 21.4% | 58.5% |