Franklin Wireless Corp. (FKWL) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 3.44M | 11.93M | 12.74M | 6.93M | 8.01M | 17.83M | 13.32M | 6.12M | 6.18M | 8.85M | 9.66M | 17M | 11.85M | 8.98M | 8.11M | 12.14M | 6.69M | 1.82M | 3.34M | 10.97M |
| Revenue Growth % | -57% | -33.09% | -4.34% | 13.25% | 29.68% | 101.49% | 37.98% | -64.03% | -47.89% | -1.51% | 19.07% | 40.01% | 77.23% | 393.18% | 142.49% | 10.74% | -84.92% | -97.25% | -94.66% | -70.67% |
| Cost of Goods Sold | 2.9M | 9.89M | 9.84M | 5.68M | 6.66M | 14.59M | 11.26M | 5.48M | 5.67M | 8.02M | 8.14M | 14.57M | 9.81M | 8.04M | 6.52M | 10.54M | 5.33M | 1.46M | 2.85M | 9.06M |
| COGS % of Revenue | 84.16% | 82.95% | 77.17% | 81.99% | 83.2% | 81.86% | 84.51% | 89.53% | 91.74% | 90.64% | 84.33% | 85.68% | 82.74% | 89.47% | 80.34% | 86.82% | 79.67% | 80.02% | 85.26% | 82.57% |
| Gross Profit | 545.4K | 2.03M | 2.91M | 1.25M | 1.35M | 3.23M | 2.06M | 640.67K | 509.9K | 827.96K | 1.51M | 2.44M | 2.05M | 946.04K | 1.59M | 1.6M | 1.36M | 363.98K | 492.96K | 1.91M |
| Gross Margin % | 15.84% | 17.05% | 22.83% | 18.01% | 16.8% | 18.14% | 15.49% | 10.47% | 8.26% | 9.36% | 15.67% | 14.32% | 17.26% | 10.53% | 19.66% | 13.18% | 20.33% | 19.98% | 14.74% | 17.43% |
| Gross Profit Growth % | -59.48% | -37.08% | 41% | 94.74% | 163.94% | 290.47% | 36.38% | -73.69% | -75.07% | -12.48% | -5.06% | 52.18% | 50.48% | 159.92% | 223.32% | -16.28% | -82.03% | -96.78% | -95.78% | -72.11% |
| Operating Expenses | 2.06M | 1.99M | 2.32M | 2.57M | 3.31M | 2.44M | 2.44M | 2.88M | 2.07M | 2.38M | 2.1M | 2.33M | 2.52M | 2.31M | 2.21M | 2.12M | 2.44M | 2.13M | 2.1M | 2.23M |
| OpEx % of Revenue | 59.72% | 16.64% | 18.2% | 37.06% | 41.36% | 13.67% | 18.29% | 47.16% | 33.43% | 26.94% | 21.73% | 13.7% | 21.23% | 25.74% | 27.25% | 17.46% | 36.5% | 117.04% | 62.79% | 20.3% |
| Selling, General & Admin | 1.24M | 1.21M | 1.37M | 1.21M | 2.52M | 1.51M | 1.41M | 2.01M | 1.25M | 1.53M | 1.23M | 1.41M | 1.46M | 1.34M | 1.24M | 1.02M | 1.39M | 1.02M | 1.08M | 987.87K |
| SG&A % of Revenue | 36.02% | 10.13% | 10.75% | 17.47% | 31.44% | 8.47% | 10.6% | 32.85% | 20.3% | 17.3% | 12.75% | 8.31% | 12.35% | 14.87% | 15.29% | 8.37% | 20.8% | 56.26% | 32.23% | 9.01% |
| Research & Development | 816.33K | 776.82K | 949.75K | 1.36M | 794.21K | 927.24K | 1.02M | 875.47K | 811.47K | 852.85K | 866.96K | 919.46K | 1.05M | 976.41K | 970.12K | 1.1M | 1.05M | 1.11M | 1.02M | 1.24M |
| R&D % of Revenue | 23.7% | 6.51% | 7.45% | 19.59% | 9.92% | 5.2% | 7.69% | 14.31% | 13.14% | 9.64% | 8.98% | 5.41% | 8.88% | 10.87% | 11.96% | 9.08% | 15.7% | 60.78% | 30.56% | 11.29% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.51M | 48.72K | 590.38K | -1.32M | -1.97M | 795.23K | -372.78K | -2.24M | -1.56M | -1.56M | -584.52K | 103.25K | -470.6K | -1.37M | -615.89K | -518.62K | -1.08M | -1.77M | -1.61M | -314.58K |
| Operating Margin % | -43.88% | 0.41% | 4.63% | -19.05% | -24.55% | 4.46% | -2.8% | -36.69% | -25.18% | -17.59% | -6.05% | 0.61% | -3.97% | -15.21% | -7.6% | -4.27% | -16.17% | -97.06% | -48.05% | -2.87% |
| Operating Income Growth % | 23.14% | -93.87% | 258.37% | 41.2% | -26.45% | 151.11% | 36.22% | -2273.43% | -230.47% | -13.88% | 5.09% | 119.91% | 56.49% | 22.72% | 61.67% | -64.86% | -120.68% | -120.25% | -117.52% | -106.56% |
| EBITDA | -1.4M | 230.8K | 796.92K | -1.14M | -1.77M | 1.06M | -256.82K | -1.91M | -1.32M | -1.22M | -252.27K | 433.41K | -150.58K | -1.1M | -347.34K | -244.42K | -817.37K | -1.54M | -1.4M | -98.21K |
| EBITDA Margin % | -40.77% | 1.93% | 6.25% | -16.45% | -22.16% | 5.97% | -1.93% | -31.24% | -21.3% | -13.84% | -2.61% | 2.55% | -1.27% | -12.22% | -4.28% | -2.01% | -12.22% | -84.66% | -41.85% | -0.9% |
| EBITDA Growth % | 20.89% | -78.33% | 410.3% | 40.36% | -34.92% | 186.95% | -1.8% | -540.94% | -773.53% | -11.59% | 27.37% | 277.32% | 81.58% | 28.83% | 75.18% | -148.87% | -114.98% | -117.21% | -114.87% | -101.86% |
| D&A (Non-Cash Add-back) | 107.43K | 182.08K | 206.54K | 179.85K | 191.81K | 269.69K | 115.97K | 333.06K | 239.78K | 331.18K | 332.24K | 330.15K | 320.01K | 268.81K | 268.55K | 274.2K | 264.2K | 225.88K | 207.11K | 216.36K |
| EBIT | -1.51M | 48.72K | 590.38K | -1.32M | -1.97M | 795.23K | -372.78K | -2.24M | -1.56M | -1.55M | -573.42K | 105.53K | -463.4K | -1.35M | -598.75K | -520.16K | -1.08M | -1.76M | -1.52M | -246.01K |
| Net Interest Income | 104.09K | 130.59K | 151.63K | 156.02K | 184.25K | 173.05K | 181.8K | 242.95K | 155.43K | 151.75K | 254.01K | 178.71K | 158.42K | 62.67K | 60.06K | 65.82K | 1.75K | 1.89K | 1.92K | 2.18K |
| Interest Income | 104.09K | 130.59K | 151.63K | 156.02K | 184.25K | 173.05K | 181.8K | 242.95K | 155.43K | 151.75K | 254.01K | 178.71K | 158.42K | 62.67K | 60.06K | 65.82K | 1.75K | 1.89K | 1.92K | 2.18K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -258K | 454.21K | 2.8K | 988.26K | 1.33M | -710.95K | 1.07M | 3.32K | -67.92K | 691.13K | 197.26K | -2.07M | 103.57K | 1.4M | -914.06K | -58.06K | 56.12K | 134.83K | 132.52K | 68.57K |
| Pretax Income | -1.77M | 502.93K | 593.18K | -331.3K | -635.11K | 84.28K | 696.54K | -2.24M | -1.62M | -864.82K | -387.26K | -1.97M | -367.02K | 35.08K | -1.53M | -576.68K | -1.03M | -1.63M | -1.47M | -246.01K |
| Pretax Margin % | -51.38% | 4.22% | 4.65% | -4.78% | -7.93% | 0.47% | 5.23% | -36.63% | -26.28% | -9.77% | -4.01% | -11.58% | -3.1% | 0.39% | -18.87% | -4.75% | -15.33% | -89.65% | -44.09% | -2.24% |
| Income Tax | -18.74K | 36.27K | 42.65K | -263.37K | 2.59K | 167.73K | 47.88K | -371.32K | -312.76K | -215.16K | -50.06K | -323.48K | -578.66K | 118.87K | -103.38K | 89.79K | -238.85K | -476.75K | -411.26K | -292.12K |
| Effective Tax Rate % | 1.06% | 7.21% | 7.19% | 79.49% | -0.41% | 199.01% | 6.87% | 16.57% | 19.27% | 24.88% | 12.93% | 16.43% | 157.66% | 338.89% | 6.76% | -15.57% | 23.29% | 29.19% | 27.9% | 118.74% |
| Net Income | -1.56M | 533.62K | 640.48K | -342.24K | -644.79K | 228.74K | 515.19K | -1.77M | -1.18M | -764.62K | -257.7K | -1.61M | 247.63K | -378.32K | -1.13M | -702.83K | -770.82K | -1.19M | -1.1M | -16.49K |
| Net Margin % | -45.25% | 4.47% | 5.03% | -4.94% | -8.05% | 1.28% | 3.87% | -28.87% | -19.03% | -8.64% | -2.67% | -9.44% | 2.09% | -4.21% | -13.9% | -5.79% | -11.53% | -65.09% | -33% | -0.15% |
| Net Income Growth % | -141.69% | 133.29% | 24.32% | 80.62% | 45.16% | 129.92% | 299.92% | -10.01% | -574.77% | -102.11% | 77.13% | -128.41% | 132.13% | 68.09% | -2.12% | -4162.41% | -119.57% | -117.29% | -115.95% | -100.44% |
| Net Income (Continuing) | -1.75M | 466.67K | 550.54K | -67.93K | -637.71K | -83.44K | 648.66K | -1.87M | -1.31M | -649.66K | -337.2K | -1.65M | 211.64K | -83.79K | -1.43M | -666.47K | -786.6K | -1.16M | -1.06M | 46.11K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.9M | 3.13M | 3.23M | 3.35M | 3.01M | 1M | 1.41M | 1.23M | 1.39M | 1.52M | 1.41M | 1.49M | 1.53M | 1.56M | 1.27M | 1.57M | 1.53M | 1.55M | 1.52M | 1.48M |
| EPS (Diluted) | -0.13 | 0.05 | 0.05 | -0.03 | -0.05 | 0.02 | 0.04 | -0.15 | -0.10 | -0.06 | -0.02 | -0.14 | 0.02 | -0.01 | -0.10 | -0.06 | -0.07 | -0.10 | -0.10 | -0.00 |
| EPS Growth % | -137.66% | 134.2% | 24.54% | 80.67% | 45.19% | 129.74% | 299.09% | -7.14% | -575.24% | - | 77.31% | -132.56% | 130.97% | 92.8% | -1.37% | - | -120.55% | -116.95% | -115.87% | -100.4% |
| EPS (Basic) | -0.13 | 0.05 | 0.05 | -0.03 | -0.05 | 0.02 | 0.04 | -0.15 | -0.10 | -0.06 | -0.02 | -0.14 | 0.02 | -0.01 | -0.10 | -0.06 | -0.07 | -0.10 | -0.10 | -0.00 |
| Diluted Shares Outstanding | 11.78M | 11.82M | 11.8M | 11.78M | 11.78M | 11.84M | 11.81M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.7M | 11.68M | 11.67M | 11.59M | 11.59M | 11.59M | 11.58M |
| Basic Shares Outstanding | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.78M | 11.7M | 11.68M | 11.67M | 11.59M | 11.59M | 11.04M | 11.58M |
| Dividend Payout Ratio | - | 88.33% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |