FiEE, Inc. (FIEE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 2.12M | 4.21M | 1.94M | 44.99K | 125 | 0 | 0 | 0 | 639.89K | 1.46M | 6.7M | 7.19M | 10.75M | 10.63M | 13.83M | 12.86M | 13.3M | 10.48M | 15.04M | 14.89M |
| Revenue Growth % | 1697491.2% | - | - | - | -99.98% | -100% | -100% | -100% | -94.05% | -86.23% | -51.59% | -44.07% | -19.16% | 1.44% | -8% | -13.63% | -11.44% | -23.72% | 25.02% | 44.98% |
| Cost of Goods Sold | 627.75K | 503.6K | 291.74K | 43.93K | 750 | 0 | 74.93K | 120.72K | 432.63K | 1.09M | 9.69M | 6.71M | 8.14M | 8.51M | 10.75M | 10.33M | 9.11M | 7.02M | 10.54M | 10.42M |
| COGS % of Revenue | 29.58% | 11.96% | 15.04% | 97.64% | 600% | - | - | - | 67.61% | 74.47% | 144.77% | 93.25% | 75.73% | 80.11% | 77.71% | 80.26% | 68.49% | 67.02% | 70.12% | 69.93% |
| Gross Profit | 1.49M | 3.71M | 1.65M | 1.06K | -625 | 0 | -74.93K | -120.72K | 207.26K | 373.69K | -3M | 485.9K | 2.61M | 2.11M | 3.08M | 2.54M | 4.19M | 3.45M | 4.49M | 4.48M |
| Gross Margin % | 70.42% | 88.04% | 84.96% | 2.36% | -500% | - | - | - | 32.39% | 25.53% | -44.77% | 6.75% | 24.27% | 19.89% | 22.29% | 19.74% | 31.51% | 32.98% | 29.88% | 30.07% |
| Gross Profit Growth % | 239179.04% | - | 2299.21% | 100.88% | -100.3% | -100% | 97.5% | -124.84% | -92.06% | -82.31% | -197.24% | -80.86% | -37.75% | -38.84% | -31.39% | -43.3% | -17.88% | -23.41% | 15.91% | 110.83% |
| Operating Expenses | 1.07M | 1.05M | 1.75M | 637.97K | 370.5K | -147.66K | 550.14K | 531.79K | 3.48M | 1.47M | 3.72M | 5.95M | 6.53M | 6.47M | 7.04M | 6.82M | 6.65M | 6.58M | 2.7M | 5.92M |
| OpEx % of Revenue | 50.32% | 24.86% | 90.15% | 1417.94% | 296396.8% | - | - | - | 543.36% | 100.64% | 55.61% | 82.64% | 60.78% | 60.85% | 50.86% | 53.05% | 49.97% | 62.82% | 17.98% | 39.76% |
| Selling, General & Admin | 1.03M | 1.05M | 1.75M | 620.55K | 340.5K | -147.66K | 625.07K | 490.93K | 1.04M | 1.38M | 3.04M | 4.76M | 5.05M | 4.87M | 5.72M | 5.45M | 5.1M | 4.98M | 4.87M | 4.54M |
| SG&A % of Revenue | 48.6% | 24.86% | 90.15% | 1379.23% | 272396.8% | - | - | - | 162.46% | 94.61% | 45.35% | 66.15% | 46.97% | 45.81% | 41.39% | 42.37% | 38.37% | 47.53% | 32.4% | 30.46% |
| Research & Development | 36.59K | 0 | 0 | 17.42K | 30K | 0 | 0 | 40.86K | 72.43K | 88.32K | 687.08K | 1.19M | 1.48M | 1.6M | 1.31M | 1.37M | 1.54M | 1.6M | 1.79M | 1.39M |
| R&D % of Revenue | 1.72% | - | - | 38.71% | 24000% | - | - | - | 11.32% | 6.03% | 10.26% | 16.5% | 13.81% | 15.04% | 9.47% | 10.68% | 11.6% | 15.28% | 11.9% | 9.31% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -74.93K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.91K | -1000K | 0 |
| Operating Income | 426.44K | 2.66M | -100.61K | -636.91K | -371.12K | 147.66K | -625.07K | -652.51K | -3.27M | -1.1M | -6.72M | -5.46M | -3.93M | -4.35M | -3.95M | -4.29M | -2.45M | -3.13M | 1.79M | -1.44M |
| Operating Margin % | 20.1% | 63.18% | -5.19% | -1415.58% | -296896.8% | - | - | - | -510.97% | -75.11% | -100.38% | -75.89% | -36.51% | -40.97% | -28.57% | -33.32% | -18.46% | -29.84% | 11.9% | -9.7% |
| Operating Income Growth % | 214.91% | 1700.91% | 83.9% | 2.39% | 88.65% | 113.43% | 90.7% | 88.05% | 16.71% | 74.75% | -70.08% | -27.4% | -59.94% | -39.25% | -320.87% | -196.73% | -358.17% | -40.31% | 638.61% | 4.99% |
| EBITDA | 785.27K | 2.89M | 67.49K | -605.16K | -311.33K | 205.2K | -550.14K | -531.79K | -3.15M | -896.16K | -6.62M | -5.31M | -3.66M | -4.13M | -3.73M | -3.94M | -2.28M | -2.92M | 2.22M | -1.24M |
| EBITDA Margin % | 37.01% | 68.68% | 3.48% | -1345% | -249064.8% | - | - | - | -492.69% | -61.23% | -98.85% | -73.83% | -34.01% | -38.83% | -26.95% | -30.6% | -17.13% | -27.86% | 14.74% | -8.31% |
| EBITDA Growth % | 352.23% | 1308.82% | 112.27% | -13.8% | 90.12% | 122.9% | 91.69% | 89.99% | 13.78% | 78.28% | -77.55% | -34.93% | -60.53% | -41.4% | -268.24% | -217.94% | -551.77% | -39.8% | 979.78% | 14.82% |
| D&A (Non-Cash Add-back) | 358.83K | 231.71K | 168.1K | 31.75K | 59.79K | 57.54K | 74.93K | 120.72K | 117K | 203.09K | 102.52K | 148.42K | 268.83K | 227K | 223.95K | 349.28K | 176.53K | 208K | 426.7K | 206.22K |
| EBIT | 426.44K | 2.66M | -100.61K | -636.91K | -371.12K | -2.05M | -625.07K | -488.47K | -904.72K | -1.1M | -6.72M | -5.46M | -3.93M | -4.35M | -3.95M | -4.29M | -2.45M | -3.08M | -2.17M | -1.44M |
| Net Interest Income | 0 | -280 | 0 | -2.64K | -2.79K | 0 | 0 | 20 | 62 | -26.75K | -99.08K | -112.58K | -144.99K | -130K | -93.73K | -89.97K | -78.1K | -39K | -81.24K | -78.04K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 62 | 0 | - | 0 | 0 | - | - | 0 | 0 | - | 0 | 0 |
| Interest Expense | 0 | 280 | 0 | 2.64K | 2.79K | 0 | 0 | 0 | 0 | 26.75K | 99.08K | 112.58K | 144.99K | 130K | 93.73K | 89.97K | 78.1K | 39K | 81.24K | 78.04K |
| Other Income/Expense | 61.9K | -12.13K | -12.19K | -2.77K | -2.79K | 0 | 0 | 164.05K | 62 | -28.07K | -98.03K | -112.58K | -144.99K | -129.6K | -94.58K | -89.97K | -78.1K | -38.55K | -81.24K | -78.04K |
| Pretax Income | 488.35K | 2.65M | -112.8K | -639.68K | -373.91K | 147.66K | -625.07K | -488.47K | -3.27M | -1.13M | -6.82M | -5.57M | -4.07M | -4.48M | -4.05M | -4.38M | -2.53M | -3.16M | 1.71M | -1.52M |
| Pretax Margin % | 23.01% | 62.89% | -5.82% | -1421.73% | -299128% | - | - | - | -510.96% | -77.03% | -101.85% | -77.46% | -37.86% | -42.19% | -29.25% | -34.02% | -19.04% | -30.21% | 11.36% | -10.22% |
| Income Tax | 136.83K | 308.02K | 140.19K | 0 | 0 | 0 | 0 | -554 | -10.66K | 18.17K | 525 | 24.98K | 0 | 39K | 16K | 50.72K | 6K | 22.65K | 8.13K | 31.49K |
| Effective Tax Rate % | 28.02% | 11.64% | -124.28% | 0% | 0% | 0% | 0% | 0.11% | 0.33% | -1.61% | -0.01% | -0.45% | 0% | -0.87% | -0.4% | -1.16% | -0.24% | -0.72% | 0.48% | -2.07% |
| Net Income | 351.52K | 2.34M | -252.99K | -639.68K | -373.91K | 147.66K | -625K | -487.91K | -3.26M | -1.15M | -6.82M | -5.6M | -4.07M | -4.52M | -4.06M | -4.43M | -2.54M | -3.19M | 1.7M | -1.55M |
| Net Margin % | 16.57% | 55.57% | -13.04% | -1421.73% | -299128% | - | - | - | -509.3% | -78.27% | -101.85% | -77.8% | -37.86% | -42.56% | -29.37% | -34.41% | -19.09% | -30.42% | 11.31% | -10.43% |
| Net Income Growth % | 194.01% | 1484.09% | 59.52% | -31.11% | 88.53% | 112.89% | 90.84% | 91.28% | 19.94% | 74.67% | -67.86% | -26.46% | -60.35% | -41.88% | -339.01% | -184.87% | -365.34% | -157.63% | 597.89% | -1.7% |
| Net Income (Continuing) | 351.52K | 2.34M | -252.99K | -639.68K | -373.91K | 147.66K | -625.07K | -487.91K | -3.26M | -1.15M | -6.82M | -5.6M | -4.07M | -4.52M | -4.06M | -4.43M | -2.54M | -3.19M | 1.7M | -1.55M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.02 | 0.25 | -0.04 | -0.13 | -0.10 | 0.05 | -0.22 | -0.17 | -1.18 | -0.44 | -3.61 | -2.96 | -2.16 | -2.42 | -2.18 | -2.39 | -1.38 | -1.74 | 1.00 | -1.09 |
| EPS Growth % | 120% | 380.77% | 81.82% | 23.53% | 91.53% | 111.82% | 93.91% | 94.26% | 45.37% | 81.82% | -65.6% | -23.85% | -56.52% | -39.08% | -318% | -119.27% | -253.85% | -91.21% | 377.78% | 36.26% |
| EPS (Basic) | 0.03 | 0.34 | -0.04 | -0.13 | -0.10 | 0.05 | -0.22 | -0.17 | -1.18 | -0.44 | -3.61 | -2.96 | -2.16 | -2.42 | -2.18 | -2.39 | -1.38 | -1.74 | 1.00 | -1.09 |
| Diluted Shares Outstanding | 10.44M | 7.08M | 6.3M | 5.09M | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M | 1.88M | 1.87M | 1.86M | 1.85M | 1.84M | 1.83M | 1.74M | 1.42M |
| Basic Shares Outstanding | 7.94M | 5.62M | 6.3M | 5.09M | 3.71M | 2.87M | 2.87M | 2.81M | 2.77M | 2.63M | 1.89M | 1.89M | 1.88M | 1.87M | 1.86M | 1.85M | 1.84M | 1.83M | 1.69M | 1.42M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |