F&G Annuities & Life, Inc. (FG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q4'21 | Q1'20 | Q4'19 | Q3'19 |
|---|
| Revenue | 1.19B | 1.76B | 1.6B | 1.3B | 854M | 1.47B | 1.36B | 1.07B | 1.51B | 1.55B | 783M | 1.12B | 812M | 629M | 957M | 12M | 1.52B | -335M | 563M | 455M |
| Revenue Growth % | 38.99% | 20.07% | 17.78% | 21.3% | -43.63% | -5.28% | 73.82% | -4.36% | 86.58% | 146.74% | - | - | - | -58.67% | - | - | - | -155.83% | 366.82% | 2.48% |
| Medical Costs & Claims | 484M | 1.26B | 1.18B | 993M | 524M | 927M | 1.09B | 608M | 1.16B | 1.63B | 292M | 817M | 812M | -27M | 570M | -377M | 1.4B | 0 | 0 | 0 |
| Medical Cost Ratio % | 40.78% | 71.67% | 73.67% | 76.15% | 61.36% | 63.06% | 80.46% | 56.56% | 76.63% | 105.15% | 37.29% | 72.69% | 100% | -4.29% | 59.56% | -3141.67% | 92.25% | 0% | 0% | 0% |
| Gross Profit | 703M | 500M | 422M | 311M | 330M | 543M | 266M | 467M | 354M | -80M | 491M | 307M | 0 | 656M | 387M | 389M | 118M | -335M | 563M | 455M |
| Gross Margin % | 59.22% | 28.33% | 26.33% | 23.85% | 38.64% | 36.94% | 19.54% | 43.44% | 23.37% | -5.15% | 62.71% | 27.31% | 0% | 104.29% | 40.44% | 3241.67% | 7.75% | 100% | 100% | 100% |
| Gross Profit Growth % | 113.03% | -7.92% | 58.65% | -33.4% | -6.78% | 778.75% | -45.82% | 52.12% | - | -112.2% | - | - | - | 455.93% | - | - | - | -155.83% | 366.82% | 2.48% |
| Operating Expenses | 380M | 339M | 291M | 254M | 356M | 131M | 296M | 213M | 212M | 295M | 111M | 144M | 203M | 832M | 149M | -93M | -34M | -6M | 282M | 391M |
| OpEx / Revenue % | 32.01% | 19.21% | 18.15% | 19.48% | 41.69% | 8.91% | 21.75% | 19.81% | 13.99% | 19.01% | 14.18% | 12.81% | 25% | 132.27% | 15.57% | -775% | -2.23% | 1.79% | 50.09% | 85.93% |
| Depreciation & Amortization | 0 | 174M | 180M | 158M | 153M | 152M | 147M | 147M | 123M | 110M | 108M | 104M | 90M | -22M | 82M | 80M | 65M | 0 | 0 | -64M |
| Combined Ratio % | 72.79% | 90.88% | 91.83% | 95.63% | 103.04% | 71.97% | 102.2% | 76.37% | 90.63% | 124.16% | 51.47% | 85.5% | 125% | 127.98% | 75.13% | -3916.67% | 90.01% | 1.79% | 50.09% | 85.93% |
| Operating Income | 323M | 161M | 131M | 57M | -26M | 412M | -30M | 254M | 142M | -375M | 380M | 163M | -203M | -176M | 238M | 482M | 152M | -329M | 281M | 64M |
| Operating Margin % | 27.21% | 9.12% | 8.17% | 4.37% | -3.04% | 28.03% | -2.2% | 23.63% | 9.37% | -24.16% | 48.53% | 14.5% | -25% | -27.98% | 24.87% | 4016.67% | 9.99% | 98.21% | 49.91% | 14.07% |
| Operating Income Growth % | 1342.31% | -60.92% | 536.67% | -77.56% | -118.31% | 209.87% | -107.89% | 55.83% | 169.95% | -113.07% | - | - | - | -215.79% | - | - | - | -275% | 247.12% | -18.99% |
| EBITDA | 364M | 335M | 311M | 215M | 127M | 564M | 117M | 401M | 265M | -265M | 488M | 267M | -113M | -198M | 320M | 562M | 217M | -329M | 281M | 0 |
| EBITDA Margin % | 30.67% | 18.98% | 19.4% | 16.49% | 14.87% | 38.37% | 8.6% | 37.3% | 17.49% | -17.07% | 62.32% | 23.75% | -13.92% | -31.48% | 33.44% | 4683.33% | 14.26% | 98.21% | 49.91% | 0% |
| Interest Expense | 41M | 41M | 42M | 41M | 40M | 38M | 36M | 28M | 30M | 26M | 24M | 25M | 22M | 6M | 6M | 9M | 8M | 0 | 0 | 0 |
| Non-Operating Income | -41M | -41M | -42M | -41M | -40M | -38M | -36M | -28M | -30M | -26M | -24M | -25M | -22M | -6M | -6M | -9M | -8M | -329M | 281M | 0 |
| Pretax Income | 323M | 161M | 131M | 57M | -26M | 412M | -30M | 254M | 142M | -375M | 380M | 163M | -203M | -176M | 238M | 482M | 152M | -337M | 273M | 56M |
| Pretax Margin % | 27.21% | 9.12% | 8.17% | 4.37% | -3.04% | 28.03% | -2.2% | 23.63% | 9.37% | -24.16% | 48.53% | 14.5% | -25% | -27.98% | 24.87% | 4016.67% | 9.99% | 100.6% | 48.49% | 12.31% |
| Income Tax | 74M | 31M | 11M | 15M | -5M | 85M | -25M | 50M | 26M | -76M | 74M | 33M | -8M | -76M | 51M | 97M | 31M | 1M | 48M | 9M |
| Effective Tax Rate % | 22.91% | 19.25% | 8.4% | 26.32% | 19.23% | 20.63% | 83.33% | 19.69% | 18.31% | 20.27% | 19.47% | 20.25% | 3.94% | 43.18% | 21.43% | 20.12% | 20.39% | -0.3% | 17.58% | 16.07% |
| Net Income | 248M | 128M | 118M | 40M | -21M | 327M | -6M | 203M | 115M | -299M | 306M | 130M | -195M | -100M | 187M | 385M | 121M | -338M | 225M | 58M |
| Net Margin % | 20.89% | 7.25% | 7.36% | 3.07% | -2.46% | 22.24% | -0.44% | 18.88% | 7.59% | -19.27% | 39.08% | 11.57% | -24.01% | -15.9% | 19.54% | 3208.33% | 7.95% | 100.9% | 39.96% | 12.75% |
| Net Income Growth % | 1280.95% | -60.86% | 2066.67% | -80.3% | -118.26% | 209.36% | -101.96% | 56.15% | 158.97% | -199% | - | - | - | -182.64% | - | - | - | -307.36% | 244.23% | 18.37% |
| EPS (Diluted) | 1.78 | 0.89 | 0.85 | 0.26 | -0.20 | 2.50 | -0.08 | 1.55 | 0.85 | -2.41 | 2.45 | 1.04 | -1.56 | -0.80 | -0.39 | 3.50 | 1.15 | -1.62 | 1.02 | 0.27 |
| EPS Growth % | 990% | -64.4% | 1154.59% | -83.23% | -123.53% | 203.73% | -103.29% | 49.04% | 154.49% | -201.25% | - | - | - | -169.57% | - | - | - | -318.92% | 243.66% | 17.39% |
| EPS (Basic) | 1.83 | 0.93 | 0.86 | 0.26 | -0.20 | 2.58 | -0.08 | 1.60 | 0.90 | -2.41 | 2.47 | 1.04 | -1.56 | -0.80 | -0.39 | 3.50 | 1.15 | -1.62 | 1.01 | 0.26 |
| Diluted Shares Outstanding | 139M | 139M | 139M | 134M | 126M | 131M | 124M | 131M | 130M | 124M | 125M | 125M | 125M | 125M | 110M | 110M | 105M | 213.16M | 213.56M | 216.54M |