Faraday Future Intelligent Electric Inc. (FFAI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 512K | 129K | 37K | 54K | 316K | 235K | 9K | 293K | 2K | 233K | 551K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | 62.03% | -45.11% | 311.11% | -81.57% | 15700% | 0.86% | -98.37% | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 11.89M | 15.75M | 34.26M | 26.91M | 21.38M | 20.92M | 21.45M | 20.97M | 20.69M | 19.86M | 16.13M | 6.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | 2322.27% | 12211.63% | 92583.78% | 49837.04% | 6766.14% | 8901.7% | 238366.67% | 7157% | 1034350% | 8524.89% | 2927.59% | - | - | - | - | - | - | - | - | - |
| Gross Profit | -11.38M | -15.62M | -34.22M | -26.86M | -21.07M | -20.68M | -21.44M | -20.68M | -20.68M | -19.63M | -15.58M | -6.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | -2222.27% | -12111.63% | -92483.78% | -49737.04% | -6666.14% | -8801.7% | -238266.67% | -7057% | -1034250% | -8424.89% | -2827.59% | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 45.99% | 24.46% | -59.57% | -29.89% | -1.84% | -5.37% | -37.64% | -212.67% | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 21.8M | 8.24M | 32.71M | 20.97M | 22.72M | 16.3M | 1.12M | 29.93M | 22.92M | 48.15M | 50.87M | 49.37M | 95.85M | 83.92M | 79.96M | 137.47M | 149M | 121.41M | 185.66M | 27.69M |
| OpEx % of Revenue | 4258.01% | 6387.6% | 88405.41% | 38840.74% | 7190.51% | 6936.17% | 12488.89% | 10215.7% | 1146150% | 20665.24% | 9231.76% | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 14.81M | 9.7M | 26.07M | 15.97M | 16.3M | 6.26M | 10.88M | 18.98M | 16.32M | 20.04M | 29.34M | 24.76M | 31.58M | 31.76M | 32.37M | 39.45M | 34.07M | 39.78M | 43.56M | 19.02M |
| SG&A % of Revenue | 2892.77% | 7519.38% | 70459.46% | 29574.07% | 5159.18% | 2662.98% | 120877.78% | 6478.84% | 816100% | 8602.58% | 5325.05% | - | - | - | - | - | - | - | - | - |
| Research & Development | 6.99M | -1.46M | 6.64M | 5M | 6.42M | 10.04M | -9.76M | 3.32M | 6.69M | 27.35M | 21.59M | 25.27M | 57.81M | 40.25M | 43.58M | 97.19M | 114.14M | 74.8M | 79.1M | 8.67M |
| R&D % of Revenue | 1365.23% | -1131.78% | 17945.95% | 9266.67% | 2031.33% | 4273.19% | -108388.89% | 1132.08% | 334400% | 11738.63% | 3918.87% | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | -87K | 755K | -67K | -664K | 1000K | 1000K | 0 | 1000K | 0 | 1000K | 1000K | 0 |
| Operating Income | -33.18M | -23.86M | -66.93M | -47.83M | -43.79M | -36.98M | -22.57M | -50.61M | -43.61M | -67.78M | -66.45M | -55.98M | -95.85M | -83.92M | -79.96M | -137.47M | -149M | -121.41M | -185.66M | -27.69M |
| Operating Margin % | -6480.27% | -18499.22% | -180889.19% | -88577.78% | -13856.65% | -15737.87% | -250755.56% | -17272.7% | -2180400% | -29090.13% | -12059.35% | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | 24.23% | 35.47% | -196.57% | 5.49% | -0.41% | 45.44% | 66.04% | 9.59% | 54.5% | 19.23% | 16.9% | 59.28% | 35.67% | 30.88% | 56.93% | -396.48% | -668.2% | -658.52% | - | - |
| EBITDA | -24.09M | -14.77M | -46.79M | -27.31M | -25.71M | -18.41M | -4.53M | -31.67M | -25.13M | -49.99M | -52.24M | -41.87M | -94.01M | -93.74M | -87.27M | -132.47M | -144.15M | -117.52M | -183.44M | -26.63M |
| EBITDA Margin % | -4704.69% | -11446.51% | -126464.86% | -50570.37% | -8135.13% | -7831.91% | -50355.56% | -10809.22% | -1256550% | -21454.08% | -9480.22% | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | 6.3% | 19.77% | -932.48% | 13.78% | -2.29% | 63.18% | 91.32% | 24.35% | 73.27% | 46.68% | 40.14% | 68.4% | 34.78% | 20.23% | 52.42% | -397.48% | -683.07% | -656.48% | - | - |
| D&A (Non-Cash Add-back) | 9.09M | 9.1M | 20.14M | 20.52M | 18.08M | 18.58M | 18.04M | 18.94M | 18.48M | 17.79M | 14.21M | 14.11M | 1.84M | -9.83M | -7.31M | 4.99M | 4.85M | 3.89M | 2.22M | 1.06M |
| EBIT | -39.82M | -36.6M | -219.94M | -123.86M | -7.97M | -118.12M | -75.03M | -105.46M | -40.9M | -81.41M | -77.89M | -124.62M | -144.68M | -151.2M | -118.63M | -139.24M | -148.73M | -79.53M | -302.01M | -39.97M |
| Net Interest Income | -2.48M | -3.29M | -2.24M | -812K | -2.3M | -3.41M | -2.65M | -3.23M | -7.32M | -2.31M | -159K | -279K | -292K | -2.65M | -1.24M | -2.44M | -4.37M | -4.53M | -1.89M | -12.8M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2.48M | 3.29M | 2.24M | 812K | 2.3M | 3.41M | 2.65M | 3.23M | 7.32M | 2.31M | 159K | 279K | 292K | 2.65M | 1.24M | 2.44M | 4.37M | 4.53M | 1.89M | 12.8M |
| Other Income/Expense | -9.12M | -16.03M | -155.25M | -76.84M | 33.52M | -84.55M | -55.12M | -58.07M | -4.61M | -15.94M | -11.6M | -68.92M | -49.13M | -69.93M | -39.92M | -4.22M | -4.1M | 37.35M | -118.25M | -25.09M |
| Pretax Income | -42.3M | -39.89M | -222.18M | -124.68M | -10.27M | -121.53M | -77.69M | -108.68M | -48.22M | -83.72M | -78.05M | -124.9M | -144.97M | -153.85M | -119.87M | -141.69M | -153.1M | -84.06M | -303.91M | -52.77M |
| Pretax Margin % | -8261.33% | -30924.81% | -600491.89% | -230881.48% | -3249.37% | -51714.47% | -863188.89% | -37092.49% | -2410850% | -35929.61% | -14164.43% | - | - | - | - | - | - | - | - | - |
| Income Tax | 19K | 48K | 5K | 0 | 10K | -270K | -1K | 4K | 0 | 81K | 0 | 28K | 0 | 52K | 0 | 9K | 0 | 237K | 0 | 0 |
| Effective Tax Rate % | -0.04% | -0.12% | -0% | 0% | -0.1% | 0.22% | 0% | -0% | 0% | -0.1% | 0% | -0.02% | 0% | -0.03% | 0% | -0.01% | 0% | -0.28% | 0% | 0% |
| Net Income | -38.86M | -33.55M | -222.19M | -124.68M | -10.28M | -121.26M | -77.69M | -108.69M | -48.22M | -83.8M | -78.05M | -124.93M | -144.97M | -153.9M | -119.87M | -141.69M | -153.1M | -84.3M | -303.91M | -52.77M |
| Net Margin % | -7589.06% | -26011.63% | -600505.41% | -230881.48% | -3252.53% | -51599.57% | -863177.78% | -37093.86% | -2410850% | -35964.38% | -14164.43% | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -278.05% | 72.33% | -186.01% | -14.71% | 78.68% | -44.71% | 0.46% | 13% | 66.74% | 45.55% | 34.89% | 11.83% | 5.31% | -82.56% | 60.56% | -168.49% | -102.71% | -45.47% | - | - |
| Net Income (Continuing) | -42.32M | -39.94M | -222.19M | -124.68M | -10.28M | -121.26M | -77.69M | -108.69M | -48.22M | -83.8M | -78.05M | -124.93M | -144.97M | -153.9M | -119.87M | -141.69M | -153.1M | -84.3M | -303.91M | -52.77M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 31.64M | 35.1M | 38.2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.18 | -0.17 | -1.55 | -1.20 | -0.14 | -1.89 | -1.33 | -12.38 | -26.23 | -142.11 | -453.60 | -1002.03 | -1928.80 | -3801.99 | -3320.40 | -4224.00 | -4561.38 | -2509.12 | -10131.89 | -3072.96 |
| EPS Growth % | -32.65% | 91.01% | -16.54% | 90.29% | 99.48% | 98.67% | 99.71% | 98.76% | 98.64% | 96.26% | 86.34% | 76.28% | 57.71% | -51.53% | 67.23% | -37.46% | 0.54% | 29.15% | - | - |
| EPS (Basic) | -0.18 | -0.17 | -1.55 | -1.20 | -0.14 | -1.89 | -1.33 | -12.38 | -26.23 | -142.06 | -453.59 | -1002.03 | -1928.78 | -3801.99 | -3320.37 | -4215.08 | -4561.38 | -2509.12 | -10131.89 | -3072.96 |
| Diluted Shares Outstanding | 214.5M | 199.14M | 143.35M | 103.71M | 75.75M | 65.93M | 30.72M | 8.78M | 1.84M | 589.87K | 172.06K | 124.67K | 75.16K | 49.34K | 36.1K | 33.62K | 33.56K | 33.6K | 30K | 17.17K |
| Basic Shares Outstanding | 214.5M | 199.14M | 143.35M | 103.71M | 75.75M | 65.93M | 30.72M | 8.78M | 1.84M | 589.65K | 172.06K | 124.67K | 75.16K | 49.34K | 36.1K | 33.54K | 33.56K | 33.6K | 30K | 17.17K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |