5E Advanced Materials Inc. (FEAM) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100% |
| Cost of Goods Sold | 5.35M | 5.53M | 0 | 0 | 897K | 1.08M | 1.59M | 5.04M | 0 | 0 | 0 | 1.72M | 0 | 0 | 0 | 163.64K | 1.97M | 0 | 0 | 2.54M |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -5.35M | -5.53M | 0 | 0 | -897K | -1.08M | -1.59M | -5.04M | 0 | 0 | 0 | -1.72M | 0 | 0 | 0 | -163.64K | -1.97M | 0 | 0 | -2.54M |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | -496.77% | -412.13% | 100% | 100% | - | - | - | -192.91% | - | - | - | -951.71% | 100% | - | - | 93.56% | 3.58% | - | - | -5248.97% |
| Operating Expenses | 5.33M | 5.37M | 10.73M | 9.57M | 9.31M | 9.95M | 11.32M | 10.02M | 4.21M | 8.89M | 7.71M | 6.96M | 8.28M | 11.19M | 8.56M | 13.19M | 31.02M | 10.84M | 10.65M | 3.53M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 3.16M | 2.94M | 3.43M | 3.1M | 3.27M | 3.28M | 4.8M | 10.02M | 3M | 7.4M | 6.04M | 6.77M | 6M | 7.7M | 4.89M | 13.06M | 30.83M | 7.83M | 5.84M | 3.52M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6K | 39K | 139K | 45K | 39K | 39K | 133K | 88K | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 52K | 1000K | 1000K | 1000K | 0 | 102.46K | 1000K | 1000K | 15.66K |
| Operating Income | -10.69M | -10.9M | -10.73M | -9.57M | -10.2M | -11.03M | -12.91M | -15.06M | -4.21M | -8.89M | -7.71M | -8.69M | -8.28M | -11.19M | -8.56M | -13.36M | -32.99M | -10.84M | -10.65M | -6.07M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -4.72% | 1.14% | 16.85% | 36.4% | -142.66% | -24.14% | -67.39% | -73.34% | 49.2% | 20.56% | 9.86% | 34.96% | 74.91% | -3.19% | 19.63% | -119.91% | -750.37% | -302.37% | - | -690.52% |
| EBITDA | -5.33M | -5.37M | -5.4M | -4.55M | -5.18M | -6M | -7.9M | -10.02M | -4.11M | -8.79M | -7.62M | -8.62M | -8.19M | -11.1M | -8.48M | -13.19M | -32.96M | -10.82M | -10.63M | -6.06M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -2.95% | 10.45% | 31.61% | 54.55% | -25.97% | 31.75% | -3.67% | -16.22% | 49.76% | 20.81% | 10.1% | 34.68% | 75.17% | -2.62% | 20.24% | -117.78% | -750.77% | -302.54% | - | -671.47% |
| D&A (Non-Cash Add-back) | 5.35M | 5.53M | 5.33M | 5.02M | 5.02M | 5.03M | 5.01M | 5.04M | 93K | 93K | 93K | 69K | 93K | 82K | 81K | 163.64K | 36K | 20K | 20K | 15.66K |
| EBIT | -10.69M | -10.9M | -10.68M | -9.53M | 7.15M | -11.83M | -10.7M | -14.27M | -25.08M | -8.88M | -7.58M | -8.69M | -7.88M | -12.88M | 5.43M | -13.24M | -32.97M | -11.04M | -9.47M | -6.07M |
| Net Interest Income | 162K | 21K | 49K | 34K | -1.85M | -2.4M | -2.13M | -1.81M | -749K | -1.73M | -1.66M | -1.58M | -1.85M | -1.52M | -760K | 1.41K | -1.53K | 1K | -1K | 4.67K |
| Interest Income | 166K | 26K | 55K | 35K | 21K | 25K | 23K | 37K | 73K | 10K | 132K | 233K | 388K | 465K | 61K | 1.41K | 1.75K | 1K | 1K | 7.55K |
| Interest Expense | 4K | 5K | 6K | 1K | 1.87M | 2.43M | 2.15M | 1.85M | 822K | 1.74M | 1.79M | 1.81M | 2.24M | 1.99M | 821K | 0 | 3.27K | 0 | 2K | 2.88K |
| Other Income/Expense | -1.45M | 10K | 45K | 40K | 15.48M | -3.23M | 52K | -1.07M | -21.7M | -1.73M | -1.66M | -1.57M | -1.84M | -3.68M | 13.16M | 119.38K | 26K | -199K | 1.18M | 438.37K |
| Pretax Income | -12.13M | -10.89M | -10.69M | -9.54M | 5.28M | -14.26M | -12.86M | -16.12M | -25.91M | -10.62M | -9.37M | -10.25M | -10.12M | -14.86M | 4.61M | -13.24M | -32.97M | -11.04M | -9.47M | -5.63M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 179K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | -1.88% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -12.13M | -10.89M | -10.69M | -9.71M | 5.28M | -14.26M | -12.86M | -16.12M | -25.91M | -10.62M | -9.37M | -10.25M | -10.12M | -14.86M | 4.61M | -13.24M | -32.97M | -11.04M | -9.47M | -5.63M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -329.77% | 23.61% | 16.87% | 39.75% | 120.38% | -34.34% | -37.24% | -57.26% | -156.1% | 28.57% | -303.43% | 22.54% | 69.32% | -34.64% | 148.64% | -134.9% | -739.76% | -188.25% | - | -482.43% |
| Net Income (Continuing) | -12.13M | -10.89M | -10.69M | -9.71M | 5.28M | -14.26M | -12.86M | -16.12M | -25.91M | -10.62M | -9.37M | -10.25M | -10.12M | -14.86M | 4.61M | -13.24M | -32.97M | -11.04M | -9.47M | -5.63M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.35 | -0.48 | -0.51 | -0.49 | -0.97 | -4.76 | -4.52 | -5.86 | -10.18 | -5.52 | -4.87 | -5.34 | -5.27 | -7.81 | 2.44 | -7.03 | -17.83 | -0.26 | -0.22 | -0.13 |
| EPS Growth % | 63.92% | 89.92% | 88.72% | 91.64% | 90.47% | 13.77% | 7.19% | -9.74% | -93.17% | 29.32% | -299.59% | 24.04% | 70.44% | -2903.85% | 1209.09% | -5307.69% | -19217.44% | -2066.67% | - | - |
| EPS (Basic) | -0.35 | -0.48 | -0.51 | -0.49 | 0.73 | -4.76 | -4.52 | -5.86 | -10.18 | -5.52 | -4.87 | -5.34 | -5.27 | -7.81 | 2.44 | -7.03 | -17.83 | -0.26 | -0.22 | -0.13 |
| Diluted Shares Outstanding | 34.91M | 22.71M | 20.99M | 20.02M | 10.45M | 2.99M | 2.85M | 2.75M | 2.54M | 1.92M | 1.92M | 1.92M | 1.92M | 1.9M | 1.88M | 1.88M | 1.85M | 42.52M | 42.52M | 42.52M |
| Basic Shares Outstanding | 34.91M | 22.71M | 20.99M | 20.02M | 7.21M | 2.99M | 2.85M | 2.75M | 2.54M | 1.92M | 1.92M | 1.92M | 1.92M | 1.9M | 1.88M | 1.88M | 1.85M | 42.52M | 42.52M | 42.52M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |