Falcon's Beyond Global, Inc. Class A Common Stock (FBYD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 5.38M | 6.58M | 4.05M | 2.55M | 1.71M | 1.36M | 2.07M | 1.8M | 1.52M | 2.15M | 1.58M | 5.32M | 9.19M | 3.92M | 4.23M | 4.85M | 2.95M | 2.08M | 0 | 0 |
| Revenue Growth % | 214.75% | 383.48% | 95.94% | 41.77% | 12.66% | -36.56% | 30.87% | -66.22% | -83.51% | -45.24% | -62.63% | 9.8% | 211.56% | 88.06% | - | - | - | - | - | - |
| Cost of Goods Sold | 2.21M | 2.14M | 1.58M | 471K | 110K | 2K | 0 | 0 | 0 | 1K | 722K | 3.14M | 6.29M | 3.27M | 3M | 3.03M | 2.05M | 1.4M | 0 | 0 |
| COGS % of Revenue | 41.07% | 32.54% | 38.88% | 18.48% | 6.44% | 0.15% | - | - | - | 0.05% | 45.67% | 59.02% | 68.39% | 83.4% | 70.88% | 62.45% | 69.4% | 67.24% | - | - |
| Gross Profit | 3.17M | 4.44M | 2.48M | 2.08M | 1.6M | 1.36M | 2.07M | 1.8M | 1.52M | 2.15M | 859K | 2.18M | 2.91M | 651K | 1.23M | 1.82M | 903K | 683K | 0 | 0 |
| Gross Margin % | 58.93% | 67.46% | 61.12% | 81.52% | 93.56% | 99.85% | 100% | 100% | 100% | 99.95% | 54.33% | 40.98% | 31.61% | 16.6% | 29.12% | 37.55% | 30.6% | 32.76% | - | - |
| Gross Profit Growth % | 98.25% | 226.62% | 19.77% | 15.57% | 5.41% | -36.63% | 140.86% | -17.56% | -47.83% | 229.65% | -30.28% | 19.84% | 221.82% | -4.69% | - | - | - | - | - | - |
| Operating Expenses | 7.74M | 6.38M | 6.17M | 6.73M | 6.42M | 5.93M | 4.53M | 5.32M | 6.83M | 4.83M | 21.26M | 9.76M | 11.81M | 6.63M | 6.53M | 5.3M | 3.49M | 3.41M | 302.17K | 376.38K |
| OpEx % of Revenue | 143.9% | 96.92% | 152.24% | 263.91% | 375.64% | 435.46% | 218.95% | 295.88% | 450.46% | 225.01% | 1344.91% | 183.46% | 128.43% | 169.14% | 154.22% | 109.37% | 118.23% | 163.65% | - | - |
| Selling, General & Admin | 7.74M | 6.38M | 6.17M | 6.64M | 6.3M | 5.82M | 4.49M | 5.31M | 6.79M | 4.83M | 4.33M | 9.15M | 9.75M | 0 | 0 | 4.23M | 3.18M | 3.19M | 251.76K | 326.52K |
| SG&A % of Revenue | 143.9% | 96.92% | 152.29% | 260.65% | 368.74% | 427.09% | 217.01% | 295.22% | 448.09% | 225.15% | 273.88% | 171.95% | 106.04% | - | - | 87.31% | 107.69% | 153.05% | - | - |
| Research & Development | 0 | 0 | -2K | 83K | 118K | 114K | 39K | 10K | 16K | -3K | 349K | 439K | 463K | 1.05M | 751K | 886K | 88K | 0 | 0 | 0 |
| R&D % of Revenue | - | - | -0.05% | 3.26% | 6.91% | 8.37% | 1.88% | 0.56% | 1.06% | -0.14% | 22.07% | 8.25% | 5.04% | 26.68% | 17.75% | 18.28% | 2.98% | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 2K | 20K | 0 | 1000K | 174K | 1000K | 1000K | 1000K | 183K | 223K | 221K | 50.41K | 49.86K |
| Operating Income | -4.57M | -1.94M | -3.69M | -4.65M | -4.82M | -4.57M | -2.46M | -3.52M | -5.31M | -2.69M | -20.4M | -7.58M | -8.9M | -5.98M | -5.29M | -3.48M | -2.59M | -2.73M | -302K | -376K |
| Operating Margin % | -84.97% | -29.46% | -91.12% | -182.39% | -282.08% | -335.61% | -118.95% | -195.88% | -350.46% | -125.06% | -1290.58% | -142.48% | -96.82% | -152.54% | -125.1% | -71.82% | -87.63% | -130.89% | - | - |
| Operating Income Growth % | 5.19% | 57.56% | -50.1% | -32% | 9.32% | -70.24% | 87.94% | 53.55% | 40.32% | 55.11% | -285.49% | -117.84% | -244.24% | -119.16% | -1652.65% | -825.8% | -2739.26% | - | - | - |
| EBITDA | -4.43M | -1.8M | -3.53M | -4.61M | -4.81M | -4.57M | -2.46M | -3.52M | -5.31M | -2.68M | -20.34M | -7.41M | -7.56M | -5.81M | -5.13M | -3.3M | -2.36M | -2.51M | 3.03M | 658.6K |
| EBITDA Margin % | -82.48% | -27.38% | -86.98% | -180.82% | -281.85% | -335.46% | -118.9% | -195.77% | -350.4% | -125.01% | -1286.84% | -139.21% | -82.23% | -148.28% | -121.22% | -68.04% | -80.07% | -120.29% | - | - |
| EBITDA Growth % | 7.89% | 60.54% | -43.33% | -30.94% | 9.38% | -70.23% | 87.91% | 52.49% | 29.74% | 53.84% | -296.67% | -124.65% | -219.93% | -131.82% | -269.16% | -600.76% | -685.05% | - | - | - |
| D&A (Non-Cash Add-back) | 134K | 137K | 168K | 40K | 4K | 2K | 1K | 2K | 1K | 1K | 59K | 174K | 1.34M | 167K | 164K | 183K | 223K | 221K | 0 | 0 |
| EBIT | -4.57M | -1.94M | -3.69M | -4.65M | -4.82M | -11.1M | 39.72M | 8.47M | 114.29M | -416.65M | 4.62M | -8.52M | -9.58M | -11.94M | -2.04M | -4.52M | -2.75M | -3.24M | 3.03M | 658.6K |
| Net Interest Income | -168K | -277K | -926K | -839K | -1.33M | -768K | -417K | -435K | -266K | -234K | -274K | -250K | -271K | -196K | -327K | -295K | -295K | -190K | 0 | 0 |
| Interest Income | 6K | 4K | 4K | 2K | 3K | 2K | 4K | 3K | 3K | 3K | 47K | 45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 174K | 281K | 930K | 841K | 1.33M | 770K | 421K | 438K | 269K | 237K | 321K | 295K | 271K | 196K | 327K | 295K | 295K | 190K | 0 | 0 |
| Other Income/Expense | 10.69M | 1.65M | -6.72M | 29.76M | -3.27M | -7.3M | 41.76M | 11.55M | 119.34M | -414.2M | 24.71M | -1.24M | -951K | 1.58M | 136K | -1.34M | -463K | -705K | 3.33M | 1.03M |
| Pretax Income | 6.12M | -295K | -10.41M | 25.11M | -8.09M | -11.87M | 39.3M | 8.03M | 114.02M | -416.89M | 4.3M | -8.82M | -9.85M | -4.41M | -5.16M | -4.82M | -3.05M | -3.43M | 3.03M | 658.6K |
| Pretax Margin % | 113.86% | -4.48% | -256.86% | 985.17% | -473.83% | -871.44% | 1899.52% | 446.5% | 7521.31% | -19417.19% | 272.17% | -165.69% | -107.17% | -112.34% | -121.89% | -99.38% | -103.32% | -164.7% | - | - |
| Income Tax | 0 | 0 | -1K | 0 | -1K | 3K | 0 | 0 | -1K | -299K | -7K | -16K | -3K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0.01% | 0% | 0.01% | -0.03% | 0% | 0% | -0% | 0.07% | -0.16% | 0.18% | 0.03% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 3.72M | 93K | -4.47M | 11.44M | -3.68M | -2.21M | 5.87M | 1.23M | 17.17M | -33.26M | 4.31M | -8.8M | -9.85M | -4.41M | -5.16M | -4.82M | -3.05M | -3.43M | 3.03M | 658.6K |
| Net Margin % | 69.14% | 1.41% | -110.24% | 448.96% | -215.28% | -162.63% | 283.66% | 68.63% | 1132.52% | -1549.23% | 272.61% | -165.39% | -107.14% | -112.34% | -121.89% | -99.38% | -103.32% | -164.7% | - | - |
| Net Income Growth % | 201.09% | 104.2% | -176.15% | 827.39% | -121.42% | 93.34% | 36.17% | 114.02% | 274.3% | -655.1% | 183.58% | -82.73% | -223.06% | -28.28% | -270.09% | -831.4% | -912.96% | - | - | - |
| Net Income (Continuing) | 6.12M | -295K | -10.41M | 25.11M | -8.09M | -11.87M | 39.3M | 8.03M | 114.02M | -416.59M | 4.31M | -8.8M | -9.85M | -4.41M | -5.16M | -4.82M | -3.05M | -3.43M | 3.03M | 658.6K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 14.78M | 11.89M | 10.69M | 510K | -14.35M | -11.13M | -8.06M | -254.75M | -312.59M | -431.89M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.05 | -0.01 | -0.13 | 0.31 | -0.29 | -0.16 | 0.46 | 0.12 | 1.90 | -4.69 | 0.54 | -1.10 | -1.23 | -0.16 | -0.19 | -0.17 | -0.11 | -0.12 | 0.11 | 0.02 |
| EPS Growth % | 117.24% | 93.75% | -128.26% | 158.33% | -115.26% | 96.59% | -14.81% | 110.91% | 254.47% | -2831.25% | 384.21% | -547.06% | -1018.18% | -33.33% | -272.73% | -817.3% | -918.52% | - | - | - |
| EPS (Basic) | 0.05 | -0.01 | -0.13 | 0.31 | -0.29 | -0.15 | 0.49 | 0.12 | 1.59 | -4.69 | 0.54 | -1.10 | -1.23 | -0.16 | -0.19 | -0.17 | -0.11 | -0.12 | 0.11 | 0.02 |
| Diluted Shares Outstanding | 49.21M | 39.26M | 37.53M | 37.53M | 12.73M | 12.73M | 12.3M | 10.07M | 11.05M | 7.09M | 7.99M | 7.99M | 7.99M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M |
| Basic Shares Outstanding | 49.21M | 39.21M | 37.53M | 37.52M | 12.54M | 7.09M | 12.08M | 10.01M | 9.02M | 7.09M | 7.99M | 7.99M | 7.99M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |