Diamondback Energy, Inc. (FANG) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 2.7B | 1.92B | 2.58B | 2.07B | 4.08B | 2.11B | 2.02B | 7.83B | 1.95B | 1.62B | 1.92B | 918M | 1.16B | 1.39B | 1.03B | 1.2B | 1.35B | 1.45B | 1.46B | 1.14B |
| Cash & Short-Term Investments | 174M | 106M | 159M | 219M | 1.82B | 161M | 370M | 6.91B | 896M | 582M | 827M | 18M | 46M | 157M | 27M | 43M | 149M | 654M | 457M | 344M |
| Cash Only | 174M | 106M | 159M | 219M | 1.82B | 161M | 370M | 6.91B | 899M | 582M | 827M | 18M | 46M | 157M | 27M | 43M | 149M | 654M | 457M | 344M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.16B | 1.39B | 1.63B | 1.53B | 1.59B | 1.58B | 1.43B | 830M | 942M | 847M | 996M | 807M | 942M | 1.01B | 786M | 1.04B | 1.08B | 671M | 811M | 690M |
| Days Sales Outstanding | 37.65 | 41.03 | 37.03 | 38.94 | 35.46 | 37.52 | 39.44 | 32.6 | 36.7 | 38.24 | 35.44 | 41.47 | 45.54 | 40.61 | 34.41 | 34.78 | 32.7 | 33.72 | 36.15 | 35.78 |
| Inventory | 79M | 86M | 86M | 115M | 117M | 116M | 126M | 55M | 57M | 63M | 70M | 66M | 69M | 67M | 59M | 65M | 62M | 62M | 53M | 52M |
| Days Inventory Outstanding | 5.59 | 3.1 | 3.6 | 4.42 | 4.73 | 5.12 | 5.25 | 4.04 | 5.28 | 6.31 | 6.81 | 7.24 | 7.52 | 8.06 | 7.65 | 7.94 | 8.22 | 7.84 | 7.02 | 6.94 |
| Other Current Assets | 290M | 337M | 711M | 198M | 559M | 248M | 96M | 32M | 53M | 130M | 23M | 27M | 103M | 162M | 105M | 33M | 24M | 31M | 115M | 31M |
| Total Non-Current Assets | 67.38B | 69.14B | 73.63B | 69.88B | 65.98B | 65.18B | 63.73B | 27.81B | 27.74B | 27.38B | 26.13B | 26.67B | 26.43B | 24.82B | 22.81B | 22.25B | 21.98B | 21.45B | 21.18B | 21.19B |
| Property, Plant & Equipment | 889M | 874M | 1.02B | 69.23B | 64.9B | 64.47B | 63.05B | 27.1B | 27.02B | 26.67B | 25.36B | 25.14B | 25.51B | 23.76B | 21.9B | 21.37B | 21.11B | 20.62B | 20.41B | 20.42B |
| Fixed Asset Turnover | 4.81x | 3.57x | 0.11x | 0.05x | 0.06x | 0.06x | 0.06x | 0.09x | 0.08x | 0.09x | 0.09x | 0.08x | 0.08x | 0.09x | 0.11x | 0.13x | 0.12x | 0.10x | 0.09x | 0.08x |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 380M | 388M | 383M | 375M | 377M | 542M | 529M | 529M | 519M | 587M | 573M | 566M | 674M | 660M | 643M | 613M | 509M | 518M |
| Other Non-Current Assets | 66.49B | 68.27B | 72.23B | 216M | 469M | 162M | 233M | 139M | 128M | 132M | 189M | 877M | 280M | 428M | 161M | 185M | 196M | 180M | 235M | 228M |
| Total Assets | 70.08B | 71.06B | 76.21B | 71.94B | 70.07B | 67.29B | 65.75B | 35.64B | 29.69B | 29B | 28.05B | 27.59B | 27.59B | 26.21B | 23.84B | 23.45B | 23.33B | 22.9B | 22.64B | 22.34B |
| Asset Turnover | 0.06x | 0.05x | 0.05x | 0.05x | 0.06x | 0.06x | 0.05x | 0.08x | 0.08x | 0.08x | 0.08x | 0.07x | 0.07x | 0.08x | 0.10x | 0.12x | 0.10x | 0.09x | 0.08x | 0.08x |
| Asset Growth % | 0.02% | 5.6% | 15.92% | 101.87% | 135.99% | 132.03% | 134.4% | 29.18% | 7.62% | 10.65% | 17.64% | 17.65% | 18.25% | 14.46% | 5.32% | 4.98% | 6.07% | 29.96% | 20.68% | 9.82% |
| Total Current Liabilities | 4.82B | 4.6B | 4.14B | 3.76B | 4.75B | 4.81B | 4.46B | 2.14B | 2.12B | 2.11B | 2.14B | 2.12B | 1.89B | 1.72B | 1.68B | 1.64B | 1.87B | 1.44B | 2B | 1.97B |
| Accounts Payable | 1.18B | 1.17B | 426M | 210M | 124M | 253M | 198M | 331M | 243M | 261M | 358M | 249M | 241M | 127M | 139M | 62M | 49M | 36M | 21M | 104M |
| Days Payables Outstanding | 79.6 | 28.69 | 11.41 | 6.37 | 7.65 | 9.53 | 15.33 | 20.73 | 22.18 | 29.35 | 30.42 | 26.29 | 20.34 | 17.02 | 12.39 | 6.94 | 5.63 | 3.88 | 8.36 | 11.68 |
| Short-Term Debt | 749M | 763M | 394M | 14M | 914M | 0 | 1B | 0 | 0 | 0 | 0 | 0 | 10M | 10M | 10M | 55M | 45M | 45M | 20M | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.37B | 2.52B | 3.29B | 21M | 75M | 1.02B | 34M | 72M | 102M | 124M | 139M | 118M | 52M | 82M | 90M | 165M | 488M | 323M | 610M | 773M |
| Current Ratio | 0.56x | 0.42x | 0.62x | 0.55x | 0.86x | 0.44x | 0.45x | 3.66x | 0.92x | 0.77x | 0.89x | 0.43x | 0.62x | 0.81x | 0.61x | 0.73x | 0.72x | 1.01x | 0.73x | 0.58x |
| Quick Ratio | 0.55x | 0.40x | 0.60x | 0.52x | 0.83x | 0.41x | 0.42x | 3.64x | 0.89x | 0.74x | 0.86x | 0.40x | 0.58x | 0.77x | 0.58x | 0.69x | 0.69x | 0.96x | 0.71x | 0.55x |
| Cash Conversion Cycle | -36.36 | 15.44 | 29.23 | 37 | 32.53 | 33.11 | 29.35 | 15.92 | 19.8 | 15.19 | 11.84 | 22.42 | 32.71 | 31.65 | 29.66 | 35.78 | 35.29 | 37.67 | 34.81 | 31.05 |
| Total Non-Current Liabilities | 22.62B | 23.49B | 26.44B | 25.36B | 23.57B | 22.62B | 22.46B | 14.97B | 9.55B | 9.46B | 8.92B | 9.25B | 9.58B | 8.8B | 7.61B | 7.42B | 7.61B | 8.21B | 8.22B | 8.47B |
| Long-Term Debt | 13.15B | 13.73B | 15.85B | 15.12B | 13B | 12.07B | 11.92B | 11.98B | 6.63B | 6.64B | 6.23B | 6.54B | 6.95B | 6.24B | 5.35B | 5.4B | 5.8B | 6.64B | 6.92B | 7.36B |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 8.91B | 9.14B | 9.88B | 9.52B | 9.89B | 9.83B | 9.95B | 2.55B | 2.5B | 2.45B | 2.24B | 2.23B | 2.16B | 2.07B | 1.74B | 1.6B | 1.42B | 1.34B | 1.07B | 879M |
| Other Non-Current Liabilities | 561M | 625M | 712M | 728M | 687M | 718M | 590M | 444M | 422M | 373M | 451M | 476M | 469M | 496M | 523M | 417M | 383M | 235M | 228M | 230M |
| Total Liabilities | 27.44B | 28.09B | 30.58B | 29.12B | 28.32B | 27.43B | 26.93B | 17.11B | 11.67B | 11.57B | 11.06B | 11.38B | 11.47B | 10.52B | 9.29B | 9.06B | 9.48B | 9.65B | 10.22B | 10.45B |
| Total Debt | 749M | 14.49B | 16.24B | 15.13B | 13.91B | 12.43B | 12.92B | 11.98B | 6.63B | 6.8B | 6.23B | 6.54B | 6.96B | 6.38B | 5.36B | 5.46B | 5.85B | 6.77B | 6.95B | 7.36B |
| Net Debt | 575M | 14.38B | 16.08B | 14.91B | 12.09B | 12.27B | 12.55B | 5.07B | 5.73B | 6.22B | 5.4B | 6.53B | 6.91B | 6.22B | 5.33B | 5.41B | 5.7B | 6.12B | 6.49B | 7.02B |
| Debt / Equity | 0.02x | 0.34x | 0.36x | 0.35x | 0.33x | 0.31x | 0.33x | 0.65x | 0.37x | 0.39x | 0.37x | 0.40x | 0.43x | 0.41x | 0.37x | 0.38x | 0.42x | 0.51x | 0.56x | 0.62x |
| Debt / EBITDA | 0.53x | 6.41x | 6.39x | 6.32x | 5.04x | 4.81x | 8.94x | 7.35x | 4.18x | 4.06x | 3.50x | 4.60x | 4.87x | 3.91x | 2.75x | 2.36x | 2.96x | 4.15x | 4.64x | 5.68x |
| Net Debt / EBITDA | 0.41x | 6.37x | 6.33x | 6.22x | 4.38x | 4.75x | 8.68x | 3.11x | 3.61x | 3.72x | 3.04x | 4.59x | 4.84x | 3.81x | 2.73x | 2.35x | 2.89x | 3.75x | 4.33x | 5.42x |
| Interest Coverage | -0.11x | -28.91x | 20.57x | 17.84x | 48.35x | 46.82x | 52.00x | 27.05x | 27.46x | 35.46x | 35.30x | 16.33x | 21.72x | 35.54x | 37.28x | 48.77x | 26.60x | 46.93x | 16.21x | 8.40x |
| Total Equity | 42.64B | 42.97B | 45.63B | 42.82B | 41.74B | 39.86B | 38.82B | 18.53B | 18.02B | 17.43B | 16.98B | 16.21B | 16.12B | 15.69B | 14.56B | 14.39B | 13.85B | 13.24B | 12.42B | 11.89B |
| Equity Growth % | 2.15% | 7.79% | 17.56% | 131.12% | 131.66% | 128.7% | 128.56% | 14.28% | 11.76% | 11.09% | 16.66% | 12.66% | 16.39% | 18.46% | 17.2% | 21.03% | 18.88% | 35.1% | 16.43% | 0.46% |
| Book Value per Share | 150.78 | 150.59 | 157.26 | 146.57 | 144.13 | 136.58 | 189.61 | 103.87 | 100.96 | 97.48 | 94.95 | 89.88 | 88.59 | 88.32 | 83.47 | 81.36 | 77.58 | 73.18 | 68.20 | 65.34 |
| Total Shareholders' Equity | 36.47B | 36.97B | 39.09B | 38.88B | 38.47B | 37.74B | 37.43B | 17.45B | 16.95B | 16.63B | 16.28B | 15.55B | 15.46B | 15.01B | 13.84B | 13.32B | 12.74B | 12.09B | 11.48B | 10.93B |
| Common Stock | 3M | 3M | 3M | 3M | 3M | 3M | 3M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M |
| Retained Earnings | 4.47B | 4.74B | 6.49B | 5.76B | 5.35B | 4.24B | 3.43B | 3.19B | 2.71B | 2.49B | 2.14B | 1.37B | 967M | 801M | 195M | -458M | -1.33B | -2B | -2.91B | -3.48B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -7M | -7M | -7M | -7M | -7M | -6M | -8M | -8M | -8M | -8M | -7M | -7M | -7M | -7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 6.17B | 6B | 6.55B | 3.94B | 3.27B | 2.13B | 1.39B | 1.08B | 1.07B | 805M | 704M | 658M | 659M | 681M | 715M | 1.07B | 1.11B | 1.16B | 939M | 964M |