Evoke Pharma, Inc. (EVOK) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | 4.28M | 3.75M | 3.08M | 3.31M | 2.65M | 2.55M | 1.74M | 1.68M | 1.56M | 1.13M | 810.41K | 796.37K | 832.1K | 461.8K | 418.38K | 360.57K | 930.45K | 236.63K | 90.42K | 23.02K |
| Revenue Growth % | 61.4% | 47.06% | 77.48% | 97.4% | 69.83% | 125.51% | 114.15% | 110.45% | 87.82% | 144.99% | 93.7% | 120.86% | -10.57% | 95.15% | 362.7% | 1466.34% | - | - | - | - |
| Cost of Goods Sold | 101.98K | 167.68K | 41.61K | 118.5K | 104.02K | 41.48K | 92.53K | 59.02K | 34.91K | 57.36K | 50.59K | 190.08K | 89.78K | 67.77K | 22.76K | 136.68K | 58.44K | 68.25K | 64.75K | 86.71K |
| COGS % of Revenue | 2.38% | 4.47% | 1.35% | 3.58% | 3.92% | 1.63% | 5.33% | 3.52% | 2.23% | 5.07% | 6.24% | 23.87% | 10.79% | 14.68% | 5.44% | 37.91% | 6.28% | 28.84% | 71.61% | 376.68% |
| Gross Profit | 4.18M | 3.58M | 3.04M | 3.19M | 2.55M | 2.51M | 1.64M | 1.62M | 1.53M | 1.07M | 759.82K | 606.29K | 742.33K | 394.02K | 395.62K | 223.89K | 872.01K | 168.38K | 25.67K | -63.69K |
| Gross Margin % | 97.62% | 95.53% | 98.65% | 96.42% | 96.08% | 98.37% | 94.67% | 96.48% | 97.77% | 94.93% | 93.76% | 76.13% | 89.21% | 85.32% | 94.56% | 62.09% | 93.72% | 71.16% | 28.39% | -276.68% |
| Gross Profit Growth % | 63.99% | 42.81% | 84.94% | 97.27% | 66.9% | 133.69% | 116.23% | 166.7% | 105.83% | 172.58% | 92.06% | 170.79% | -14.87% | 134% | 1441.18% | 451.52% | - | - | - | - |
| Operating Expenses | 5.32M | 5.14M | 4.34M | 4.38M | 3.84M | 3.73M | 3.14M | 3.5M | 3.13M | 2.86M | 2.91M | 2.32M | 2.65M | 2.51M | 2.45M | 1.77M | 2.72M | 2.34M | 2.62M | 2.15M |
| OpEx % of Revenue | 124.18% | 137.08% | 140.91% | 132.5% | 144.52% | 146.33% | 181.17% | 209.12% | 200.36% | 252.65% | 359.69% | 290.83% | 319.06% | 542.81% | 584.83% | 491.23% | 291.99% | 987.76% | 2893.27% | 9319.7% |
| Selling, General & Admin | 5.31M | 5.13M | 4.3M | 4.38M | 3.82M | 3.73M | 3.14M | 3.48M | 3.13M | 2.77M | 2.85M | 2.29M | 2.61M | 2.32M | 2.41M | 1.74M | 2.64M | 2.14M | 2.34M | 2.04M |
| SG&A % of Revenue | 124.05% | 136.85% | 139.52% | 132.5% | 144.08% | 146.33% | 180.9% | 207.78% | 200.36% | 244.49% | 351.42% | 287.41% | 314.2% | 501.34% | 574.85% | 481.33% | 283.21% | 905.25% | 2586.01% | 8868.58% |
| Research & Development | 5.32K | 8.41K | 42.78K | 16.32B | 11.68K | 0 | 4.64K | 22.56K | 0 | 92.36K | 66.99K | 27.21K | 40.39K | 191.48K | 41.72K | 35.72K | 81.7K | 195.23K | 277.82K | 103.85K |
| R&D % of Revenue | 0.12% | 0.22% | 1.39% | 493353.79% | 0.44% | - | 0.27% | 1.35% | - | 8.16% | 8.27% | 3.42% | 4.85% | 41.46% | 9.97% | 9.91% | 8.78% | 82.5% | 307.26% | 451.11% |
| Other Operating Expenses | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -1.14M | -1.56M | -1.3M | -1.19M | -1.29M | -1.22M | -1.5M | -1.89M | -1.6M | -1.78M | -2.16M | -1.71M | -1.91M | -2.11M | -2.05M | -1.55M | -1.84M | -2.17M | -2.59M | -2.21M |
| Operating Margin % | -26.56% | -41.55% | -42.26% | -36.08% | -48.44% | -47.96% | -86.5% | -112.64% | -102.6% | -157.72% | -265.93% | -214.7% | -229.85% | -457.48% | -490.27% | -429.14% | -198.27% | -916.6% | -2864.88% | -9596.38% |
| Operating Income Growth % | 11.51% | -27.4% | 13.29% | 36.77% | 19.82% | 31.43% | 30.34% | -10.42% | 16.16% | 15.54% | -5.07% | -10.5% | -3.67% | 2.6% | 20.82% | 29.95% | 11.29% | 68.86% | -44.42% | -55.12% |
| EBITDA | -1.03M | -1.45M | -1.18M | -1.07M | -1.19M | -1.14M | -1.46M | 0 | 0 | 0 | -2.12M | -1.68M | 0 | -2.11M | -2.05M | 0 | 0 | 0 | 0 | 0 |
| EBITDA Margin % | -24.05% | -38.55% | -38.4% | -32.24% | -44.7% | -44.78% | -83.85% | - | - | - | -261.57% | -210.6% | - | -456.64% | -490.08% | - | - | - | - | - |
| EBITDA Growth % | 13.16% | -26.59% | 18.71% | - | - | - | 31.35% | 100% | - | 100% | -3.38% | - | - | - | - | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89M | 1.6M | 1.78M | 0 | 0 | 1.91M | 0 | 0 | 1.55M | 1.84M | 2.17M | 2.59M | 2.21M |
| EBIT | -1.03M | -1.45M | -1.18M | -1.07M | -1.19M | -1.14M | -1.46M | -1.86M | -1.57M | -1.74M | -2.12M | -1.68M | -1.89M | -2.11M | -2.05M | -1.55M | -1.84M | -2.17M | -2.48M | -2.21M |
| Net Interest Income | -18.52K | -12.12K | -4.43K | 932 | -26.73K | -43.66K | -78.6K | -99.48K | -90.47K | -83.49K | -87.96K | -93.44K | -101.31K | -120.75K | -122.49K | -125.01K | -124.61K | -121.65K | -120.17K | -58.78K |
| Interest Income | 107.51K | 112.53K | 118.85K | 126.96K | 99.29K | 81K | 46.06K | 26.54K | 35.56K | 41.16K | 35.33K | 32.59K | 24.71K | 3.91K | 795 | 1.02K | 1.42K | 3.01K | 3.16K | 776 |
| Interest Expense | 126.03K | 124.66K | 123.29K | 126.03K | 126.03K | 124.66K | 124.66K | 126.03K | 126.03K | 124.66K | 123.29K | 126.03K | 126.03K | 124.66K | 123.29K | 126.03K | 126.03K | 124.66K | 123.34K | 59.55K |
| Other Income/Expense | -18.52K | -12.12K | -4.43K | 932 | -26.73K | -43.66K | -78.6K | -99.48K | -90.47K | -83.49K | -87.96K | -93.44K | -101.31K | -120.75K | -122.49K | -125.01K | -124.61K | -121.65K | -15.04K | -58.78K |
| Pretax Income | -1.16M | -1.57M | -1.31M | -1.19M | -1.31M | -1.27M | -1.58M | -1.99M | -1.69M | -1.87M | -2.24M | -1.8M | -2.01M | -2.23M | -2.17M | -1.67M | -1.97M | -2.29M | -2.61M | -2.27M |
| Pretax Margin % | -26.99% | -41.87% | -42.41% | -36.05% | -49.45% | -49.67% | -91.03% | -118.58% | -108.39% | -165.1% | -276.78% | -226.43% | -242.02% | -483.63% | -519.54% | -463.81% | -211.67% | -968.01% | -2881.52% | -9851.7% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -1.16M | -1.57M | -1.31M | -1.19M | -1.31M | -1.27M | -1.58M | -1.99M | -1.69M | -1.87M | -2.24M | -1.8M | -2.01M | -2.23M | -2.17M | -1.67M | -1.97M | -2.29M | -2.61M | -2.27M |
| Net Margin % | -26.99% | -41.87% | -42.41% | -36.05% | -49.45% | -49.67% | -91.03% | -118.58% | -108.39% | -165.1% | -276.78% | -226.43% | -242.02% | -483.63% | -519.54% | -463.81% | -211.67% | -968.01% | -2881.52% | -9851.7% |
| Net Income Growth % | 11.9% | -23.97% | 17.32% | 39.98% | 22.52% | 32.16% | 29.57% | -10.21% | 15.89% | 16.36% | -3.19% | -7.82% | -2.25% | 2.5% | 16.57% | 26.26% | 7.5% | 67.12% | -45.53% | -59.91% |
| Net Income (Continuing) | -1.16M | -1.57M | -1.31M | -1.19M | -1.31M | -1.27M | -1.58M | -1.99M | -1.69M | -1.87M | -2.24M | -1.8M | -2.01M | -2.23M | -2.17M | -1.67M | -1.97M | -2.29M | -2.61M | -2.27M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.45 | -0.62 | -0.51 | -0.80 | -0.94 | -0.93 | -2.09 | -7.13 | -6.08 | -6.70 | -8.81 | -6.36 | -7.23 | -8.47 | -9.55 | -7.37 | -8.71 | -10.19 | -12.04 | -12.27 |
| EPS Growth % | 52.13% | 33.33% | 75.6% | 88.78% | 84.54% | 86.12% | 76.28% | -12.11% | 15.91% | 20.9% | 7.75% | 13.7% | 16.99% | 16.88% | 20.68% | 39.93% | 25.75% | 74.62% | -14.12% | -46.07% |
| EPS (Basic) | -0.45 | -0.62 | -0.51 | -0.80 | -0.94 | -0.93 | -2.09 | -7.13 | -6.08 | -6.70 | -8.81 | -6.36 | -7.23 | -8.47 | -9.55 | -7.37 | -8.71 | -10.19 | -12.04 | -12.27 |
| Diluted Shares Outstanding | 2.56M | 2.55M | 2.55M | 1.49M | 1.4M | 1.36M | 756.81K | 278.59K | 278.59K | 278.59K | 278.59K | 278.59K | 278.59K | 263.08K | 227.62K | 226.78K | 225.99K | 224.9K | 216.38K | 184.87K |
| Basic Shares Outstanding | 2.56M | 2.55M | 2.55M | 1.49M | 1.4M | 1.36M | 756.81K | 278.59K | 278.59K | 278.59K | 278.59K | 278.59K | 278.59K | 263.08K | 227.62K | 226.78K | 225.99K | 224.9K | 216.38K | 184.87K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |