Grayscale Ethereum Mini Trust ETF (ETH) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 80.69M | 91.27M | 90.2M | 96.06M | 87.36M | 94.84M | 93.87M | 77.1M | 100.64M | 100.14M | 115.18M | 111.55M | 124.02M | 129.62M | 133.78M | 119.46M | 122.27M | 109.19M | 104.85M | 101.41M |
| Gross Margin % | 59.4% | 60.88% | 61.37% | 59.9% | 61.22% | 60.31% | 60.82% | 60.39% | 60.16% | 61.1% | 61.47% | 59.87% | 61.05% | 60.42% | 58.25% | 60.44% | 58.76% | 59.89% | 58.8% | 57.31% |
| Gross Profit Growth % | -7.64% | -3.76% | -3.91% | 24.59% | - | -5.76% | -6.26% | -33.06% | -18.86% | -22.74% | -13.9% | -6.62% | 1.43% | 18.7% | 27.6% | 17.8% | 20.2% | 27.31% | 114.99% | 20.81% |
| Operating Expenses | 74.16M | 77.04M | 79.7M | 80.69M | 76.36M | 76.67M | 76.07M | 74.97M | 78.95M | 81.79M | 79.44M | 82.76M | 86.95M | 89.97M | 91.74M | 86.82M | 86.05M | 81.8M | 80.84M | 82.41M |
| OpEx % of Revenue | 54.6% | 51.39% | 54.22% | 50.32% | 53.51% | 48.76% | 49.29% | 58.72% | 47.2% | 49.9% | 42.4% | 44.42% | 42.8% | 41.94% | 39.94% | 43.92% | 41.35% | 44.87% | 45.33% | 46.57% |
| Selling, General & Admin | 73.88M | 77.86M | 79.7M | 0 | 76.25M | 76.67M | 76.07M | 71.49M | 79.06M | 80.17M | 84.43M | 83.11M | 87.02M | 91.83M | 91.34M | 88.15M | 89.48M | 81.45M | 79.64M | 81.58M |
| SG&A % of Revenue | 54.39% | 51.93% | 54.22% | - | 53.44% | 48.76% | 49.29% | 55.99% | 47.26% | 48.92% | 45.06% | 44.61% | 42.83% | 42.81% | 39.77% | 44.6% | 43% | 44.67% | 44.66% | 46.1% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 6.47M | 14.23M | 9.97M | 15.27M | 11M | 18.16M | 17.57M | 6.06M | 21.45M | 19.84M | 30.63M | 28.32M | 36.87M | 37.65M | 42.33M | 31.19M | 32.66M | 27.61M | 25.08M | 19.58M |
| Operating Margin % | 4.77% | 9.49% | 6.78% | 9.52% | 7.71% | 11.55% | 11.38% | 4.75% | 12.82% | 12.11% | 16.35% | 15.2% | 18.15% | 17.55% | 18.43% | 15.78% | 15.69% | 15.15% | 14.07% | 11.06% |
| Operating Income Growth % | -41.13% | -21.64% | -43.26% | 151.8% | - | -15.36% | -11.48% | -80.2% | -41.82% | -47.3% | -27.63% | -9.21% | 12.9% | 36.35% | 68.73% | 59.3% | 39.77% | 124.44% | 670.87% | 18909.71% |
| EBITDA | 6.47M | 10.38M | 13.81M | 2M | 22.67M | 18.16M | 21.44M | 10.07M | 25.51M | 23.79M | 34.57M | 32.3M | 40.71M | 41.51M | 46.27M | 35.04M | 36.52M | 31.94M | 29.11M | 23.79M |
| EBITDA Margin % | 4.77% | 6.93% | 9.4% | 1.25% | 15.88% | 11.55% | 13.89% | 7.89% | 15.25% | 14.52% | 18.45% | 17.33% | 20.04% | 19.35% | 20.15% | 17.73% | 17.55% | 17.52% | 16.32% | 13.45% |
| EBITDA Growth % | -71.44% | -42.81% | -35.57% | -80.14% | - | -28.83% | -9.89% | -70.87% | -37.33% | -42.69% | -25.29% | -7.84% | 11.47% | 29.97% | 58.96% | 47.28% | 33.32% | 93.36% | 7760.53% | 426.65% |
| D&A (Non-Cash Add-back) | 0 | -3.84M | 3.84M | 0 | 11.67M | 0 | 3.87M | 4.01M | 4.06M | 3.95M | 3.94M | 3.98M | 3.84M | 3.86M | 3.95M | 3.85M | 3.86M | 4.33M | 4.03M | 4.21M |
| EBIT | 0 | 0 | 14.01M | 16.66M | 12.6M | 0 | 0 | 0 | 21.45M | 19.84M | 30.63M | 28.32M | 36.87M | 37.65M | 42.33M | 31.19M | 32.66M | 27.61M | 24.05M | 19.04M |
| Net Interest Income | 0 | 0 | 0 | 0 | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | -5.65M | 0 | 0 | 0 | 1.6M | 0 | 0 | -5.88M | 1.67M | 1.72M | 2.49M | 1.07M | 851K | 341K | 77K | 51K | 6K | 48K | 0 | 0 |
| Interest Expense | -119K | 0 | 0 | 0 | 60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48K | 51K |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 7.83M | 15.72M | 14.01M | 16.66M | 12.54M | 20.12M | 19.7M | 8.76M | 23.36M | 20.07M | 33.26M | 29.86M | 37.92M | 39.99M | 41.97M | 32.59M | 36.22M | 27.34M | 24M | 18.99M |
| Pretax Margin % | 5.77% | 10.48% | 9.53% | 10.39% | 8.79% | 12.8% | 12.77% | 6.86% | 13.96% | 12.25% | 17.75% | 16.03% | 18.67% | 18.64% | 18.27% | 16.49% | 17.4% | 14.99% | 13.46% | 10.73% |
| Income Tax | 1.9M | 3.97M | 3.56M | 4.39M | 2.93M | 5.12M | 4.98M | 2.7M | 5.94M | 5.14M | 7.85M | 7.5M | 9.75M | 10.11M | 10.45M | 7.88M | 9.32M | 7.19M | 5.84M | 3.38M |
| Effective Tax Rate % | 24.23% | 25.28% | 25.38% | 26.35% | 23.38% | 25.44% | 25.3% | 30.82% | 25.45% | 25.58% | 23.61% | 25.13% | 25.72% | 25.28% | 24.9% | 24.17% | 25.74% | 26.29% | 24.33% | 17.82% |
| Net Income | 5.93M | 11.74M | 10.45M | 12.27M | 9.61M | 15M | 14.72M | 6.06M | 17.41M | 14.94M | 25.41M | 22.36M | 28.17M | 29.88M | 31.52M | 24.71M | 26.89M | 20.15M | 18.16M | 15.61M |
| Net Margin % | 4.37% | 7.83% | 7.11% | 7.65% | 6.73% | 9.54% | 9.54% | 4.75% | 10.41% | 9.12% | 13.56% | 12% | 13.86% | 13.93% | 13.72% | 12.5% | 12.92% | 11.05% | 10.18% | 8.82% |
| Net Income Growth % | -38.22% | -21.73% | -29% | 102.41% | - | -13.82% | -1.47% | -76.14% | -38.18% | -50% | -19.4% | -9.54% | 4.73% | 48.27% | 73.55% | 58.34% | 59.3% | 115.47% | 250.48% | 7099.1% |
| Net Income (Continuing) | 0 | -10.45M | 10.45M | 12.27M | 9.61M | 15M | 14.72M | 6.06M | 17.41M | 14.94M | 25.41M | 22.36M | 28.17M | 29.88M | 31.52M | 24.71M | 26.89M | 20.15M | 18.16M | 15.61M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | -89K | -88K | -87K | -86K | -90K | -97K | 0 | -64K | -36K | -28K | -22K | -10K | -21K | -33K | -26K | -37K | -32K | -24K | -25K | -24K |
| EPS (Diluted) | 0.23 | 0.46 | 0.41 | 0.32 | 0.37 | 0.59 | 0.57 | 0.24 | 0.68 | 0.58 | 0.99 | 0.87 | 1.10 | 1.17 | 1.23 | 0.97 | 1.05 | 0.79 | 0.71 | 0.61 |
| EPS Growth % | -37.84% | -22.03% | -28.07% | 33.33% | - | -13.24% | -1.72% | -75.76% | -38.18% | -50.43% | -19.51% | -10.31% | 4.76% | 48.1% | 73.24% | 59.02% | 56.72% | 113.51% | 247.92% | - |
| EPS (Basic) | 0.23 | 0.46 | 0.41 | 0.32 | 0.38 | 0.59 | 0.58 | 0.24 | 0.68 | 0.58 | 0.99 | 0.87 | 1.10 | 1.17 | 1.23 | 0.97 | 1.05 | 0.79 | 0.71 | 0.61 |
| Diluted Shares Outstanding | 25.62M | 25.62M | 25.62M | 38.44M | 51.25M | 51.25M | 51.24M | 51.29M | 51.26M | 51.24M | 51.35M | 51.2M | 51.16M | 51.12M | 51.15M | 51.1M | 51.03M | 50.9M | 50.99M | 50.8M |
| Basic Shares Outstanding | 25.62M | 25.62M | 25.57M | 38.37M | 51.11M | 51.11M | 51.09M | 51.05M | 51.21M | 51.51M | 51.35M | 51.39M | 51.21M | 51.08M | 51.15M | 50.96M | 51.23M | 51.02M | 50.99M | 51.17M |
| Dividend Payout Ratio | - | - | 156.57% | - | - | - | 137.13% | 164.63% | 52.78% | 146.78% | 36.11% | 72.93% | - | 69.88% | 25.84% | 59.65% | - | 125.9% | 174.43% | 40.52% |