Emerson Electric Co. (EMR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 4.56B | 4.35B | 4.86B | 4.55B | 4.43B | 4.17B | 4.62B | 4.38B | 4.38B | 4.12B | 4.09B | 3.95B | 3.76B | 3.37B | 5.36B | 3.46B | 3.29B | 3.16B | 4.95B | 4.7B |
| Revenue Growth % | 2.93% | 4.1% | 5.11% | 3.95% | 1.28% | 1.41% | 12.93% | 11% | 16.51% | 22.06% | -23.69% | 13.88% | 14.13% | 6.88% | 8.35% | -26.23% | -25.73% | -24.15% | 8.53% | 20.01% |
| Cost of Goods Sold | 2.14B | 2.04B | 2.34B | 2.16B | 2.06B | 1.94B | 2.25B | 2.07B | 2.09B | 2.2B | 2.08B | 1.95B | 1.96B | 1.75B | 3.04B | 1.88B | 1.81B | 1.74B | 2.95B | 2.71B |
| COGS % of Revenue | 46.91% | 46.82% | 48.12% | 47.44% | 46.5% | 46.47% | 48.67% | 47.17% | 47.81% | 53.46% | 50.81% | 49.47% | 52.05% | 51.97% | 56.77% | 54.23% | 55.15% | 55.16% | 59.65% | 57.8% |
| Gross Profit | 2.42B | 2.31B | 2.52B | 2.39B | 2.37B | 2.23B | 2.37B | 2.31B | 2.28B | 1.92B | 2.01B | 1.99B | 1.8B | 1.62B | 2.32B | 1.59B | 1.48B | 1.42B | 2B | 1.98B |
| Gross Margin % | 53.09% | 53.18% | 51.88% | 52.56% | 53.5% | 53.53% | 51.33% | 52.83% | 52.19% | 46.54% | 49.19% | 50.53% | 47.95% | 48.03% | 43.23% | 45.77% | 44.85% | 44.84% | 40.35% | 42.2% |
| Gross Profit Growth % | 2.15% | 3.4% | 6.24% | 3.41% | 3.81% | 16.65% | 17.84% | 16.05% | 26.82% | 18.27% | -13.16% | 25.73% | 22.02% | 14.49% | 16.08% | -19.98% | -20.73% | -17.88% | 6.06% | 22.5% |
| Operating Expenses | 1.54B | 1.45B | 1.54B | 1.49B | 1.51B | 1.45B | 1.58B | 1.52B | 1.57B | 1.55B | 1.24B | 1.16B | 1.12B | 1.15B | 1.27B | 987M | 945M | 880M | 1.22B | 1.14B |
| OpEx % of Revenue | 33.87% | 33.3% | 31.66% | 32.62% | 34.12% | 34.8% | 34.23% | 34.66% | 35.85% | 37.67% | 30.29% | 29.45% | 29.79% | 34.03% | 23.69% | 28.48% | 28.71% | 27.88% | 24.7% | 24.36% |
| Selling, General & Admin | 1.32B | 1.24B | 1.33B | 1.27B | 1.28B | 1.22B | 1.31B | 1.25B | 1.3B | 1.28B | 1.11B | 1.04B | 1B | 1.03B | 1.14B | 894M | 888M | 849M | 1.05B | 1.07B |
| SG&A % of Revenue | 28.85% | 28.58% | 27.39% | 27.81% | 28.95% | 29.32% | 28.47% | 28.63% | 29.62% | 31.02% | 27.24% | 26.41% | 26.62% | 30.54% | 21.19% | 25.8% | 26.98% | 26.9% | 21.31% | 22.84% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 877M | 864M | 982M | 908M | 859M | 782M | 790M | 796M | 715M | 365M | 773M | 832M | 682M | 472M | 1.05B | 599M | 531M | 535M | 774M | 838M |
| Operating Margin % | 19.22% | 19.88% | 20.23% | 19.94% | 19.38% | 18.73% | 17.1% | 18.17% | 16.34% | 8.87% | 18.9% | 21.08% | 18.16% | 13.99% | 19.53% | 17.29% | 16.13% | 16.95% | 15.65% | 17.84% |
| Operating Income Growth % | 2.1% | 10.49% | 24.3% | 14.07% | 20.14% | 114.25% | 2.2% | -4.33% | 4.84% | -22.67% | -26.17% | 38.9% | 28.44% | -11.78% | 35.27% | -28.52% | -27.66% | -17.31% | -10.93% | 41.79% |
| EBITDA | 877M | 1.22B | 1.36B | 1.28B | 1.24B | 1.17B | 1.22B | 1.21B | 1.14B | 787M | 1.04B | 1.09B | 945M | 732M | 1.36B | 821M | 702M | 713M | 1.02B | 1.07B |
| EBITDA Margin % | 19.22% | 28.14% | 28.03% | 28.11% | 28.05% | 27.9% | 26.33% | 27.69% | 26.03% | 19.12% | 25.53% | 27.6% | 25.16% | 21.7% | 25.45% | 23.69% | 21.33% | 22.59% | 20.68% | 22.89% |
| EBITDA Growth % | -29.44% | 4.98% | 11.92% | 5.52% | 9.13% | 48.03% | 16.48% | 11.39% | 20.53% | 7.51% | -23.46% | 32.64% | 34.62% | 2.66% | 33.33% | -23.63% | -27.85% | -19.98% | -6.32% | 34.38% |
| D&A (Non-Cash Add-back) | 0 | 359M | 379M | 372M | 384M | 383M | 426M | 417M | 424M | 422M | 271M | 257M | 263M | 260M | 317M | 222M | 171M | 178M | 249M | 237M |
| EBIT | 877M | 891M | 1.04B | 829M | 715M | 827M | 845M | 511M | 801M | 259M | 958M | 832M | 710M | 490M | 992M | 439M | 564M | 984M | 870M | 821M |
| Net Interest Income | -84M | -90M | -92M | -95M | -41M | -8M | -18M | -32M | -26M | -13M | 108M | 0 | -53M | -48M | -54M | -50M | -51M | -39M | -39M | -37M |
| Interest Income | 26M | 26M | 150M | 0 | 45M | 44M | 148M | 24M | 64M | 71M | 162M | 10M | 18M | 20M | 16M | 11M | 4M | 3M | 3M | 3M |
| Interest Expense | 110M | 116M | 242M | 95M | 86M | 52M | 166M | 56M | 90M | 84M | 54M | 10M | 71M | 68M | 70M | 61M | 55M | 42M | 42M | 40M |
| Other Income/Expense | -84M | -89M | -186M | -174M | -230M | -7M | -111M | -341M | -4M | -190M | 131M | -10M | -43M | -50M | -143M | -221M | -22M | 407M | 54M | -54M |
| Pretax Income | 793M | 775M | 796M | 734M | 629M | 775M | 679M | 455M | 711M | 175M | 904M | 822M | 639M | 422M | 904M | 378M | 509M | 942M | 828M | 784M |
| Pretax Margin % | 17.38% | 17.83% | 16.4% | 16.12% | 14.19% | 18.56% | 14.7% | 10.39% | 16.25% | 4.25% | 22.1% | 20.83% | 17.01% | 12.51% | 16.87% | 10.91% | 15.47% | 29.85% | 16.74% | 16.69% |
| Income Tax | 175M | 169M | 160M | 154M | 199M | 182M | 149M | 88M | 162M | 16M | 209M | 168M | 134M | 98M | 196M | 123M | 80M | 196M | 154M | 151M |
| Effective Tax Rate % | 22.07% | 21.81% | 20.1% | 20.98% | 31.64% | 23.48% | 21.94% | 19.34% | 22.78% | 9.14% | 23.12% | 20.44% | 20.97% | 23.22% | 21.68% | 32.54% | 15.72% | 20.81% | 18.6% | 19.26% |
| Net Income | 618M | 605M | 636M | 586M | 485M | 585M | 996M | 329M | 501M | 142M | 744M | 9.35B | 792M | 2.33B | 740M | 921M | 674M | 896M | 670M | 627M |
| Net Margin % | 13.55% | 13.92% | 13.1% | 12.87% | 10.94% | 14.01% | 21.56% | 7.51% | 11.45% | 3.45% | 18.19% | 237% | 21.09% | 69.11% | 13.81% | 26.58% | 20.48% | 28.39% | 13.54% | 13.35% |
| Net Income Growth % | 27.42% | 3.42% | -36.14% | 78.12% | -3.19% | 311.97% | 33.87% | -96.48% | -36.74% | -93.91% | 0.54% | 915.42% | 17.51% | 160.16% | 10.45% | 46.89% | 20.14% | 101.35% | -7.33% | 57.14% |
| Net Income (Continuing) | 618M | 606M | 636M | 580M | 430M | 593M | 530M | 367M | 549M | 159M | 695M | 654M | 505M | 324M | 708M | 255M | 429M | 746M | 674M | 633M |
| Discontinued Operations | 0 | 0 | 1000K | 1000K | 0 | 0 | 1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 0 | 0 |
| Minority Interest | 16M | 15M | 16M | 16M | 17M | 5.89B | 5.87B | 5.89B | 5.88B | 5.88B | 5.91B | 5.95B | 5.99B | 5.99B | 5.95B | 5.97B | 39M | 39M | 40M | 48M |
| EPS (Diluted) | 1.10 | 1.07 | 1.12 | 1.04 | 0.86 | 1.02 | 1.73 | 0.57 | 0.87 | 0.25 | 1.22 | 1.12 | 0.92 | 0.56 | 0.82 | 0.38 | 0.72 | 1.25 | 1.12 | 1.04 |
| EPS Growth % | 28.23% | 4.46% | -35.26% | 81.69% | -1.71% | 313.52% | 41.83% | -48.9% | -5.55% | -55.83% | 49.52% | 195.49% | 28.78% | -55.04% | -26.88% | -63.6% | -22.91% | 68.71% | -7.24% | 56.6% |
| EPS (Basic) | 1.10 | 1.08 | 1.13 | 1.04 | 0.86 | 1.03 | 1.74 | 0.58 | 0.88 | 0.25 | 1.23 | 1.13 | 0.93 | 0.56 | 0.82 | 0.38 | 0.72 | 1.25 | 1.12 | 1.05 |
| Diluted Shares Outstanding | 563M | 564.1M | 565.5M | 564.7M | 565.4M | 571.1M | 574.4M | 574.8M | 574.1M | 573.3M | 574.7M | 574M | 573.6M | 586.7M | 594.5M | 596.2M | 596.5M | 598.1M | 600.5M | 602.1M |
| Basic Shares Outstanding | 560.8M | 561.8M | 562.8M | 562.1M | 563M | 568.5M | 571.6M | 571.9M | 571.4M | 570.8M | 572M | 570.9M | 570.9M | 583.6M | 590.8M | 592.8M | 593.3M | 594.6M | 595.8M | 598.2M |
| Dividend Payout Ratio | 50.49% | 51.57% | 46.7% | 50.68% | 61.24% | 51.45% | 30.12% | 91.49% | 59.88% | 211.27% | 40.05% | 3.18% | 37.5% | 13.13% | 41.22% | 33.12% | 45.4% | 34.26% | 44.93% | 48.33% |