VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
EME
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
EMEEMCOR Group, Inc.
$787.29$35.1B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksEMECash Flow

EMCOR Group, Inc. (EME) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash flow generation remains volatile, as evidenced by free cash flow margins fluctuating from a 13.8% peak in 2024Q3 to -0.6% in 2026Q1 due to project-based billing cycles.

EME Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.19B1.3B1.41B899.65M497.93M318.82M806.37M355.7M271.01M366.13M264.56M266.67M246.66M150.07M184.41M149.43M68.65M359.11M335.03M259.02M209.34M143.31M54.48M1.31M154.7M81.09M91.44M35.6M35.3M25.6M33.1M
Operating CF Margin %-7.66%9.67%7.15%4.5%3.22%9.17%3.88%3.33%4.76%3.5%3.97%3.84%2.34%2.91%2.66%1.34%6.47%4.94%4.37%4.17%3.04%1.15%0.03%3.9%2.37%2.64%1.23%1.6%1.31%1.98%
Operating CF Growth %-128.22%-7.52%56.49%80.68%56.18%-60.46%126.7%31.25%-25.98%38.39%-0.79%8.11%64.36%-18.62%23.41%117.66%-80.88%7.19%29.34%23.73%46.08%163.03%4059.01%-99.15%90.77%-11.31%156.84%0.85%37.89%-22.66%209.35%
Net Income1.33B1.27B1.01B633.33M406.12M383.7M132.94M325.14M283.58M227.19M182.15M172.51M173.43M127.35M148.89M133.67M-82.68M163.08M182.2M126.81M86.63M60.04M33.21M20.62M62.9M50.01M40.09M27.8M17.1M8.6M9.4M
Depreciation & Amortization197.05M186.42M133.68M118.97M108.61M112.44M106.67M92.09M80.92M88.51M79.79M74.19M74.49M67.34M60.97M53.78M41.91M45.74M48.52M37.67M21.31M22.63M26.31M25.95M16.76M18.2M16.1M14.1M10.6M8.2M7.9M
Stock-Based Compensation-20.32M-5.01M19.98M13.74M12.13M11.11M11.15M11.39M11.03M9.94M8.9M8.8M8.12M6.94M6.77M5.45M5.74M7.45M5.91M000000000000
Deferred Taxes-23.01M-16.05M-29.11M-16.65M10.48M9.52M-36.35M1.7M4.25M-53.36M-8.11M-10.3M7.89M1.32M6.63M8.83M-15.39M2.92M-9.49M-23.31M-6.17M5M13.7M7.45M7.43M3.73M00000
Other Non-Cash Items-687.8M-118.36M23.48M8.42M-302K10.41M237.34M4.29M4.93M62.13M6.02M1.94M-17.74M-7.66M-10.86M-7.15M204.1M23.89M22.9M9.84M10.81M17.07M5.96M11.25M3.91M27.54M32.08M22.8M10.9M7.1M1.9M
Working Capital Changes390.6M-17.75M252.72M141.85M-39.11M-208.36M354.62M-78.9M-113.69M31.73M-4.19M19.53M468K-45.23M-27.98M-45.15M-85.03M116.03M84.99M108.02M96.75M38.56M-24.7M-63.96M63.7M-18.39M3.17M-29.1M-3.3M1.7M13.9M
Change in Receivables0-480.52M-324.82M-620.76M-340.09M-297.5M147.21M-146.06M-146.1M-80.51M-98.77M-115.3M27.41M-3.22M-12.85M-75.53M-8.34M354.21M57.25M000000000000
Change in Inventory0-26.95M17.98M-23.44M-31.54M-116K-12.71M4.34M-3.92M-4.94M954K9.73M5.27M-865K-5.6M-10.55M2.12M20.14M-601K148.69M100.61M28.84M21.13M-29.02M-14.17M-59.22M76.38M14.7M1.2M3M-11.2M
Change in Payables0189.35M-15.36M82.19M111.49M54.85M-9.02M-33.97M78.55M54.91M13.14M25.44M-25.12M-12.9M5.42M34.73M16.99M-135.11M-43.74M000000000000
Cash from Investing-69.89M-873.59M-299.28M-161.29M-140.8M-153.08M-94.86M-345.34M-117.72M-138.09M-270.67M-59.81M-21.67M-483.42M-42.55M-320.52M-32.72M-52.57M-124.13M-526.35M-64.42M-20.1M-3.96M-23.26M-364.8M-31.22M-11.12M-60.5M-40.2M-10.7M58.4M
Capital Expenditures-115.33M-112.75M-74.95M-78.4M-49.29M-36.19M-47.97M-48.43M-43.48M-34.68M-39.65M-35.46M-38.03M-35.5M-37.88M-29.58M-19.36M-24.1M-37.51M-21.5M-19.73M-12.45M-16.13M-17.94M-15.59M-17.94M-16.7M-66.5M-39.5M-9.8M-7.4M
CapEx % of Revenue0.65%0.66%0.51%0.62%0.45%0.37%0.55%0.53%0.53%0.45%0.53%0.53%0.59%0.55%0.6%0.53%0.38%0.43%0.55%0.36%0.39%0.26%0.34%0.4%0.39%0.52%0.48%2.3%1.79%0.5%0.44%
Acquisitions-215.13M-1.02B-228.17M-96.49M-98.66M-119.83M-50.36M-303.23M-75.56M-107.9M-233.05M-28.2M-2.76M-455.47M-20.61M-301.31M-39.9M-29.69M-90.16M-513.06M-40.73M-10.69M-1.57M-10.94M-343.36M-8.75M-4.23M0000
Investments-------------------------------
Other Investing260.57M261.27M3.84M13.6M7.14M2.95M3.46M6.33M1.32M5.16M2.12M3.85M19.12M2.93M6.14M28.04M2.06M1.22M3.84M8.21M-3.95M3.03M13.74M5.62M-5.86M-4.53M2.77M6M-700K-900K65.8M
Cash from Financing-787.29M-663.76M-555.37M-412.05M-710.12M-245.46M-171.91M-19.25M-253.04M-228.47M-9.43M-149.47M-229.95M167.03M-50.59M-29.29M-47.16M1.69M-25M243.75M16.5M-78.53M-58.38M7.11M113.44M2.21M-1.18M400K38.6M-16.3M-93.8M
Debt Issued (Net)-251.92M-2.69M-2.85M-248.95M-17.43M-18.06M-41.46M5.23M-16.74M-116.65M105.63M-20.25M-19.17M195.29M-2.02M-5.24M-51.26M-4.13M-29.02M220.04M-670K-80.27M-59.97M5.15M110.94M143K-1.61M-7M33.9M-16.7M-94.3M
Equity Issued (Net)-16.37M-586.26M-489.82M-127.71M-668.15M-195.55M-112.55M0-216.24M-93.17M-98.45M-104.33M-201.99M-26.07M-12.58M-27.52M02.17M379K10.31M10.4M1.74M1.59M1.96M2.51M2.06M426K7.3M9M400K500K
Dividends Paid-51.38M-45.02M-43.38M-32.68M-27.19M-28.16M-17.67M-17.95M-18.64M-18.97M-19.45M-20.09M-21.29M-12.08M-34.07M-3.34M-2.5M-1.35M0000000000000
Share Repurchases-16.37M-586.26M-489.82M-127.71M-660.61M-195.55M-112.55M0-216.24M-93.17M-94.22M-104.33M-201.99M-26.07M-23.91M-27.52M00000000000-2.9M-14M00
Other Financing-467.62M-29.79M-19.31M-2.71M2.64M-3.68M-223K-77K-1.42M314K2.85M-4.8M12.51M9.89M-1.92M6.81M3.22M5M3.64M13.39M6.77M000000100K-4.3M00
Net Change in Cash338.95M-228.43M550.64M332.68M-365.5M-80.99M543.64M-6.29M-103.17M2.81M-22.21M54.77M-7.76M-165.49M93.98M-199.51M-16.14M321.11M154.23M-22.1M169.95M44.68M-7.86M-14.84M-96.66M52.08M79.13M-24.5M33.7M-1.4M-2.3M
Free Cash Flow1.08B1.19B1.33B821.25M448.64M282.63M758.4M307.27M227.53M331.45M224.91M231.21M208.62M114.57M146.53M119.84M49.29M335.01M297.51M237.52M189.61M130.86M38.35M-16.63M139.11M63.15M74.74M-30.9M-4.2M15.8M25.7M
FCF Margin %6.08%7%9.15%6.53%4.05%2.85%8.62%3.35%2.8%4.31%2.98%3.44%3.25%1.79%2.31%2.13%0.96%6.04%4.38%4.01%3.78%2.78%0.81%-0.37%3.51%1.85%2.16%-1.07%-0.19%0.81%1.54%
FCF Growth %-17.22%-10.78%62.31%83.05%58.74%-62.73%146.82%35.04%-31.35%47.37%-2.72%10.83%82.09%-21.81%22.27%143.13%-85.29%12.6%25.26%25.27%44.89%241.24%330.6%-111.95%120.28%-15.5%341.87%-635.71%-126.58%-38.52%314.52%
FCF per Share23.9526.4028.4817.278.955.2013.685.443.895.563.673.653.111.682.161.750.744.974.433.562.892.060.62-0.272.261.071.37-0.61-0.090.380.65
FCF Conversion (FCF/Net Income)0.81x1.03x1.40x1.42x1.23x0.83x6.07x1.09x0.96x1.61x1.45x1.55x1.46x1.21x1.26x1.14x-0.79x2.23x1.84x2.04x2.42x2.39x1.64x0.06x2.46x1.62x2.28x1.28x2.87x3.37x3.52x
Interest Paid0000000000000000000000000000000
Taxes Paid0000000000000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

Based on quarterly financial data, EME's operating cash flow to net income ratio has exhibited significant volatility, ranging from 0.00 in 2026Q1 to 2.00 in 2023Q4, suggesting that reported earnings are frequently decoupled from immediate cash generation due to the timing of project-based billing cycles.

The wide variance in the OCF/NI ratio indicates that investors should be cautious about relying on quarterly net income as a proxy for liquidity. This divergence appears driven by the percentage-of-completion accounting method, which recognizes revenue before cash is collected, potentially masking underlying cash flow timing risks.

Free Cash Flow Margin Volatility

As reported in recent filings, EME's free cash flow margins have fluctuated sharply, dropping to -0.6% in 2026Q1 from a peak of 13.8% in 2024Q3, which highlights the inherent lumpiness of cash flows in large-scale mechanical and electrical construction projects.

The sharp contraction in FCF margins suggests that while the company maintains strong profitability, its ability to convert that profit into free cash is highly sensitive to project milestones and working capital requirements. This trend warrants further investigation into whether recent negative FCF is a temporary timing anomaly or a shift in project payment terms.

Working Capital Dynamics and Liquidity

According to the provided cash flow statements, working capital changes have been a primary driver of cash flow variance, with swings as large as a $346.9M inflow in 2025Q3 followed by significant outflows, reflecting the company's reliance on efficient billing and collection cycles.

The substantial swings in working capital suggest that EME's cash position is heavily dependent on the successful management of unbilled receivables and deferred revenue. Investors should monitor whether these fluctuations indicate potential delays in project completion or shifts in client payment behavior that could impact near-term liquidity.

Capital Allocation and Cash Deployment

Based on historical cash flow data, EME has consistently utilized its cash reserves for aggressive share repurchases and strategic acquisitions, with buybacks totaling $224.8M in 2025Q1 alone, demonstrating a clear management preference for returning capital to shareholders and pursuing inorganic growth.

The company's disciplined approach to capital deployment appears to prioritize shareholder value, yet the significant cash outflows for acquisitions and buybacks may limit the company's flexibility if working capital needs remain elevated. The ongoing commitment to these activities suggests management's confidence in the long-term sustainability of their cash-generating capabilities.

EME — Frequently Asked Questions

Quick answers to the most common questions about buying EME stock.

How much cash does EMCOR Group, Inc. (EME) generate from operations?

EMCOR Group, Inc. (EME) generated $1.30B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is EMCOR Group, Inc.'s free cash flow?

EMCOR Group, Inc. (EME) generated $1.19B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is EMCOR Group, Inc.'s capital expenditure (CapEx)?

EMCOR Group, Inc. (EME) spent $112.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does EMCOR Group, Inc. distribute cash to shareholders?

In 2025, EMCOR Group, Inc. (EME) returned $45.0M to shareholders via cash dividends and spent $586.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.