Cash flow generation remains volatile, as evidenced by free cash flow margins fluctuating from a 13.8% peak in 2024Q3 to -0.6% in 2026Q1 due to project-based billing cycles.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.19B | 1.3B | 1.41B | 899.65M | 497.93M | 318.82M | 806.37M | 355.7M | 271.01M | 366.13M | 264.56M | 266.67M | 246.66M | 150.07M | 184.41M | 149.43M | 68.65M | 359.11M | 335.03M | 259.02M | 209.34M | 143.31M | 54.48M | 1.31M | 154.7M | 81.09M | 91.44M | 35.6M | 35.3M | 25.6M | 33.1M |
| Operating CF Margin % | - | 7.66% | 9.67% | 7.15% | 4.5% | 3.22% | 9.17% | 3.88% | 3.33% | 4.76% | 3.5% | 3.97% | 3.84% | 2.34% | 2.91% | 2.66% | 1.34% | 6.47% | 4.94% | 4.37% | 4.17% | 3.04% | 1.15% | 0.03% | 3.9% | 2.37% | 2.64% | 1.23% | 1.6% | 1.31% | 1.98% |
| Operating CF Growth % | -128.22% | -7.52% | 56.49% | 80.68% | 56.18% | -60.46% | 126.7% | 31.25% | -25.98% | 38.39% | -0.79% | 8.11% | 64.36% | -18.62% | 23.41% | 117.66% | -80.88% | 7.19% | 29.34% | 23.73% | 46.08% | 163.03% | 4059.01% | -99.15% | 90.77% | -11.31% | 156.84% | 0.85% | 37.89% | -22.66% | 209.35% |
| Net Income | 1.33B | 1.27B | 1.01B | 633.33M | 406.12M | 383.7M | 132.94M | 325.14M | 283.58M | 227.19M | 182.15M | 172.51M | 173.43M | 127.35M | 148.89M | 133.67M | -82.68M | 163.08M | 182.2M | 126.81M | 86.63M | 60.04M | 33.21M | 20.62M | 62.9M | 50.01M | 40.09M | 27.8M | 17.1M | 8.6M | 9.4M |
| Depreciation & Amortization | 197.05M | 186.42M | 133.68M | 118.97M | 108.61M | 112.44M | 106.67M | 92.09M | 80.92M | 88.51M | 79.79M | 74.19M | 74.49M | 67.34M | 60.97M | 53.78M | 41.91M | 45.74M | 48.52M | 37.67M | 21.31M | 22.63M | 26.31M | 25.95M | 16.76M | 18.2M | 16.1M | 14.1M | 10.6M | 8.2M | 7.9M |
| Stock-Based Compensation | -20.32M | -5.01M | 19.98M | 13.74M | 12.13M | 11.11M | 11.15M | 11.39M | 11.03M | 9.94M | 8.9M | 8.8M | 8.12M | 6.94M | 6.77M | 5.45M | 5.74M | 7.45M | 5.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -23.01M | -16.05M | -29.11M | -16.65M | 10.48M | 9.52M | -36.35M | 1.7M | 4.25M | -53.36M | -8.11M | -10.3M | 7.89M | 1.32M | 6.63M | 8.83M | -15.39M | 2.92M | -9.49M | -23.31M | -6.17M | 5M | 13.7M | 7.45M | 7.43M | 3.73M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -687.8M | -118.36M | 23.48M | 8.42M | -302K | 10.41M | 237.34M | 4.29M | 4.93M | 62.13M | 6.02M | 1.94M | -17.74M | -7.66M | -10.86M | -7.15M | 204.1M | 23.89M | 22.9M | 9.84M | 10.81M | 17.07M | 5.96M | 11.25M | 3.91M | 27.54M | 32.08M | 22.8M | 10.9M | 7.1M | 1.9M |
| Working Capital Changes | 390.6M | -17.75M | 252.72M | 141.85M | -39.11M | -208.36M | 354.62M | -78.9M | -113.69M | 31.73M | -4.19M | 19.53M | 468K | -45.23M | -27.98M | -45.15M | -85.03M | 116.03M | 84.99M | 108.02M | 96.75M | 38.56M | -24.7M | -63.96M | 63.7M | -18.39M | 3.17M | -29.1M | -3.3M | 1.7M | 13.9M |
| Change in Receivables | 0 | -480.52M | -324.82M | -620.76M | -340.09M | -297.5M | 147.21M | -146.06M | -146.1M | -80.51M | -98.77M | -115.3M | 27.41M | -3.22M | -12.85M | -75.53M | -8.34M | 354.21M | 57.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -26.95M | 17.98M | -23.44M | -31.54M | -116K | -12.71M | 4.34M | -3.92M | -4.94M | 954K | 9.73M | 5.27M | -865K | -5.6M | -10.55M | 2.12M | 20.14M | -601K | 148.69M | 100.61M | 28.84M | 21.13M | -29.02M | -14.17M | -59.22M | 76.38M | 14.7M | 1.2M | 3M | -11.2M |
| Change in Payables | 0 | 189.35M | -15.36M | 82.19M | 111.49M | 54.85M | -9.02M | -33.97M | 78.55M | 54.91M | 13.14M | 25.44M | -25.12M | -12.9M | 5.42M | 34.73M | 16.99M | -135.11M | -43.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -69.89M | -873.59M | -299.28M | -161.29M | -140.8M | -153.08M | -94.86M | -345.34M | -117.72M | -138.09M | -270.67M | -59.81M | -21.67M | -483.42M | -42.55M | -320.52M | -32.72M | -52.57M | -124.13M | -526.35M | -64.42M | -20.1M | -3.96M | -23.26M | -364.8M | -31.22M | -11.12M | -60.5M | -40.2M | -10.7M | 58.4M |
| Capital Expenditures | -115.33M | -112.75M | -74.95M | -78.4M | -49.29M | -36.19M | -47.97M | -48.43M | -43.48M | -34.68M | -39.65M | -35.46M | -38.03M | -35.5M | -37.88M | -29.58M | -19.36M | -24.1M | -37.51M | -21.5M | -19.73M | -12.45M | -16.13M | -17.94M | -15.59M | -17.94M | -16.7M | -66.5M | -39.5M | -9.8M | -7.4M |
| CapEx % of Revenue | 0.65% | 0.66% | 0.51% | 0.62% | 0.45% | 0.37% | 0.55% | 0.53% | 0.53% | 0.45% | 0.53% | 0.53% | 0.59% | 0.55% | 0.6% | 0.53% | 0.38% | 0.43% | 0.55% | 0.36% | 0.39% | 0.26% | 0.34% | 0.4% | 0.39% | 0.52% | 0.48% | 2.3% | 1.79% | 0.5% | 0.44% |
| Acquisitions | -215.13M | -1.02B | -228.17M | -96.49M | -98.66M | -119.83M | -50.36M | -303.23M | -75.56M | -107.9M | -233.05M | -28.2M | -2.76M | -455.47M | -20.61M | -301.31M | -39.9M | -29.69M | -90.16M | -513.06M | -40.73M | -10.69M | -1.57M | -10.94M | -343.36M | -8.75M | -4.23M | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 260.57M | 261.27M | 3.84M | 13.6M | 7.14M | 2.95M | 3.46M | 6.33M | 1.32M | 5.16M | 2.12M | 3.85M | 19.12M | 2.93M | 6.14M | 28.04M | 2.06M | 1.22M | 3.84M | 8.21M | -3.95M | 3.03M | 13.74M | 5.62M | -5.86M | -4.53M | 2.77M | 6M | -700K | -900K | 65.8M |
| Cash from Financing | -787.29M | -663.76M | -555.37M | -412.05M | -710.12M | -245.46M | -171.91M | -19.25M | -253.04M | -228.47M | -9.43M | -149.47M | -229.95M | 167.03M | -50.59M | -29.29M | -47.16M | 1.69M | -25M | 243.75M | 16.5M | -78.53M | -58.38M | 7.11M | 113.44M | 2.21M | -1.18M | 400K | 38.6M | -16.3M | -93.8M |
| Debt Issued (Net) | -251.92M | -2.69M | -2.85M | -248.95M | -17.43M | -18.06M | -41.46M | 5.23M | -16.74M | -116.65M | 105.63M | -20.25M | -19.17M | 195.29M | -2.02M | -5.24M | -51.26M | -4.13M | -29.02M | 220.04M | -670K | -80.27M | -59.97M | 5.15M | 110.94M | 143K | -1.61M | -7M | 33.9M | -16.7M | -94.3M |
| Equity Issued (Net) | -16.37M | -586.26M | -489.82M | -127.71M | -668.15M | -195.55M | -112.55M | 0 | -216.24M | -93.17M | -98.45M | -104.33M | -201.99M | -26.07M | -12.58M | -27.52M | 0 | 2.17M | 379K | 10.31M | 10.4M | 1.74M | 1.59M | 1.96M | 2.51M | 2.06M | 426K | 7.3M | 9M | 400K | 500K |
| Dividends Paid | -51.38M | -45.02M | -43.38M | -32.68M | -27.19M | -28.16M | -17.67M | -17.95M | -18.64M | -18.97M | -19.45M | -20.09M | -21.29M | -12.08M | -34.07M | -3.34M | -2.5M | -1.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -16.37M | -586.26M | -489.82M | -127.71M | -660.61M | -195.55M | -112.55M | 0 | -216.24M | -93.17M | -94.22M | -104.33M | -201.99M | -26.07M | -23.91M | -27.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.9M | -14M | 0 | 0 |
| Other Financing | -467.62M | -29.79M | -19.31M | -2.71M | 2.64M | -3.68M | -223K | -77K | -1.42M | 314K | 2.85M | -4.8M | 12.51M | 9.89M | -1.92M | 6.81M | 3.22M | 5M | 3.64M | 13.39M | 6.77M | 0 | 0 | 0 | 0 | 0 | 0 | 100K | -4.3M | 0 | 0 |
| Net Change in Cash | 338.95M | -228.43M | 550.64M | 332.68M | -365.5M | -80.99M | 543.64M | -6.29M | -103.17M | 2.81M | -22.21M | 54.77M | -7.76M | -165.49M | 93.98M | -199.51M | -16.14M | 321.11M | 154.23M | -22.1M | 169.95M | 44.68M | -7.86M | -14.84M | -96.66M | 52.08M | 79.13M | -24.5M | 33.7M | -1.4M | -2.3M |
| Free Cash Flow | 1.08B | 1.19B | 1.33B | 821.25M | 448.64M | 282.63M | 758.4M | 307.27M | 227.53M | 331.45M | 224.91M | 231.21M | 208.62M | 114.57M | 146.53M | 119.84M | 49.29M | 335.01M | 297.51M | 237.52M | 189.61M | 130.86M | 38.35M | -16.63M | 139.11M | 63.15M | 74.74M | -30.9M | -4.2M | 15.8M | 25.7M |
| FCF Margin % | 6.08% | 7% | 9.15% | 6.53% | 4.05% | 2.85% | 8.62% | 3.35% | 2.8% | 4.31% | 2.98% | 3.44% | 3.25% | 1.79% | 2.31% | 2.13% | 0.96% | 6.04% | 4.38% | 4.01% | 3.78% | 2.78% | 0.81% | -0.37% | 3.51% | 1.85% | 2.16% | -1.07% | -0.19% | 0.81% | 1.54% |
| FCF Growth % | -17.22% | -10.78% | 62.31% | 83.05% | 58.74% | -62.73% | 146.82% | 35.04% | -31.35% | 47.37% | -2.72% | 10.83% | 82.09% | -21.81% | 22.27% | 143.13% | -85.29% | 12.6% | 25.26% | 25.27% | 44.89% | 241.24% | 330.6% | -111.95% | 120.28% | -15.5% | 341.87% | -635.71% | -126.58% | -38.52% | 314.52% |
| FCF per Share | 23.95 | 26.40 | 28.48 | 17.27 | 8.95 | 5.20 | 13.68 | 5.44 | 3.89 | 5.56 | 3.67 | 3.65 | 3.11 | 1.68 | 2.16 | 1.75 | 0.74 | 4.97 | 4.43 | 3.56 | 2.89 | 2.06 | 0.62 | -0.27 | 2.26 | 1.07 | 1.37 | -0.61 | -0.09 | 0.38 | 0.65 |
| FCF Conversion (FCF/Net Income) | 0.81x | 1.03x | 1.40x | 1.42x | 1.23x | 0.83x | 6.07x | 1.09x | 0.96x | 1.61x | 1.45x | 1.55x | 1.46x | 1.21x | 1.26x | 1.14x | -0.79x | 2.23x | 1.84x | 2.04x | 2.42x | 2.39x | 1.64x | 0.06x | 2.46x | 1.62x | 2.28x | 1.28x | 2.87x | 3.37x | 3.52x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working capital volatility
Based on quarterly financial data, EME's operating cash flow to net income ratio has exhibited significant volatility, ranging from 0.00 in 2026Q1 to 2.00 in 2023Q4, suggesting that reported earnings are frequently decoupled from immediate cash generation due to the timing of project-based billing cycles.
The wide variance in the OCF/NI ratio indicates that investors should be cautious about relying on quarterly net income as a proxy for liquidity. This divergence appears driven by the percentage-of-completion accounting method, which recognizes revenue before cash is collected, potentially masking underlying cash flow timing risks.
As reported in recent filings, EME's free cash flow margins have fluctuated sharply, dropping to -0.6% in 2026Q1 from a peak of 13.8% in 2024Q3, which highlights the inherent lumpiness of cash flows in large-scale mechanical and electrical construction projects.
The sharp contraction in FCF margins suggests that while the company maintains strong profitability, its ability to convert that profit into free cash is highly sensitive to project milestones and working capital requirements. This trend warrants further investigation into whether recent negative FCF is a temporary timing anomaly or a shift in project payment terms.
According to the provided cash flow statements, working capital changes have been a primary driver of cash flow variance, with swings as large as a $346.9M inflow in 2025Q3 followed by significant outflows, reflecting the company's reliance on efficient billing and collection cycles.
The substantial swings in working capital suggest that EME's cash position is heavily dependent on the successful management of unbilled receivables and deferred revenue. Investors should monitor whether these fluctuations indicate potential delays in project completion or shifts in client payment behavior that could impact near-term liquidity.
Based on historical cash flow data, EME has consistently utilized its cash reserves for aggressive share repurchases and strategic acquisitions, with buybacks totaling $224.8M in 2025Q1 alone, demonstrating a clear management preference for returning capital to shareholders and pursuing inorganic growth.
The company's disciplined approach to capital deployment appears to prioritize shareholder value, yet the significant cash outflows for acquisitions and buybacks may limit the company's flexibility if working capital needs remain elevated. The ongoing commitment to these activities suggests management's confidence in the long-term sustainability of their cash-generating capabilities.
Quick answers to the most common questions about buying EME stock.
EMCOR Group, Inc. (EME) generated $1.30B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
EMCOR Group, Inc. (EME) generated $1.19B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
EMCOR Group, Inc. (EME) spent $112.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, EMCOR Group, Inc. (EME) returned $45.0M to shareholders via cash dividends and spent $586.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.