VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ELWS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ELWSEarlyworks Co., Ltd
$5.29$80M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders

ELWS logoEarlyworks Co., Ltd(ELWS)Earnings, Financials & Key Ratios

ELWS•NASDAQ
$5.29
Price updated Jun 20, 2026
SectorTechnologyIndustryApplication SoftwareSub-IndustryEmerging tech platforms (AI, blockchain, identity)
AboutEarlyworks Co., Ltd operates as a blockchain-based technology company in Japan. The company builds products, deliver services, and develop solutions based on its proprietary Grid Ledger System to leverage blockchain technology in various business settings, including advertisement tracking, online visitor management, and sales of non-fungible tokens. It also provides software and system development services; consulting and solution services; blockchain system solution planning; and proposal, design, and development planning services. The company serves the information technology, shipping, real estate, entertainment, cosmetics, and chemical products sectors. Earlyworks Co., Ltd was incorporated in 2018 and is based in Tokyo, Japan.Show more
  • Revenue$440M+145.5%
  • EBITDA-$244M+35.9%
  • Net Income-$257M+23.6%
  • EPS (Diluted)0.00+100.0%
  • Gross Margin51.57%-34.8%
  • EBITDA Margin-55.37%+73.9%
  • Operating Margin-55.83%+73.8%
  • Net Margin-58.29%+68.9%
  • ROE-126.84%-1.7%

ELWS Price & Volume

Earlyworks Co., Ltd (ELWS) stock price & volume — 10-year historical chart

Loading chart...

Project Based Revenue Volatility Masks Structural Losses

Investment Thesis • Updated 2024Q4

VerdictNegative
Growth:Mixed
Profitability:Negative
Financial:Adequate
Cash Flow:Burning
Primary Risk:Persistent Operating Cash Burn

Key Thesis Takeaways

  • Earlyworks Co., Ltd.
  • faces significant structural challenges as its project-based business model drives extreme revenue volatility, evidenced by quarterly fluctuations between $14.5M and $128.9M.
  • Despite maintaining a $337.9M cash buffer, the company's inability to achieve operating leverage—highlighted by a $334.2M operating loss in 2024Q4—suggests that current growth is not yet self-sustaining.
  • Investors should monitor the company's ability to stabilize gross margins, which have swung from 28.5% to 93.9%, before considering the long-term viability of its current software application strategy.

Verdict Logic

the company's inability to convert revenue into positive free cash flow, evidenced by a -181.1% FCF margin, suggests that the current business model is fundamentally unsustainable.

ELWS Growth Metrics

Earlyworks Co., Ltd (ELWS) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-
5 Years-
3 Years-1.71%
TTM-

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM-

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-

Return on Capital

10 Years-87.19%
5 Years-87.19%
3 Years-100.2%
Last Year-100.26%

Peers Comparison

Key metrics vs top competitors for Earlyworks Co., Ltd (ELWS)

Full Screener →
CompanyPriceMarket CapP/E RatioRev Growth (1Y)Net MarginROEDiv Yield
ELWS logoELWSEarlyworks Co., LtdCurrent
$5.30$79.83M—145.52%-58.29%-126.84%—
BTBT logoBTBTBit Digital, Inc.
$1.65$537.3M-5.32-30.65%-146.01%-0.11%—
CIFR logoCIFRCipher Mining Inc.
$20.47$8.31B-9.5248.04%-512.96%-115.53%—
WULF logoWULFTeraWulf Inc.
$20.24$8.26B-12.1920.28%-611.46%-848.41%—
HUT logoHUTHut 8 Corp.
$96.74$10.89B-45.21-90.71%—-17.66%—
IREN logoIRENIREN Limited
$39.82$14.21B102.09167.65%31.71%9.12%—

Compare ELWS vs Peers

Earlyworks Co., Ltd (ELWS) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs BTBT

Most directly comparable listed peer for ELWS.

Scale Benchmark

vs NVDA

Larger-name benchmark to compare ELWS against a more recognizable public peer.

Peer Set

Compare Top 5

vs BTBT, CIFR, WULF, HUT

Get notified when ELWS posts new earnings or crosses analyst targets

Free. No account needed. Unsubscribe any time.

Free. Unsubscribe any time.

ELWS Frequently Asked Questions

Earlyworks Co., Ltd (ELWS) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials
What is Earlyworks Co., Ltd's revenue?

Earlyworks Co., Ltd (ELWS) reported $235.1M in revenue for fiscal year 2025. This represents a 9% increase from $216.2M in 2021.

How fast is Earlyworks Co., Ltd growing?

Earlyworks Co., Ltd (ELWS) grew revenue by 145.5% over the past year. This is strong growth.

Is ELWS profitable?

Earlyworks Co., Ltd (ELWS) reported a net loss of $871.7M for fiscal year 2025.

Dividend & Returns
What is ELWS's return on equity?

Earlyworks Co., Ltd (ELWS) has a return on equity (ROE) of -126.8%. Negative ROE indicates the company is unprofitable.

What is Earlyworks Co., Ltd's free cash flow?

Earlyworks Co., Ltd (ELWS) had negative free cash flow of $827.5M in fiscal year 2025, likely due to heavy capital investments.

What if you invested $1,000 in ELWS back in 2021?

Total return calculator · dividends reinvested · 5+ years of data

See returns →