The company maintains a conservative financial position with a debt-to-equity ratio of 0.82, though net PPE has contracted from $11.1 billion in 2023Q4 to $8.5 billion in 2025Q3.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Total Assets | 62.05B | 57.38B | 55.82B | 49.7B | 49.54B | 46.78B | 38.31B | 35.93B | 33.16B | 30.29B | 28.95B | 25.62B | 23.11B | 21.21B | 19.12B | 17.86B | 13.83B | 13.25B | 12.36B | 11.93B | 10.95B | 9.88B | 9.22B | 8.55B | 8.69B | 10.37B | 9.54B | 7.85B |
| Asset Growth % | 28.43% | 2.8% | 12.3% | 0.34% | 5.88% | 22.11% | 6.63% | 8.35% | 9.49% | 4.63% | 13% | 10.85% | 8.97% | 10.92% | 7.07% | 29.1% | 4.38% | 7.23% | 3.56% | 9.03% | 10.79% | 7.12% | 7.9% | -1.61% | -16.2% | 8.68% | 21.49% | - |
| PP&E (Net) | 8.51B | 8.83B | 11.08B | 10.33B | 10.35B | 9.63B | 10.68B | 10.84B | 9.83B | 8.93B | 8.69B | 8.3B | 7.98B | 7.87B | 7.21B | 6.66B | 7.53B | 6.99B | 6.83B | 6.71B | 5.99B | 5.4B | 5.31B | 5.97B | 5.91B | 8.19B | 7.52B | 6.13B |
| PP&E / Total Assets % | 13.71% | 15.38% | 19.85% | 20.78% | 20.89% | 20.58% | 27.89% | 30.17% | 29.64% | 29.5% | 30.03% | 32.42% | 34.54% | 37.12% | 37.7% | 37.31% | 54.42% | 52.76% | 55.28% | 56.24% | 54.74% | 54.65% | 57.61% | 69.82% | 67.98% | 79.04% | 78.86% | 78.1% |
| Total Current Assets | 13.14B | 13.04B | 13.72B | 9.33B | 11.19B | 11.41B | 7.91B | 6.68B | 5.7B | 4.24B | 6.93B | 5.22B | 4.68B | 4.68B | 3.7B | 4.16B | 3.83B | 3.57B | 3.16B | 3.01B | 2.47B | 1.63B | 1.39B | 1.03B | 963.22M | 770.42M | 727.72M | 633.8M |
| Cash & Equivalents | 3.97B | 4.16B | 5.63B | 2.68B | 3.47B | 3.22B | 2.94B | 1.95B | 1.04B | 982.07M | 1.48B | 740.13M | 1.74B | 1.46B | 1.05B | 1.79B | 1.7B | 1.81B | 1.54B | 1.5B | 1.13B | 519.24M | 348.88M | 199.92M | 164.73M | 224.08M | 181.56M | 214.05M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 164.91M | 136.32M | 174.73M | 194.85M | 197.78M | 162.79M | 130.44M | 116.28M | 110.56M | 130.64M | 131.02M | 150.62M | 139.28M | 124.81M | 103.8M | 121.42M | 94.19M | 64.26M | 52.2M | 51.44M | 36.59M | 30.63M | 27.19M | 20.69M | 18.59M | 14.63M | 13.06M | 10.53M |
| Other Current Assets | 4.26B | 4.43B | 1.84B | 2.83B | 182K | 3.93B | 1.52B | 1.42B | 1.78B | 1.29M | 1.83B | 1.67B | 1.98M | 36.81M | 0 | 0 | 248.84M | 597.88M | 488.38M | 340.25M | 306.72M | 291.71M | 285.52M | 88.23M | 136.15M | 38.93M | 213.39M | 123.06M |
| Long-Term Investments | 15.43B | 4.14B | 4.77B | 3.78B | 3.79B | 3.05B | 2.83B | 2.61B | 2.81B | 2.95B | 2.32B | 1.79B | 1.07B | 646.58M | 649.3M | 516.88M | 395.56M | 521.52M | 256.81M | 305.97M | 414.32M | 456.71M | 455.7M | 497.58M | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 18.13B | 16.62B | 11.17B | 10.28B | 9.22B | 6.93B | 6.33B | 6.03B | 6.45B | 6.46B | 6.15B | 2.17B | 2.04B | 1.79B | 1.72B | 1.75B | 131.72M | 118.12M | 112.58M | 40.78M | 997.25M | 797.74M | 729.55M | 686.78M | 0 | 0 | 0 | 0 |
| Other Assets | 18.63B | 13.1B | 13.33B | 15.99B | 14.03B | 15.77B | 10.56B | 9.78B | 8.37B | 7.71B | 4.86B | 8.13B | 7.34B | 0 | 5.09B | 4.26B | 1.6B | 1.94B | 1.6B | 1.52B | 1.34B | 1.44B | 1.1B | 328.22M | 1.82B | 1.4B | 1.29B | 1.09B |
| Total Liabilities | 36.1B | 31.75B | 31.63B | 28.57B | 27.36B | 26.53B | 20.71B | 19.59B | 17.65B | 15.31B | 14.36B | 11.94B | 10.18B | 8.85B | 7.05B | 6.56B | 4.75B | 4.96B | 4.89B | 5.29B | 5.32B | 4.7B | 4.36B | 3.82B | 3.67B | 3.87B | 3.7B | 2.93B |
| Total Debt | 21.24B | 17.57B | 15.23B | 12.73B | 12.04B | 10.08B | 11.64B | 11.68B | 9.83B | 8.84B | 7.76B | 6.05B | 4.53B | 2.99B | 2.17B | 1.99B | 1.67B | 1.86B | 2.1B | 2.6B | 2.04B | 1.83B | 1.96B | 2.19B | 1.42B | 1.38B | 1.43B | 1.1B |
| Net Debt | 17.26B | 13.41B | 9.6B | 10.05B | 8.57B | 6.86B | 8.69B | 9.74B | 8.79B | 7.86B | 6.28B | 5.31B | 2.79B | 1.53B | 1.13B | 190.82M | -22.73M | 51.06M | 561.58M | 1.09B | 912.34M | 1.31B | 1.61B | 1.99B | 1.25B | 1.16B | 1.25B | 883.78M |
| Long-Term Debt | 18.77B | 13.99B | 13.06B | 10.83B | 9.1B | 7.35B | 10.15B | 8.27B | 7.41B | 6.24B | 6.53B | 4.76B | 3.52B | 2.99B | 2.06B | 1.28B | 1.54B | 1.57B | 1.84B | 1.73B | 1.83B | 1.16B | 1.69B | 2.02B | 1.15B | 1.1B | 1.12B | 923.47M |
| Short-Term Borrowings | 2.16B | 3.26B | 1.9B | 1.63B | 2.72B | 2.6B | 1.42B | 3.3B | 2.42B | 2.6B | 1.23B | 1.3B | 1.01B | 0 | 116.49M | 704.25M | 135.89M | 293.46M | 264.51M | 928.51M | 214.96M | 671.02M | 266.36M | 178.76M | 270.81M | 275.66M | 303.45M | 174.36M |
| Capital Lease Obligations | 1.3B | 328.51M | 270.44M | 273.76M | 212.73M | 138.36M | 96.6M | 118.02M | 0 | 0 | 0 | 0 | 0 | 0 | 279.64M | -384.21M | 0 | 0 | 592K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 9.16B | 10.34B | 9.31B | 7.16B | 7.98B | 9.65B | 5.35B | 6.7B | 6.11B | 5.66B | 4.79B | 4.06B | 3.35B | 2.83B | 2.06B | 2.54B | 1.84B | 1.96B | 1.81B | 2.58B | 2.35B | 2.25B | 1.27B | 794.75M | 939.69M | 651.97M | 707.09M | 566.16M |
| Accounts Payable | 3.01B | 2.32B | 2.26B | 2.09B | 2.69B | 2.29B | 1.69B | 1.42B | 1.68B | 1.26B | 1.61B | 1.59B | 1.09B | 1.13B | 792.11M | 612.57M | 543.53M | 114.38M | 85.47M | 392.22M | 1.16B | 783.32M | 403.63M | 248.88M | 270.84M | 84.98M | 86.63M | 64.91M |
| Accrued Expenses | 2.52B | 987.98M | 27K | 1.03B | 0 | 1.6B | 326.84M | 257.99M | 284.76M | 250.1M | 1.02B | 601.1M | 170.56M | 288.54M | 124.36M | 126.73M | 160.93M | 0 | 231.58M | 201.98M | 130.68M | 67.85M | 31.11M | 35.26M | 49.92M | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 951.29M | 871.34M | 881.74M | 454.95M | 536.6M | 1.2B | 868.03M | 620.66M | 551.7M | 327.83M | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 3.13B | 3.72B | 2.95B | 2.35B | 1.06B | 3.12B | 1.88B | 1.69B | 1.72B | 1.55B | 926.25M | 567.97M | 1.07B | 1.24B | 253.19M | 714.38M | 674.82M | 1.15B | 835.18M | 896.04M | 403.07M | 376.05M | 214.33M | 186.88M | 134.39M | 291.32M | 317.01M | 326.89M |
| Deferred Taxes | 5.9B | 1000K | 1000K | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K |
| Other Liabilities | 7.92B | 5.25B | 7.35B | 10.38B | 8.75B | 9.44B | 5.15B | 4.54B | 4.13B | 3.42B | 3.05B | 3.12B | 3.32B | 0 | 94.7M | 1.47B | 443.65M | 1.43B | 683.83M | 959.91M | 10.54M | 3.75M | 1.32B | 2.97M | 1.58B | 1.3B | 1.25B | 1.22B |
| Total Equity | 25.95B | 25.64B | 24.19B | 21.13B | 22.18B | 20.25B | 17.6B | 16.34B | 15.51B | 14.98B | 14.58B | 13.68B | 12.93B | 12.36B | 12.07B | 11.3B | 9.08B | 8.29B | 7.47B | 6.65B | 5.63B | 5.18B | 4.86B | 4.73B | 5.02B | 6.49B | 5.84B | 4.93B |
| Equity Growth % | 16.06% | 5.97% | 14.48% | -4.71% | 9.5% | 15.07% | 7.73% | 5.32% | 3.55% | 2.7% | 6.59% | 5.83% | 4.59% | 2.42% | 6.85% | 24.35% | 9.54% | 11.05% | 12.34% | 18.06% | 8.68% | 6.64% | 2.8% | -5.85% | -22.68% | 11.11% | 18.61% | - |
| Shareholders Equity | 25.99B | 25.67B | 23.89B | 20.82B | 21.84B | 19.96B | 17.25B | 16.03B | 15.21B | 14.72B | 14.25B | 13.33B | 12.65B | 12.1B | 11.83B | 11.03B | 8.83B | 8.05B | 7.24B | 6.38B | 5.49B | 5.14B | 4.86B | 4.73B | 5.02B | 6.49B | 5.84B | 4.93B |
| Minority Interest | -38.37M | -37.78M | 305.51M | 313.86M | 338.21M | 291.41M | 345.8M | 303.29M | 302.66M | 260.04M | 338.75M | 352.09M | 277.41M | 264.51M | 242.83M | 265.7M | 253.54M | 239.57M | 231.53M | 271.02M | 143.43M | 44.74M | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 12.82B | 12.82B | 12.82B | 10.8B | 10.8B | 10.8B | 10.8B | 7.91B | 7.91B | 7.91B | 6.91B | 6.91B | 6.91B | 6.91B | 0 | 6.91B | 4.46B | 4.46B | 4.46B | 0 | 0 | 0 | 0 | 0 | 1.61B | 2.42B | 2.22B | 1.35B |
| Additional Paid-in Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.91B | 0 | 6.91B | 6.91B | 25.78M | 838.34M | 0 | 0 | 3.88B | 3.48B | 3.48B | 2.9B | 2.9B | 1.62B | 0 | 0 | 0 |
| Retained Earnings | 12.79B | 9.36B | 9B | 9.42B | 7.79B | 8.81B | 5.86B | 7.34B | 6.4B | 5.81B | 6.16B | 5.44B | 4.76B | 3.97B | 3.37B | 2.53B | 3.53B | 2.75B | 1.94B | 0 | 0 | 0 | 0 | 0 | 0 | 1.64B | 1.39B | 678.45M |
| Accumulated OCI | 494.7M | 523M | 1.63B | 593.38M | 1.46B | 353.35M | 591.93M | 785.61M | 895.6M | 998.47M | 1.18B | 976.96M | 983.16M | 0 | 0 | 13.46M | 0 | 838.34M | 838.34M | 2.5B | 2.01B | 1.66B | 1.96B | 1.83B | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 3.67% | 4.96% | 4.28% | 2.24% | 10.28% | 9.18% | 5.36% | 4.07% | 3.26% | 3.02% | 4.07% | 4.95% | 4.84% | 3.47% | 6.26% | 6.23% | 5.85% | 8.42% | 9.11% | 10.86% | 4.82% | 3.87% | 1.78% | -3.71% | 4.99% | 4.33% | 3.34% | 5.77% |
| Return on Equity (ROE) | 8.54% | 11.28% | 9.97% | 5.14% | 23.35% | 20.63% | 11.73% | 8.84% | 6.78% | 6.06% | 7.85% | 9.06% | 8.48% | 5.74% | 9.91% | 9.69% | 9.11% | 13.69% | 15.68% | 20.24% | 9.29% | 7.36% | 3.31% | -6.57% | 8.26% | 6.98% | 5.39% | 9.2% |
| Debt / Equity | 0.82x | 0.69x | 0.63x | 0.60x | 0.54x | 0.50x | 0.66x | 0.72x | 0.63x | 0.59x | 0.53x | 0.44x | 0.35x | 0.24x | 0.18x | 0.18x | 0.18x | 0.22x | 0.28x | 0.39x | 0.36x | 0.35x | 0.40x | 0.46x | 0.28x | 0.21x | 0.24x | 0.22x |
| Debt / Assets | 34.22% | 30.63% | 27.29% | 25.61% | 24.3% | 21.55% | 30.37% | 32.52% | 29.64% | 29.18% | 26.81% | 23.63% | 19.61% | 14.09% | 11.37% | 11.12% | 12.1% | 14.07% | 17.01% | 21.76% | 18.67% | 18.54% | 21.25% | 25.68% | 16.34% | 13.31% | 14.97% | 13.98% |
| Net Debt / EBITDA | 1.86x | 2.46x | 1.92x | 4.76x | 1.79x | 1.30x | 2.28x | 3.56x | 4.14x | 3.74x | 2.65x | 3.05x | 1.68x | 0.99x | 0.62x | 0.13x | -0.01x | 0.02x | 0.24x | 0.57x | 0.79x | 1.13x | 4.33x | 3.34x | 1.31x | 1.40x | 62.05x | 9.09x |
| Book Value per Share | 34.95 | 34.38 | 34.18 | 30.89 | 32.41 | 29.6 | 25.72 | 23.88 | 22.67 | 21.89 | 21.32 | 20 | 18.9 | 18.07 | 17.64 | 16.51 | 13.28 | - | - | - | - | - | 7.1 | 6.91 | 7.34 | 9.35 | 8.41 | 7.05 |
Regulatory and Hydrological Volatility
As reported in recent financial statements, COPEL's net property, plant, and equipment has declined from $11.1 billion in 2023Q4 to $8.5 billion by 2025Q3, suggesting a potential acceleration in asset depreciation or divestment cycles that may impact the company's future regulatory asset base and tariff recovery potential.
The reduction in net PPE indicates that the company is either aggressively depreciating its legacy generation assets or has successfully divested non-core infrastructure. Investors should monitor whether this contraction limits the company's ability to grow its regulated revenue base, as tariff increases are fundamentally tied to the size of the recognized asset base.
Based on the company's reported figures, the debt-to-equity ratio has risen from 0.63 in 2023Q4 to 0.82 in 2025Q3, reflecting a shift toward a more normalized utility capital structure as the firm moves away from its historical state-owned, ultra-conservative balance sheet profile.
While the leverage remains modest by industry standards, the upward trend suggests management is beginning to utilize debt capacity to fund operations or return capital to shareholders. This transition warrants close monitoring to ensure that increased leverage remains within the parameters allowed by ANEEL to avoid potential regulatory pushback on cost of capital recovery.
According to quarterly filings, COPEL's cash position has exhibited significant volatility, ranging from a low of $2.9 billion in 2025Q2 to a high of $7.6 billion in 2024Q3, which appears to be driven by the timing of regulatory asset settlements and large-scale capital expenditure cycles.
The current ratio of 1.43 as of 2025Q3 suggests adequate short-term liquidity to cover immediate obligations, yet the inconsistency in cash balances implies that the company remains sensitive to the timing of regulatory pass-throughs. This liquidity profile may necessitate reliance on revolving credit facilities during periods of hydrological stress when spot market energy purchases spike.
As indicated in the balance sheet data, total equity has remained relatively stable, moving from $23.9 billion in 2023Q4 to $26.0 billion in 2025Q3, demonstrating a resilient capital base despite the operational volatility inherent in the Brazilian electricity sector's hydrological and regulatory environment.
The steady growth in equity suggests that retained earnings are effectively offsetting the impact of dividend distributions and potential share buybacks. However, the low ROE of 1.5% in 2025Q3 raises questions about the efficiency of this capital base and whether the company is generating sufficient returns to satisfy private investors post-privatization.
Quick answers to the most common questions about buying ELP stock.
As of 2024, Companhia Paranaense de Energia - COPEL (ELP) had total assets of $57.38B including $13.04B in current assets.
Companhia Paranaense de Energia - COPEL (ELP) carries total debt of $17.57B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Companhia Paranaense de Energia - COPEL (ELP) has total shareholders' equity (book value) of $25.67B ($34.38 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Companhia Paranaense de Energia - COPEL (ELP) reported a current ratio of 1.26x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.