Dolly Varden Silver Corporation (DVS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 9.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.59K | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -9.16K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.59K | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | 100% | - | - | - | - | - | - | - | - |
| Operating Expenses | 6.89M | 17.22M | 10.51M | 2.53M | 2.94M | 11.5M | 9.12M | 2.4M | 4.05M | 16.1M | 7.93M | 2.72M | 2.71M | 11.72M | 4.98M | 2.5M | 1.66M | 4.43M | 1.99M | 1.22M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 6.89M | 1.57M | 2.63M | 1.36M | 1.02M | 1.86M | 2.22M | 1.1M | 1.11M | 1.04M | 1.15M | 1.25M | 826.94K | 761.32K | 739.23K | 2.5M | 535.24K | 620.3K | 704.63K | 691.4K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 532.35K |
| Operating Income | -6.9M | -17.22M | -10.51M | -2.53M | -2.94M | -11.5M | -9.12M | -2.4M | -4.05M | -16.1M | -7.93M | -2.72M | -2.71M | -11.72M | -4.98M | -2.51M | -1.66M | -4.43M | -1.99M | -1.22M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -134.85% | -49.77% | -15.26% | -5.5% | 27.5% | 28.57% | -14.92% | 11.71% | -49.48% | -37.42% | -59.25% | -8.39% | -63.37% | -164.53% | -150.73% | -104.75% | 11.2% | -8.85% | -146.65% | -35.07% |
| EBITDA | -6.89M | -17.21M | -10.5M | -2.52M | -2.93M | -11.49M | -9.1M | -2.39M | -4.04M | -16.09M | -7.92M | -2.7M | -2.7M | -11.7M | -4.96M | -2.5M | -1.65M | -4.42M | -1.98M | -1.22M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -135.48% | -49.85% | -15.33% | -5.61% | 27.55% | 28.58% | -14.96% | 11.69% | -49.89% | -37.49% | -59.56% | -8.33% | -63.7% | -164.89% | -150.76% | -104.52% | 11.67% | -8.66% | -146.96% | -35.26% |
| D&A (Non-Cash Add-back) | 9.16K | 9.17K | 9.17K | 9.06K | 11.85K | 11.71K | 13.42K | 11.08K | 13.79K | 13.79K | 14.1K | 13.21K | 16.58K | 16.25K | 18.54K | 10.6K | 13.4K | 12.21K | 7.64K | 3.79K |
| EBIT | -6.9M | -17.24M | -10.67M | -2.66M | -2.94M | -11.5M | -9.12M | -2.4M | -4.09M | -16.18M | -8.1M | -2.84M | -2.71M | -11.72M | -4.99M | -2.52M | -1.66M | -4.43M | -1.98M | -1.24M |
| Net Interest Income | 368.19K | 313.5K | 239.54K | 256.4K | 348.5K | 243.25K | 263.95K | 146.6K | 110.37K | 182.26K | 298.14K | 313.84K | 90.99K | 96.05K | 58.31K | 11.71K | 12.53K | 13.35K | 26.48K | 21.28K |
| Interest Income | 368.19K | 313.5K | 239.54K | 256.4K | 348.5K | 243.25K | 263.95K | 146.6K | 110.37K | 182.26K | 298.14K | 313.84K | 90.99K | 96.05K | 58.31K | 11.71K | 12.53K | 13.35K | 26.48K | 21.28K |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 763.02K | 3.26M | 1.22M | 186.54K | 746.81K | 2.52M | 1.9M | 146.6K | 110.37K | 2.48M | 1.33M | 278.2K | 104.73K | 1.75M | 746.94K | 54.15K | 170.78K | 595.13K | 262.66K | 67.64K |
| Pretax Income | -6.14M | -13.97M | -9.29M | -2.34M | -2.19M | -8.98M | -7.22M | -2.25M | -3.94M | -13.62M | -6.61M | -2.44M | -2.61M | -9.97M | -4.24M | -2.45M | -1.49M | -3.83M | -1.72M | -1.16M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40K | 0 | 0 | 0 | 0 | 0 | 0 | 6.79K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1.01% | 0% | 0% | 0% | 0% | 0% | 0% | -0.28% | 0% | 0% | 0% | 0% |
| Net Income | -6.14M | -13.97M | -9.29M | -2.34M | -2.19M | -8.98M | -7.22M | -2.25M | -3.98M | -13.62M | -6.61M | -2.44M | -2.61M | -9.97M | -4.24M | -2.46M | -1.49M | -3.83M | -1.72M | -1.16M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -180.07% | -55.45% | -28.59% | -4.09% | 44.97% | 34.04% | -9.28% | 7.63% | -52.78% | -36.67% | -56.03% | 0.97% | -74.97% | -159.94% | -145.65% | -112.96% | 17.3% | -0.1% | -121.72% | -33.05% |
| Net Income (Continuing) | -6.14M | -13.97M | -9.29M | -2.34M | -2.19M | -8.98M | -7.22M | -2.25M | -3.98M | -13.62M | -6.61M | -2.44M | -2.61M | -9.97M | -4.24M | -2.46M | -1.49M | -3.83M | -1.72M | -1.16M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.07 | -0.05 | -0.03 | -0.01 | -0.01 | -0.04 | -0.04 | -0.01 | -0.02 | -0.07 | -0.04 | -0.01 | -0.01 | -0.05 | -0.03 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 |
| EPS Growth % | - | -16.95% | 22.93% | 41.18% | 53.33% | 39.88% | -3.27% | -0.74% | -35.14% | -23.54% | -53.88% | -8% | 2.63% | -44.21% | -108.06% | 0.79% | 25.97% | 4.76% | 8.82% | 10.64% |
| EPS (Basic) | -0.07 | -0.05 | -0.03 | -0.01 | -0.01 | -0.04 | -0.04 | -0.01 | -0.02 | -0.07 | -0.04 | -0.01 | -0.01 | -0.05 | -0.03 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 |
| Diluted Shares Outstanding | 87.77M | 293.59M | 293.59M | 293.59M | 293.59M | 293.59M | 284.65M | 271.27M | 264.2M | 254.68M | 254.6M | 254.09M | 234.54M | 230.61M | 230.6M | 164.66M | 130.71M | 130.71M | 130.61M | 130.58M |
| Basic Shares Outstanding | 87.77M | 293.59M | 293.59M | 293.59M | 293.59M | 293.59M | 284.65M | 271.27M | 264.2M | 254.68M | 254.6M | 254.09M | 234.54M | 230.61M | 230.6M | 164.66M | 130.71M | 130.71M | 130.61M | 130.58M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |