Dynavax Technologies Corporation (DVAX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | 94.88M | 95.44M | 68.16M | 72.03M | 80.63M | 73.8M | 50.79M | 55.6M | 69.51M | 60.25M | 46.92M | 184.49M | 167.74M | 256.46M | 113.99M | 195.07M | 108.27M | 52.77M | 83.33M | 19.55M |
| Revenue Growth % | 17.67% | 29.33% | 34.21% | 29.56% | 15.99% | 22.48% | 8.24% | -69.87% | -58.56% | -76.51% | -58.83% | -5.42% | 54.92% | 386.03% | 36.79% | 897.8% | 707.14% | 1877.77% | 663.21% | 84.96% |
| Cost of Goods Sold | 14.4M | 14.04M | 13.77M | 13.41M | 13.08M | 11.98M | 10.97M | 8.69M | 13.23M | 13.54M | 14.71M | 77.49M | 61.33M | 83.37M | 39.96M | 74.01M | 60.09M | 14.85M | 24.63M | 4.06M |
| COGS % of Revenue | 15.18% | 14.71% | 20.2% | 18.62% | 16.23% | 16.24% | 21.59% | 15.63% | 19.03% | 22.47% | 31.35% | 42% | 36.57% | 32.51% | 35.06% | 37.94% | 55.5% | 28.13% | 29.55% | 20.76% |
| Gross Profit | 80.47M | 81.41M | 54.4M | 58.62M | 67.55M | 61.81M | 39.82M | 46.91M | 56.28M | 46.71M | 32.21M | 107M | 106.4M | 173.09M | 74.03M | 121.06M | 48.18M | 37.92M | 58.71M | 15.49M |
| Gross Margin % | 84.82% | 85.29% | 79.8% | 81.38% | 83.77% | 83.76% | 78.41% | 84.37% | 80.97% | 77.53% | 68.65% | 58% | 63.43% | 67.49% | 64.94% | 62.06% | 44.5% | 71.87% | 70.45% | 79.24% |
| Gross Profit Growth % | 19.14% | 31.71% | 36.59% | 24.98% | 20.01% | 32.32% | 23.63% | -56.16% | -47.1% | -73.01% | -56.49% | -11.61% | 120.84% | 356.45% | 26.09% | 681.42% | 413.48% | 2429.82% | 836.81% | 165.27% |
| Operating Expenses | 59.2M | 66.98M | 78.03M | 60.25M | 57.46M | 55.75M | 57.59M | 55.4M | 51.17M | 50.12M | 62.46M | 43.87M | 45M | 44.87M | 43.27M | 40.34M | 32.11M | 28.75M | 30.18M | 27.39M |
| OpEx % of Revenue | 62.4% | 70.18% | 114.47% | 83.65% | 71.27% | 75.55% | 113.39% | 99.64% | 73.61% | 83.18% | 133.11% | 23.78% | 26.83% | 17.49% | 37.96% | 20.68% | 29.66% | 54.48% | 36.22% | 140.09% |
| Selling, General & Admin | 40.09M | 50.36M | 47.68M | 41.59M | 43.06M | 40.8M | 44.06M | 41.28M | 38.05M | 37.07M | 36.54M | 31.02M | 32.04M | 36.18M | 32.17M | 29.22M | 26.93M | 21.58M | 22.42M | 17.84M |
| SG&A % of Revenue | 42.25% | 52.76% | 69.95% | 57.73% | 53.41% | 55.29% | 86.76% | 74.25% | 54.74% | 61.53% | 77.88% | 16.81% | 19.1% | 14.11% | 28.22% | 14.98% | 24.87% | 40.9% | 26.91% | 91.24% |
| Research & Development | 19.12M | 16.62M | 19.38M | 18.67M | 14.4M | 14.95M | 13.53M | 14.12M | 14.12M | 13.05M | 13.61M | 12.85M | 12.96M | 9.69M | 11.1M | 11.12M | 6.19M | 7.17M | 7.76M | 9.55M |
| R&D % of Revenue | 20.15% | 17.41% | 28.43% | 25.92% | 17.86% | 20.26% | 26.64% | 25.4% | 20.31% | 21.65% | 28.99% | 6.97% | 7.73% | 3.78% | 9.73% | 5.7% | 5.71% | 13.58% | 9.31% | 48.84% |
| Other Operating Expenses | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 1000K | 0 | 0 | -1000K | 0 | 0 | -1000K | 0 | 0 | 0 |
| Operating Income | 21.27M | 14.43M | -23.63M | -1.63M | 10.08M | 6.06M | -17.77M | -8.49M | 5.12M | -3.4M | -30.25M | 63.13M | 61.4M | 128.23M | 30.76M | 80.72M | 16.07M | 9.17M | 28.53M | -11.89M |
| Operating Margin % | 22.42% | 15.12% | -34.67% | -2.27% | 12.5% | 8.21% | -34.99% | -15.27% | 7.36% | -5.65% | -64.46% | 34.22% | 36.6% | 50% | 26.99% | 41.38% | 14.84% | 17.38% | 34.23% | -60.84% |
| Operating Income Growth % | 110.98% | 138.1% | -32.98% | 80.78% | 97.07% | 277.97% | 41.26% | -113.45% | -91.67% | -102.66% | -198.33% | -21.78% | 282.11% | 1298.03% | 7.83% | 778.58% | 216.22% | 139.3% | 247.73% | 56.57% |
| EBITDA | 23.36M | 16.47M | -21.59M | 439K | 12.14M | 8.04M | -15.82M | -6.53M | 6.99M | -1.61M | -28.59M | 64.58M | 62.89M | 130.23M | 32.49M | 82.44M | 19.16M | 9.62M | 30.29M | -10.13M |
| EBITDA Margin % | 24.63% | 17.25% | -31.68% | 0.61% | 15.05% | 10.89% | -31.15% | -11.75% | 10.05% | -2.68% | -60.93% | 35.01% | 37.49% | 50.78% | 28.5% | 42.26% | 17.7% | 18.22% | 36.34% | -51.83% |
| EBITDA Growth % | 92.53% | 104.85% | -36.49% | 106.72% | 73.72% | 598.7% | 44.67% | -110.12% | -88.89% | -101.24% | -188% | -21.65% | 228.24% | 1254.43% | 7.27% | 913.61% | 258.64% | 144.8% | 297.11% | 56.58% |
| D&A (Non-Cash Add-back) | 2.09M | 2.04M | 2.04M | 2.07M | 2.05M | 1.98M | 1.95M | 1.96M | 1.87M | 1.79M | 1.66M | 1.45M | 1.49M | 2M | 1.73M | 1.72M | 3.09M | 443K | 1.76M | 1.76M |
| EBIT | 29.8M | 22.59M | -96.47M | 10.2M | 21.52M | 16.6M | -10.09M | 3.53M | 15.55M | 5.62M | -22.31M | 69.66M | 65.5M | 130.79M | 34.54M | 102.27M | -26.75M | 7.58M | 5.6M | -10.66M |
| Net Interest Income | 5.22M | 5.16M | 6.05M | 6.71M | 7.68M | 7.5M | 7.77M | 7.86M | 6.77M | 5.69M | 4.91M | 2.64M | 877K | -918K | -1.42M | -1.67M | -1.64M | -3.06M | -4.67M | -4.74M |
| Interest Income | 6.59M | 6.8M | 7.74M | 8.41M | 9.38M | 9.2M | 9.47M | 9.56M | 8.46M | 7.38M | 6.6M | 4.32M | 2.56M | 765K | 261K | 6K | 39K | 48K | 47K | 70K |
| Interest Expense | 1.38M | 1.64M | 1.69M | 1.7M | 1.7M | 1.7M | 1.7M | 1.69M | 1.69M | 1.69M | 1.69M | 1.68M | 1.69M | 1.68M | 1.68M | 1.68M | 1.68M | 3.11M | 4.71M | 4.8M |
| Other Income/Expense | 7.15M | 6.79M | -74.25M | 9.26M | 9.74M | 8.85M | 6.27M | 9.49M | 9.03M | 7.61M | 6.53M | 4.84M | 2.7M | 1.15M | 2.1M | 19.87M | -44.5M | -4.7M | -27.64M | -3.57M |
| Pretax Income | 28.42M | 21.22M | -97.88M | 7.63M | 19.82M | 14.91M | -11.5M | 996K | 14.15M | 4.21M | -23.72M | 67.97M | 64.09M | 129.38M | 32.86M | 100.59M | -28.43M | 4.47M | 891K | -15.47M |
| Pretax Margin % | 29.95% | 22.23% | -143.59% | 10.59% | 24.58% | 20.2% | -22.64% | 1.79% | 20.35% | 6.98% | -50.54% | 36.84% | 38.21% | 50.45% | 28.83% | 51.56% | -26.26% | 8.48% | 1.07% | -79.12% |
| Income Tax | 1.49M | 2.5M | -1.78M | 579K | 2.22M | 3.52M | -2.78M | 777K | -147K | 776K | 616K | 241K | 283K | 619K | 0 | 808K | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 5.25% | 11.76% | 1.81% | 7.59% | 11.22% | 23.61% | 24.15% | 78.01% | -1.04% | 18.45% | -2.6% | 0.35% | 0.44% | 0.48% | 0% | 0.8% | 0% | 0% | 0% | 0% |
| Net Income | 26.93M | 18.72M | -96.1M | 7.05M | 17.59M | 11.39M | -8.72M | 219K | 14.29M | 3.43M | -24.33M | 67.73M | 63.81M | 128.75M | 32.86M | 99.78M | -28.43M | 4.47M | 891K | -15.47M |
| Net Margin % | 28.38% | 19.62% | -140.98% | 9.79% | 21.82% | 15.43% | -17.17% | 0.39% | 20.56% | 5.69% | -51.85% | 36.71% | 38.04% | 50.2% | 28.83% | 51.15% | -26.26% | 8.48% | 1.07% | -79.12% |
| Net Income Growth % | 53.05% | 64.42% | -1001.93% | 3119.18% | 23.1% | 231.86% | 64.16% | -99.68% | -77.6% | -97.34% | -174.05% | -32.12% | 324.44% | 2778.49% | 3587.88% | 745.11% | -745.99% | 108.67% | 107.07% | 57.92% |
| Net Income (Continuing) | 26.93M | 18.72M | -96.1M | 7.05M | 17.59M | 11.39M | -8.72M | 219K | 14.29M | 3.43M | -24.33M | 67.73M | 63.81M | 128.76M | 32.86M | 99.78M | -28.43M | 4.47M | 891K | -15.47M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.21 | 0.14 | -0.77 | 0.05 | 0.11 | 0.08 | -0.07 | 0.00 | 0.09 | 0.03 | -0.19 | 0.45 | 0.43 | 0.87 | 0.22 | 0.55 | -0.24 | 0.02 | 0.01 | -0.14 |
| EPS Growth % | 90.91% | 70.73% | -1049.25% | - | 18.66% | 207.12% | 64.74% | -99.64% | -78.44% | -96.93% | -186.36% | -18.18% | 279.17% | 4250% | 2100% | 492.86% | -700% | 103.77% | 106.67% | 68.18% |
| EPS (Basic) | 0.23 | 0.16 | -0.77 | 0.06 | 0.13 | 0.09 | -0.07 | 0.00 | 0.11 | 0.03 | -0.19 | 0.53 | 0.50 | 1.02 | 0.22 | 0.80 | -0.24 | 0.04 | 0.01 | -0.14 |
| Diluted Shares Outstanding | 136.47M | 138.36M | 124.87M | 153.02M | 154.81M | 154.47M | 130.2M | 133.28M | 154.2M | 128.63M | 127.92M | 151.73M | 151.54M | 149.91M | 149.43M | 124.95M | 116.9M | 118.83M | 113.47M | 110.28M |
| Basic Shares Outstanding | 117.31M | 119.32M | 124.87M | 127.95M | 131.13M | 130.92M | 130.2M | 129.38M | 128.99M | 128.63M | 127.92M | 127.59M | 127.06M | 126.35M | 149.43M | 121.44M | 116.9M | 114.63M | 112.03M | 110.25M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |