Dogness (International) Corporation (DOGZ) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 | Q2'19 | Q4'18 | Q2'18 | Q4'17 | Q2'17 | Q4'16 |
|---|
| Sales/Revenue | 7.71M | 8.62M | 12.09M | 8.17M | 6.67M | 7.19M | 10.4M | 8.92M | 18.18M | 12.07M | 12.25M | 7.69M | 11.48M | 13.38M | 12.84M | 15.3M | 14.83M | 12.24M | 8.94M | 9.12M |
| Revenue Growth % | -36.2% | 5.49% | 81.07% | 13.74% | -35.81% | -19.43% | -42.79% | -26.14% | 48.43% | 56.92% | 6.7% | -42.49% | -10.6% | -12.56% | -13.46% | 25.07% | 65.97% | 34.19% | - | 161.38% |
| Cost of Goods Sold | 6.84M | 7.01M | 8.67M | 6.36M | 5.36M | 6.24M | 7.68M | 5.86M | 11.1M | 7.71M | 7.46M | 9.08M | 7.7M | 8.58M | 8.21M | 9.18M | 8.82M | 7.25M | 5.59M | 6.09M |
| COGS % of Revenue | 88.76% | 81.35% | 71.73% | 77.83% | 80.36% | 86.83% | 73.89% | 65.68% | 61.06% | 63.84% | 60.89% | 118.06% | 67.06% | 64.11% | 63.94% | 60% | 59.45% | 59.26% | 62.52% | 66.83% |
| Gross Profit | 866.97K | 1.61M | 3.42M | 1.81M | 1.31M | 946.6K | 2.71M | 3.06M | 7.08M | 4.37M | 4.79M | -1.39M | 3.78M | 4.8M | 4.63M | 6.12M | 6.01M | 4.99M | 3.35M | 3.02M |
| Gross Margin % | 11.24% | 18.65% | 28.27% | 22.17% | 19.64% | 13.17% | 26.11% | 34.32% | 38.94% | 36.16% | 39.11% | -18.06% | 32.94% | 35.89% | 36.06% | 40% | 40.55% | 40.74% | 37.48% | 33.17% |
| Gross Profit Growth % | -74.63% | -11.23% | 160.67% | 91.4% | -51.71% | -69.07% | -61.65% | -29.89% | 47.79% | 414.19% | 26.67% | -128.94% | -18.31% | -21.55% | -23.04% | 22.77% | 79.55% | 64.81% | - | 138.75% |
| Operating Expenses | 5.21M | 5.99M | 5.6M | 5.77M | 4.89M | 6.98M | 6.25M | 5.05M | 5.02M | 3.86M | 3.44M | 7.09M | 4.02M | 4.27M | 4.52M | 3.91M | 2.29M | 1.35M | 1.18M | 957.49K |
| OpEx % of Revenue | 67.5% | 69.48% | 46.36% | 70.54% | 73.24% | 97.09% | 60.09% | 56.62% | 27.59% | 31.93% | 28.11% | 92.12% | 35.01% | 31.95% | 35.18% | 25.54% | 15.41% | 11.02% | 13.18% | 10.5% |
| Selling, General & Admin | 4.67M | 5.54M | 4.94M | 4.57M | 4.4M | 6.58M | 5.69M | 4.26M | 4.56M | 3.57M | 3.19M | 4.21M | 3.87M | 4.84M | 3.28M | 3.5M | 2.12M | 1.2M | 1.11M | 855.26K |
| SG&A % of Revenue | 60.58% | 64.26% | 40.85% | 55.86% | 65.96% | 91.63% | 54.76% | 47.81% | 25.07% | 29.56% | 26.03% | 54.75% | 33.72% | 36.17% | 25.53% | 22.86% | 14.26% | 9.84% | 12.45% | 9.38% |
| Research & Development | 533.48K | 449.61K | 665.49K | 124.59K | 485.85K | 376.69K | 554.39K | 457.82K | 459.41K | 285.69K | 254.92K | 1.38M | 148.53K | 134.45K | 538.68K | 409.99K | 170.39K | 143.63K | 64.82K | 102.22K |
| R&D % of Revenue | 6.92% | 5.21% | 5.51% | 1.52% | 7.28% | 5.24% | 5.33% | 5.13% | 2.53% | 2.37% | 2.08% | 17.93% | 1.29% | 1% | 4.2% | 2.68% | 1.15% | 1.17% | 0.73% | 1.12% |
| Other Operating Expenses | 0 | 0 | 0 | 1000K | 0 | 15.31K | 0 | 327.92K | 0 | 0 | 0 | 1000K | 0 | -700K | 700K | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -4.34M | -4.38M | -2.19M | -3.95M | -3.58M | -6.03M | -3.53M | -1.99M | 2.06M | 510.5K | 1.35M | -8.48M | -237.52K | 527.05K | 112.52K | 2.21M | 3.73M | 3.64M | 2.17M | 2.07M |
| Operating Margin % | -56.26% | -50.82% | -18.08% | -48.37% | -53.6% | -83.91% | -33.99% | -22.3% | 11.35% | 4.23% | 11% | -110.18% | -2.07% | 3.94% | 0.88% | 14.46% | 25.14% | 29.73% | 24.3% | 22.67% |
| Operating Income Growth % | -98.52% | -10.84% | 38.92% | 34.44% | -1.23% | -203.21% | -271.32% | -489.56% | 53.1% | 106.02% | 667.23% | -1708.55% | -311.1% | -76.18% | -96.98% | -39.17% | 71.66% | 75.95% | - | 162.35% |
| EBITDA | -2.49M | -2.92M | -204.01K | -2.6M | -2.16M | -4.27M | -1.98M | -376.95K | 3.91M | 2.34M | 2.63M | -7.45M | 1M | 1.35M | 756.29K | 2.86M | 4.31M | 4.07M | 2.55M | 2.51M |
| EBITDA Margin % | -32.27% | -33.9% | -1.69% | -31.77% | -32.4% | -59.4% | -19.05% | -4.23% | 21.51% | 19.36% | 21.44% | -96.87% | 8.74% | 10.09% | 5.89% | 18.66% | 29.03% | 33.26% | 28.53% | 27.5% |
| EBITDA Growth % | -1119.88% | -12.57% | 90.57% | 39.16% | -9.19% | -1032.34% | -150.66% | -116.12% | 48.87% | 131.36% | 161.68% | -652.23% | 32.69% | -52.74% | -82.43% | -29.82% | 68.86% | 62.28% | - | 156.04% |
| D&A (Non-Cash Add-back) | 1.85M | 1.46M | 1.98M | 1.36M | 1.41M | 1.76M | 1.55M | 1.61M | 1.85M | 1.83M | 1.28M | 1.02M | 1.24M | 822.75K | 643.78K | 643.14K | 576.75K | 431.86K | 377.45K | 440.19K |
| EBIT | -4.34M | -4.38M | -2.19M | -2.88M | -3.58M | -6.01M | -3.53M | -1.66M | 2.06M | 510.5K | 1.35M | -6.98M | -237.52K | -172.95K | 812.52K | 2.21M | 3.73M | 3.64M | 2.17M | 2.07M |
| Net Interest Income | 83.44K | 73.62K | 6.88K | -93.72K | -113.69K | -230.57K | -100.25K | -222.75K | -147.36K | -152.72K | -111.69K | 140.94K | -125.38K | 216.77K | 400.1K | 129.19K | -153.15K | 0 | -181.71K | 0 |
| Interest Income | 83.44K | 73.62K | 6.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140.94K | 0 | 216.77K | 400.1K | 129.19K | 0 | 150.54K | 0 | 190.12K |
| Interest Expense | 0 | 0 | 0 | 93.72K | 113.69K | 230.57K | 100.25K | 222.75K | 147.36K | 152.72K | 111.69K | 0 | 125.38K | 0 | 0 | 0 | 153.15K | 0 | 181.71K | 0 |
| Other Income/Expense | -1.08M | 118.58K | 270.42K | 834.59K | 148.08K | 669.97K | 207.08K | 333.84K | -169.63K | 149.8K | -67.1K | 425.32K | -82.25K | 200.73K | 943.17K | -85.44K | -326.7K | 36.38K | 43.16K | 287.7K |
| Pretax Income | -5.41M | -4.26M | -1.91M | -3.12M | -3.43M | -5.36M | -3.33M | -1.65M | 1.89M | 660.3K | 1.28M | -8.05M | -319.77K | 727.79K | 1.06M | 2.13M | 3.4M | 3.67M | 2.22M | 2.36M |
| Pretax Margin % | -70.2% | -49.45% | -15.84% | -38.16% | -51.38% | -74.59% | -31.99% | -18.55% | 10.42% | 5.47% | 10.45% | -104.65% | -2.79% | 5.44% | 8.22% | 13.9% | 22.93% | 30.03% | 24.79% | 25.83% |
| Income Tax | -238.27K | -978.12K | -98.97K | 259.84K | 231.76K | 912.41K | 315.04K | 3.59M | 815.39K | 110.78K | 530.68K | 59.81K | 104.73K | 51.2K | 329.1K | 414.36K | 511.01K | 606.92K | 336.27K | 365.97K |
| Effective Tax Rate % | 4.4% | 22.94% | 5.17% | -8.33% | -6.76% | -17.02% | -9.47% | -217.13% | 43.07% | 16.78% | 41.45% | -0.74% | -32.75% | 7.04% | 31.17% | 19.48% | 15.02% | 16.52% | 15.18% | 15.54% |
| Net Income | -5.17M | -3.29M | -1.82M | -2.86M | -3.2M | -4.25M | -2.95M | 2.04M | 1.2M | 673.12K | 839.25K | -8.06M | -383.09K | 695.19K | 726.59K | 1.71M | 2.89M | 3.07M | 1.88M | 1.99M |
| Net Margin % | -67.11% | -38.1% | -15.02% | -34.98% | -47.89% | -59.08% | -28.41% | 22.84% | 6.59% | 5.57% | 6.85% | -104.73% | -3.34% | 5.2% | 5.66% | 11.19% | 19.49% | 25.07% | 21.02% | 21.81% |
| Net Income Growth % | -184.99% | -14.91% | 43.19% | 32.66% | -8.19% | -308.43% | -346.51% | 202.61% | 42.82% | 108.35% | 319.07% | -1259.17% | -152.72% | -59.42% | -74.86% | -44.14% | 53.85% | 54.19% | - | 166.2% |
| Net Income (Continuing) | -5.17M | -3.29M | -1.82M | -2.86M | -3.2M | -4.45M | -3.01M | 1.94M | 1.08M | 549.52K | 749.51K | -8.11M | -424.5K | 676.59K | 726.59K | 1.71M | 2.89M | 3.07M | 1.88M | 1.99M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 44 | 43 | 42 | 42 | 43 | 974 | 231.08K | 297.43K | 412.84K | 528.01K | 645.38K | 614.67K | 69.44K | 117.49K | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.29 | -0.24 | -0.14 | -0.25 | -0.30 | -0.40 | -0.28 | 0.19 | 0.12 | 0.07 | 0.08 | -0.82 | -0.04 | 0.07 | 0.07 | 0.17 | 0.30 | 0.32 | 2.50 | 2.66 |
| EPS Growth % | -107.14% | 4% | 53.33% | 37.5% | -7.14% | -307.68% | -333.33% | 193.15% | 46.52% | 108.01% | 312.18% | -1268.09% | -152.59% | -59.38% | -75.53% | -46% | -88% | -87.97% | - | 4.31% |
| EPS (Basic) | -0.29 | -0.24 | -0.14 | -0.25 | -0.30 | -0.40 | -0.28 | 0.19 | 0.12 | 0.07 | 0.08 | -0.82 | -0.04 | 0.07 | 0.07 | 0.17 | 0.30 | 0.32 | 2.50 | 2.66 |
| Diluted Shares Outstanding | 17.81M | 13.8M | 12.76M | 11.27M | 10.62M | 10.62M | 10.59M | 10.58M | 10.25M | 10.25M | 10.25M | 9.91M | 9.91M | 9.91M | 9.91M | 9.91M | 9.64M | 9.37M | 750K | 750K |
| Basic Shares Outstanding | 17.81M | 13.8M | 12.76M | 11.27M | 10.62M | 10.62M | 10.59M | 10.58M | 10.25M | 10.25M | 10.25M | 9.91M | 9.91M | 9.91M | 9.91M | 9.91M | 9.64M | 9.37M | 750K | 750K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 145.08% | - |