Ginkgo Bioworks Holdings, Inc. (DNA) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 19.47M | 33.4M | 38.84M | 49.6M | 48.32M | 43.85M | 89.05M | 56.21M | 37.94M | 34.76M | 55.43M | 80.57M | 80.7M | 98.28M | 66.4M | 144.62M | 168.41M | 148.49M | 77.61M | 43.64M |
| Revenue Growth % | -59.7% | -23.84% | -56.39% | -11.75% | 27.34% | 26.16% | 60.65% | -30.24% | -52.98% | -64.64% | -16.52% | -44.29% | -52.08% | -33.81% | -14.45% | 231.42% | 281.9% | 363.2% | - | - |
| Cost of Goods Sold | 15.9M | -8.15M | 12.8M | 14.82M | 12.05M | 9.62M | 9.99M | 13.72M | 9.2M | 6.61M | 6.92M | 18.1M | 22.38M | 30.22M | 24.66M | 63.91M | 85.43M | 66.58M | 22.3M | 17.11M |
| COGS % of Revenue | 81.63% | -24.4% | 32.96% | 29.88% | 24.93% | 21.94% | 11.22% | 24.41% | 24.25% | 19.02% | 12.49% | 22.46% | 27.73% | 30.75% | 37.13% | 44.19% | 50.73% | 44.84% | 28.74% | 39.21% |
| Gross Profit | 3.58M | 41.55M | 26.04M | 34.78M | 36.27M | 34.23M | 79.06M | 42.48M | 28.74M | 28.14M | 48.51M | 62.47M | 58.33M | 68.07M | 41.74M | 80.71M | 82.97M | 81.92M | 55.31M | 26.53M |
| Gross Margin % | 18.37% | 124.4% | 67.04% | 70.12% | 75.07% | 78.06% | 88.78% | 75.59% | 75.75% | 80.98% | 87.51% | 77.54% | 72.27% | 69.25% | 62.87% | 55.81% | 49.27% | 55.16% | 71.26% | 60.79% |
| Gross Profit Growth % | -90.14% | 21.39% | -67.07% | -18.13% | 26.2% | 21.61% | 62.98% | -31.99% | -50.72% | -58.65% | 16.2% | -22.59% | -29.7% | -16.91% | -24.53% | 204.26% | 306.79% | 349.69% | - | - |
| Operating Expenses | 74.95M | 112.3M | 116.05M | 100.32M | 125.24M | 137.83M | 134.26M | 265.43M | 206.74M | 206.26M | 334.9M | 246.62M | 274.07M | 302.57M | 696.68M | 728.49M | 758.34M | 1.77B | 81.98M | 86.47M |
| OpEx % of Revenue | 384.88% | 336.26% | 298.82% | 202.25% | 259.2% | 314.35% | 150.78% | 472.25% | 544.87% | 593.47% | 604.19% | 306.11% | 339.61% | 307.85% | 1049.25% | 503.73% | 450.31% | 1189.71% | 105.63% | 198.16% |
| Selling, General & Admin | 37.83M | 46.01M | 44.95M | 43.28M | 49.04M | 57.3M | 52.29M | 66.28M | 70.29M | 89.22M | 82.03M | 102.34M | 111.43M | 121.42M | 435.22M | 438.43M | 434.77M | 781.63M | 28.96M | 34.44M |
| SG&A % of Revenue | 194.26% | 137.78% | 115.75% | 87.25% | 101.5% | 130.67% | 58.72% | 117.93% | 185.24% | 256.72% | 147.98% | 127.02% | 138.08% | 123.54% | 655.47% | 303.16% | 258.17% | 526.37% | 37.31% | 78.93% |
| Research & Development | 49.92M | 50.13M | 69.35M | 53.37M | 70.92M | 76.38M | 77.01M | 134.22M | 136.46M | 117.04M | 156.66M | 144.28M | 162.64M | 181.16M | 261.46M | 290.06M | 323.58M | 985.02M | 53.02M | 52.03M |
| R&D % of Revenue | 256.34% | 150.1% | 178.57% | 107.59% | 146.78% | 174.19% | 86.48% | 238.8% | 359.63% | 336.75% | 282.63% | 179.08% | 201.53% | 184.32% | 393.78% | 200.57% | 192.14% | 663.34% | 68.32% | 119.24% |
| Other Operating Expenses | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -71.37M | -70.75M | -90.02M | -65.54M | -88.97M | -103.61M | -55.2M | -222.94M | -178M | -178.12M | -286.39M | -184.15M | -215.75M | -234.51M | -654.94M | -647.78M | -675.37M | -1.68B | -26.67M | -59.95M |
| Operating Margin % | -366.51% | -211.86% | -231.78% | -132.13% | -184.13% | -236.29% | -61.99% | -396.66% | -469.12% | -512.49% | -516.68% | -228.57% | -267.34% | -238.6% | -986.38% | -447.92% | -401.04% | -1134.55% | -34.37% | -137.38% |
| Operating Income Growth % | 19.78% | 31.71% | -63.06% | 70.6% | 50.02% | 41.83% | 80.72% | -21.07% | 17.49% | 24.05% | 56.27% | 71.57% | 68.06% | 86.08% | -2355.53% | -980.62% | -1082.48% | -2914.48% | - | - |
| EBITDA | -58.58M | -24.23M | -75.85M | -49.75M | -73.6M | -87.95M | -38.03M | -205.62M | -165.13M | -164.23M | -265.33M | -166.5M | -196.79M | -218.69M | -647.02M | -637.75M | -666.43M | -1.68B | -18.39M | -52.78M |
| EBITDA Margin % | -300.79% | -72.54% | -195.3% | -100.29% | -152.33% | -200.59% | -42.71% | -365.82% | -435.2% | -472.55% | -478.68% | -206.66% | -243.84% | -222.5% | -974.46% | -440.99% | -395.73% | -1129.16% | -23.7% | -120.96% |
| EBITDA Growth % | 20.42% | 72.45% | -99.42% | 75.81% | 55.43% | 46.45% | 85.67% | -23.49% | 16.09% | 24.9% | 58.99% | 73.89% | 70.47% | 86.96% | -3417.78% | -1108.31% | -1194.39% | -3131.69% | - | - |
| D&A (Non-Cash Add-back) | 12.8M | 46.52M | 14.17M | 15.79M | 15.37M | 15.65M | 17.17M | 17.33M | 12.87M | 13.88M | 21.06M | 17.65M | 18.96M | 15.82M | 7.91M | 10.03M | 8.94M | 8M | 8.28M | 7.17M |
| EBIT | -71.37M | -81.39M | -80.75M | -61.87M | -83.69M | -159.14M | -52.26M | -158.02M | -178M | -302.77M | -190.18M | -184.15M | -215.75M | -146.85M | -654.94M | -647.78M | -675.37M | -1.61B | -26.67M | -59.95M |
| Net Interest Income | 3.6M | 40.86M | 5.74M | 6.08M | 6.08M | 7.24M | 9.25M | 10.31M | 11.71M | 13.21M | 15.02M | 14.35M | 14.54M | 11.41M | 6.38M | 2.26M | -397K | -55K | -528K | -478K |
| Interest Income | 3.6M | 40.86M | 5.74M | 6.08M | 6.08M | 7.34M | 9.25M | 10.31M | 11.71M | 13.3M | 15.02M | 14.35M | 14.54M | 11.41M | 6.38M | 2.26M | 0 | 496K | 121K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 94K | 0 | 0 | 0 | 93K | 0 | 0 | 0 | 0 | 0 | 0 | 397K | 551K | 649K | 478K |
| Other Income/Expense | -4.76M | -10.64M | 9.26M | 4.96M | -1.9M | -4.25M | -1.57M | 5.95M | 12.12M | -33.77M | -16.52M | 10.9M | 10.86M | 45.58M | -15.22M | -22.84M | 82.59M | 79.06M | -75.94M | 5.05M |
| Pretax Income | -76.14M | -81.39M | -80.75M | -60.58M | -90.87M | -107.86M | -56.78M | -216.99M | -165.88M | -211.89M | -302.91M | -173.25M | -204.89M | -188.92M | -670.16M | -670.62M | -592.78M | -1.61B | -102.61M | -54.9M |
| Pretax Margin % | -390.98% | -243.72% | -207.93% | -122.13% | -188.06% | -245.99% | -63.76% | -386.06% | -437.17% | -609.67% | -546.48% | -215.03% | -253.88% | -192.22% | -1009.31% | -463.71% | -351.99% | -1081.31% | -132.21% | -125.8% |
| Income Tax | -80K | -643K | 1K | -283K | 88K | -325K | -375K | 190K | 31K | -198K | -22K | 67K | 82K | -14.77M | -28K | -45K | -184K | -683K | -207K | -431K |
| Effective Tax Rate % | 0.11% | 0.79% | -0% | 0.47% | -0.1% | 0.3% | 0.66% | -0.09% | -0.02% | 0.09% | 0.01% | -0.04% | -0.04% | 7.82% | 0% | 0.01% | 0.03% | 0.04% | 0.2% | 0.79% |
| Net Income | -82.59M | -80.75M | -80.75M | -60.3M | -90.96M | -107.53M | -56.4M | -217.18M | -165.91M | -211.69M | -302.89M | -173.31M | -204.97M | -176.54M | -670.13M | -668.83M | -590.5M | -1.6B | -101.88M | -53.94M |
| Net Margin % | -424.09% | -241.8% | -207.93% | -121.56% | -188.25% | -245.25% | -63.34% | -386.4% | -437.25% | -609.1% | -546.44% | -215.12% | -253.98% | -179.62% | -1009.26% | -462.48% | -350.65% | -1077.93% | -131.27% | -123.62% |
| Net Income Growth % | 9.2% | 24.91% | -43.18% | 72.24% | 45.18% | 49.2% | 81.38% | -25.31% | 19.06% | -19.91% | 54.8% | 74.09% | 65.29% | 88.97% | -557.76% | -1139.92% | -702.65% | -3311.17% | - | - |
| Net Income (Continuing) | -76.06M | -80.75M | -80.75M | -60.3M | -90.96M | -107.53M | -56.4M | -217.18M | -165.91M | -211.69M | -302.89M | -173.31M | -204.97M | -174.15M | -670.13M | -670.57M | -592.59M | -1.6B | -102.41M | -54.46M |
| Discontinued Operations | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5M | 31.63M | 33.25M | 62.01M | 66.42M | 6.94M |
| EPS (Diluted) | -1.39 | -1.43 | -1.45 | -1.10 | -1.68 | -2.07 | -1.08 | -4.23 | -3.32 | -4.31 | -6.21 | -3.60 | -4.29 | -3.85 | -16.44 | -16.51 | -14.80 | -43.34 | -3.08 | -1.67 |
| EPS Growth % | 17.26% | 30.92% | -34.26% | 74% | 49.4% | 51.97% | 82.61% | -17.5% | 22.61% | -11.95% | 62.23% | 78.2% | 71.01% | 91.12% | -433.77% | -888.62% | -549.12% | -2828.38% | - | - |
| EPS (Basic) | -1.39 | -1.43 | -1.45 | -1.10 | -1.68 | -2.07 | -1.08 | -4.23 | -3.32 | -4.28 | -6.21 | -3.59 | -4.28 | -3.78 | -16.44 | -16.51 | -14.69 | -41.82 | -3.08 | -1.67 |
| Diluted Shares Outstanding | 59.56M | 55.46M | 55.63M | 54.86M | 54.24M | 51.89M | 52.25M | 51.38M | 49.99M | 49.47M | 48.77M | 48.34M | 47.92M | 46.42M | 40.77M | 40.52M | 40.19M | 38.29M | 33.09M | 32.31M |
| Basic Shares Outstanding | 59.56M | 55.46M | 55.63M | 54.86M | 54.24M | 51.89M | 52.24M | 51.33M | 49.93M | 49.11M | 48.77M | 48.14M | 47.77M | 45.6M | 40.77M | 40.52M | 39.9M | 36.94M | 33.09M | 32.31M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |