VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
DGLY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
DGLYDigital Ally, Inc.
$1.28$2M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksDGLYCash Flow

Digital Ally, Inc. (DGLY) Cash Flow Statement

20Y historyFree accessUpdated daily

Free cash flow remains consistently negative, highlighted by a -130.5% FCF margin in 2025Q1 and a persistent disconnect between reported net income and actual cash generation.

DGLY Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05
Cash from Operations-10.35M-5.11M-9.89M-18.58M-17.83M-13.27M-1.12M-9.01M-6.35M-5.9M-7.69M-3.17M-564.66K-440.97K945.52K-176.42K-210.24K-4.47M4.87M-3.42M-2.26M
Operating CF Margin %--26.03%-35.02%-50.2%-83.24%-126.25%-10.77%-79.81%-43.59%-35.61%-38.38%-18.19%-3.17%-2.5%4.83%-0.7%-0.8%-13.7%25.12%-83.22%-
Operating CF Growth %-392.71%48.3%46.75%-4.24%-34.28%-1080.63%87.52%-41.81%-7.66%23.21%-142.27%-461.9%-28.05%-146.64%635.94%16.08%95.3%-191.78%242.42%-51.37%-
Net Income-11.11M-21.72M-25.46M-18.87M25.53M-2.63M-10.01M-15.54M-12.25M-12.71M-12.04M-9.16M-2.5M-1.97M-3.96M-6.54M-1.11M3.35M4.52M-3.36M-2.34M
Depreciation & Amortization1.82M2.02M2.22M2.18M822.49K250.16K390.15K500.18K681.93K574.08K547.77K468.31K429K672.09K1.06M799.37K914.86K455.25K192.03K85.06K21.05K
Stock-Based Compensation50.62K128.52K452.07K1.28M1.61M1.49M2.11M2.27M1.75M1.59M1.62M834.59K705.61K521.43K839.23K1.76M1.76M1.6M1.7M00
Deferred Taxes0000000000000002.85M-535K-545K-1.77M00
Other Non-Cash Items2.2M8.35M2.34M-9.41M-38.15M-4.84M4.94M4.13M1.82M1.04M4.88M6.27M-131.78K-224.66K-40.3K48.15K65.37K394.57K2.01M1.94M123.46K
Working Capital Changes-1.44M6.1M10.56M6.24M-7.64M-7.52M1.44M-367.72K1.65M3.6M-2.7M-1.58M930.45K561.16K3.05M784.86K-1.3M-9.73M-78.97K-2.08M-63.34K
Change in Receivables539.25K-2.08M1.38M-1.47M-723.83K-1.6M629.9K87.26K452.96K655.87K-337.3K-1.2M1.05M-15.63K2.15M3.75M-2.25M-5.98M440.62K-1.19M-14.63K
Change in Inventory2.23M3.67M3.94M1.25M-1.43M-3.2M862.41K1.15M-155.18K277.95K-2.02M-1.54M-635.13K-441.58K3.04M-2.89M958.15K-5.73M-1.63M-1.45M20.35K
Change in Payables-4.4M2.5M1.81M4.71M-1.91M-1.2M1.56M-2.35M737.69K1.08M-1.04M969.73K-79.06K673.17K-2.31M1.16M-791.02K1.78M356.93K00
Cash from Investing38K387.55K-240.71K-2.94M-19.12M-1.5M-266.14K-70.95K-476.2K-940.71K881.05K-1.35M-336.99K-1.08M-151.1K-383.79K-570.85K-1.67M-562.98K-482.56K-89.7K
Capital Expenditures-224.06K-28.8K-94.17K-2.07M-6.43M-621.86K-204.01K-42.53K-322.71K-340.67K-423.06K-433.93K-275.47K-389.04K-120.98K-341.39K-539.77K-1.29M-562.98K-482.56K-97.83K
CapEx % of Revenue1.2%0.15%0.33%5.59%30.02%5.91%1.95%0.38%2.21%2.06%2.11%2.49%1.55%2.21%0.62%1.35%2.05%3.96%2.9%11.74%-
Acquisitions0-514.43K0-1.38M-11.91M0000000000000000
Investments---------------------
Other Investing262.07K930.78K-146.54K511.54K-784.13K-877.33K-62.13K-28.42K-153.49K-600.04K1.3M-914.39K-61.52K-689.06K-30.12K-42.4K-31.07K-383.98K008.13K
Cash from Financing10.32M4.4M7.38M-6.95M64.6M18.78M-1.85M12.13M3M3.8M10.68M7.12M653.46K-48.16K852.5K1.13M-241.71K3.1M-109.55K2.15M4.11M
Debt Issued (Net)-1.29M4.01M6.95M-527.4K02.02M2.68M-5.07M225.71K3.97M-2.58M5.91M-76.11K-48.16K809.77K000-500K500K0
Equity Issued (Net)1000K9730-1000K1000K1000K01000K1000K01000K0739.57K0190.23K-469.76K-63.11K-1000K378.45K1000K1000K
Dividends Paid000-15.75M00000000000000000
Share Repurchases000-4.03M-1.98M0000000000-469.76K-63.11K-1.62M000
Other Financing-2.7M396.39K425.54K15.73M53.22M3.93M-4.53M9.78M0-162.51K2.04M1.21M-10K0-147.5K1.6M-178.6K4.72M12K00
Net Change in Cash8.11K-323.83K-2.75M-28.48M27.65M4M-3.24M3.04M-3.83M-3.04M3.87M2.59M-248.19K-1.57M1.65M440.32K-1.02M-3.05M4.2M-1.75M1.77M
Free Cash Flow-10.74M-5.28M-10.13M-20.77M-25.44M-13.97M-1.39M-9.16M-6.83M-6.34M-8.31M-3.68M-901.65K-856.57K794.42K-560.21K-781.08K-6.14M4.31M-3.9M-2.36M
FCF Margin %-57.69%-26.87%-35.88%-56.11%-118.82%-132.9%-13.32%-81.12%-46.86%-38.27%-41.47%-21.12%-5.06%-4.86%4.06%-2.22%-2.96%-18.83%22.21%-94.96%-
FCF Growth %-3.28%47.91%51.2%18.38%-82.07%-904.94%84.82%-34.08%-7.68%23.62%-125.48%-308.54%-5.26%-207.82%241.81%28.28%87.29%-242.65%210.38%-65.56%-
FCF per Share-7.58-1.48-3.64-8.15-10.13-12.94-2.42-22.69-19.59-23.73-38.28-28.45-8.45-8.447.87-5.49-7.91-56.1542.64-48.67-29.68
FCF Conversion (FCF/Net Income)0.97x0.26x0.39x0.96x-0.70x5.06x0.11x0.58x0.52x0.46x0.64x0.35x0.23x0.22x-0.24x0.03x0.19x-1.33x1.08x1.02x0.97x
Interest Paid487.02K753.57K88.63K49.07K0128.91K30.94K1.37M238.26K3.09K178.01K264.7K215.66K209.88K112.04K24.86K00000
Taxes Paid5.11K8.01K1.61K8.73K1.22K4.78K3.75K6.45K6.91K10.59K2.19K10.66K3.92K17.49K4.42K15.78K21.81K136.94K000

Key Metrics

Growth RegimeContracting
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Imminent liquidity and dilution risk

Persistent Disconnect Between Earnings Reality

According to the company's quarterly financial statements, the OCF/NI ratio has remained consistently disconnected from positive conversion, with the 2025Q1 period showing a negative ratio of -1.35, highlighting that reported net income frequently fails to translate into actual cash generation for the business.

The recurring gap between net income and operating cash flow suggests that accounting earnings are heavily influenced by non-cash items or timing differences that do not benefit the company's liquidity position. Investors should monitor this divergence as it indicates that even in periods of reported profitability, the underlying cash engine remains fundamentally impaired.

Negative Free Cash Flow Trajectory

As reported in recent financial filings, DGLY's free cash flow margins have remained deeply negative, reaching a low of -130.5% in 2025Q1, which underscores the company's inability to fund its operations through internal cash generation despite various attempts at business model diversification.

The consistent negative FCF trajectory suggests that the company is trapped in a cycle of cash consumption that necessitates external financing. This trend appears to be structural rather than cyclical, as the business has failed to demonstrate a path toward positive cash flow generation over the last ten quarters.

Working Capital Volatility Strains Liquidity

Based on the provided cash flow data, working capital changes have been highly erratic, swinging from a $4.3 million inflow in 2023Q3 to a $4.6 million outflow in 2025Q1, reflecting significant instability in the company's ability to manage its operational cash cycle effectively.

This volatility suggests that the company's cash position is highly sensitive to the timing of collections and inventory management, which are likely exacerbated by the disparate nature of its business segments. Such fluctuations in working capital may indicate underlying inefficiencies in the revenue cycle management and hardware fulfillment processes.

Cash Flow Statement Obscures Reality

As indicated by the company's reported figures, the reliance on stock-based compensation and depreciation adjustments masks the severity of the cash burn, with SBC reaching as high as $179.5K in 2023Q2, further diluting the value of existing equity while failing to stem the operational cash drain.

The cash flow statement reveals that the company is effectively subsidizing its operations through non-cash expenses and potential future dilution. Analysts should be wary of these adjustments, as they may obscure the true cost of maintaining the current business structure and the lack of sustainable operational efficiency.

DGLY — Frequently Asked Questions

Quick answers to the most common questions about buying DGLY stock.

How much cash does Digital Ally, Inc. (DGLY) generate from operations?

Digital Ally, Inc. (DGLY) generated $-5.1M in net cash from operating activities in 2024. This reflects the cash generated directly from core business operations.

What is Digital Ally, Inc.'s free cash flow?

Digital Ally, Inc. (DGLY) reported negative free cash flow of $5.3M in 2024, indicating capital requirements exceeded cash from operations.

What is Digital Ally, Inc.'s capital expenditure (CapEx)?

Digital Ally, Inc. (DGLY) spent $0.0M on capital expenditures in 2024. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.