Datadog, Inc. (DDOG) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 1.01B | 953.19M | 885.65M | 826.76M | 761.55M | 737.73M | 690.02M | 645.28M | 611.25M | 589.65M | 547.54M | 509.46M | 481.71M | 469.4M | 436.53M | 406.14M | 363.03M | 326.2M | 270.49M | 233.55M |
| Revenue Growth % | 32.15% | 29.21% | 28.35% | 28.12% | 24.59% | 25.11% | 26.02% | 26.66% | 26.89% | 25.62% | 25.43% | 25.44% | 32.69% | 43.9% | 61.39% | 73.9% | 82.84% | 83.74% | 74.88% | 66.81% |
| Cost of Goods Sold | 209.23M | 186.89M | 176.46M | 166.17M | 157.83M | 144.38M | 137.96M | 123.7M | 110.3M | 105.04M | 103.53M | 102.05M | 100.12M | 96.97M | 93.81M | 82.13M | 74.67M | 67.36M | 63.33M | 57.1M |
| COGS % of Revenue | 20.79% | 19.61% | 19.92% | 20.1% | 20.72% | 19.57% | 19.99% | 19.17% | 18.05% | 17.81% | 18.91% | 20.03% | 20.78% | 20.66% | 21.49% | 20.22% | 20.57% | 20.65% | 23.41% | 24.45% |
| Gross Profit | 797.2M | 766.3M | 709.19M | 660.59M | 603.72M | 593.34M | 552.05M | 521.58M | 500.95M | 484.61M | 444.01M | 407.41M | 381.6M | 372.43M | 342.73M | 324.01M | 288.37M | 258.84M | 207.16M | 176.45M |
| Gross Margin % | 79.21% | 80.39% | 80.08% | 79.9% | 79.28% | 80.43% | 80.01% | 80.83% | 81.95% | 82.19% | 81.09% | 79.97% | 79.22% | 79.34% | 78.51% | 79.78% | 79.43% | 79.35% | 76.59% | 75.55% |
| Gross Profit Growth % | 32.05% | 29.15% | 28.47% | 26.65% | 20.52% | 22.44% | 24.33% | 28.02% | 31.28% | 30.12% | 29.55% | 25.74% | 32.33% | 43.89% | 65.44% | 83.62% | 89.86% | 89.38% | 71.64% | 58.77% |
| Operating Expenses | 789.87M | 756.94M | 715M | 696.09M | 616.14M | 583.95M | 531.77M | 508.96M | 488.95M | 456.87M | 448.24M | 429.41M | 416.57M | 407.06M | 374.07M | 327.15M | 277.95M | 250.39M | 212.05M | 186.34M |
| OpEx % of Revenue | 78.48% | 79.41% | 80.73% | 84.2% | 80.91% | 79.16% | 77.07% | 78.87% | 79.99% | 77.48% | 81.86% | 84.29% | 86.48% | 86.72% | 85.69% | 80.55% | 76.56% | 76.76% | 78.4% | 79.78% |
| Selling, General & Admin | 354.57M | 339.02M | 313.02M | 308.61M | 275.08M | 267.64M | 239.97M | 234.36M | 218.97M | 203.62M | 208.01M | 189.92M | 187.09M | 188.41M | 168.68M | 149.45M | 127.34M | 117.34M | 99.38M | 91.56M |
| SG&A % of Revenue | 35.23% | 35.57% | 35.34% | 37.33% | 36.12% | 36.28% | 34.78% | 36.32% | 35.82% | 34.53% | 37.99% | 37.28% | 38.84% | 40.14% | 38.64% | 36.8% | 35.08% | 35.97% | 36.74% | 39.2% |
| Research & Development | 435.3M | 417.93M | 401.98M | 387.48M | 341.06M | 316.31M | 291.8M | 274.6M | 269.99M | 253.25M | 240.22M | 239.49M | 229.48M | 218.66M | 205.39M | 177.7M | 150.61M | 133.05M | 112.67M | 94.78M |
| R&D % of Revenue | 43.25% | 43.84% | 45.39% | 46.87% | 44.78% | 42.88% | 42.29% | 42.56% | 44.17% | 42.95% | 43.87% | 47.01% | 47.64% | 46.58% | 47.05% | 43.75% | 41.49% | 40.79% | 41.66% | 40.58% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 7.33M | 9.36M | -5.81M | -35.5M | -12.42M | 9.39M | 20.28M | 12.62M | 12M | 27.74M | -4.23M | -22.01M | -34.97M | -34.63M | -31.34M | -3.14M | 10.41M | 8.46M | -4.89M | -9.89M |
| Operating Margin % | 0.73% | 0.98% | -0.66% | -4.29% | -1.63% | 1.27% | 2.94% | 1.96% | 1.96% | 4.7% | -0.77% | -4.32% | -7.26% | -7.38% | -7.18% | -0.77% | 2.87% | 2.59% | -1.81% | -4.23% |
| Operating Income Growth % | 158.99% | -0.38% | -128.65% | -381.34% | -203.53% | -66.15% | 579.39% | 157.34% | 134.3% | 180.11% | 86.5% | -601.05% | -435.8% | -509.56% | -540.29% | 68.25% | 181.17% | 194.6% | 47.18% | -1611.62% |
| EBITDA | 7.33M | 44.7M | 27.52M | -6.7M | 13.69M | 39.38M | 34.08M | 25.05M | 24.9M | 50.76M | 7.38M | -11.46M | -24.7M | -16.76M | -22.03M | 4.98M | 17.81M | 15.33M | 1.3M | -4.42M |
| EBITDA Margin % | 0.73% | 4.69% | 3.11% | -0.81% | 1.8% | 5.34% | 4.94% | 3.88% | 4.07% | 8.61% | 1.35% | -2.25% | -5.13% | -3.57% | -5.05% | 1.23% | 4.91% | 4.7% | 0.48% | -1.89% |
| EBITDA Growth % | -46.47% | 13.52% | -19.26% | -126.75% | -45.02% | -22.42% | 361.82% | 318.69% | 200.81% | 402.81% | 133.5% | -330.09% | -238.67% | -209.33% | -1791.94% | 212.57% | 311.3% | 973.06% | 124.59% | -201.42% |
| D&A (Non-Cash Add-back) | 0 | 35.34M | 33.33M | 28.8M | 26.11M | 29.98M | 13.8M | 12.44M | 12.9M | 23.02M | 11.61M | 10.55M | 10.28M | 17.87M | 9.31M | 8.12M | 7.39M | 6.88M | 6.2M | 5.46M |
| EBIT | 7.33M | 9.36M | 50.16M | 9.16M | 34.76M | 56.47M | 57.71M | 48.36M | 46.71M | 58.56M | 25.6M | 618K | -18.24M | -22.84M | -19.33M | 4.53M | 16.1M | 14.14M | 145K | -4.59M |
| Net Interest Income | 3.12M | -2.6M | 86.98M | 47.68M | 47.76M | 39.92M | 38.51M | 35.76M | 34.06M | 31.49M | 27.5M | 21.83M | 16.34M | 10.57M | 5.36M | 2.21M | 249K | -162K | -82K | 178K |
| Interest Income | 0 | 0 | 101.48M | 50.75M | 50.73M | 42.56M | 40.08M | 37.24M | 35.44M | 32.78M | 28.8M | 23.36M | 18.52M | 13.59M | 9.09M | 6.75M | 5.5M | 5.44M | 4.83M | 5.24M |
| Interest Expense | -3.12M | 2.6M | 14.5M | 3.08M | 2.96M | 2.64M | 1.57M | 1.48M | 1.37M | 1.29M | 1.3M | 1.53M | 2.18M | 3.02M | 3.73M | 4.54M | 5.25M | 5.6M | 4.91M | 5.06M |
| Other Income/Expense | 51.6M | 44.11M | 41.48M | 41.59M | 44.22M | 44.43M | 35.86M | 35.17M | 34.19M | 29.52M | 28.53M | 21.1M | 14.55M | 8.77M | 8.28M | 3.13M | 440K | 77K | 128K | 228K |
| Pretax Income | 58.93M | 53.47M | 35.67M | 6.09M | 31.8M | 53.83M | 56.14M | 47.79M | 46.19M | 57.27M | 24.3M | -908K | -20.42M | -25.85M | -23.06M | -11K | 10.85M | 8.53M | -4.77M | -9.66M |
| Pretax Margin % | 5.86% | 5.61% | 4.03% | 0.74% | 4.18% | 7.3% | 8.14% | 7.41% | 7.56% | 9.71% | 4.44% | -0.18% | -4.24% | -5.51% | -5.28% | -0% | 2.99% | 2.62% | -1.76% | -4.14% |
| Income Tax | 6.36M | 6.9M | 1.78M | 3.44M | 7.15M | 8.23M | 4.44M | 3.97M | 3.55M | 3.27M | 1.67M | 3.06M | 3.66M | 3.18M | 2.93M | 4.87M | 1.12M | 1.36M | 717K | -296K |
| Effective Tax Rate % | 10.79% | 12.91% | 5% | 56.52% | 22.5% | 15.29% | 7.91% | 8.3% | 7.7% | 5.72% | 6.87% | -337.11% | -17.93% | -12.3% | -12.69% | -44254.55% | 10.28% | 15.98% | -15.04% | 3.06% |
| Net Income | 52.57M | 46.57M | 33.88M | 2.65M | 24.64M | 45.59M | 51.7M | 43.82M | 42.63M | 53.99M | 22.63M | -3.97M | -24.09M | -29.03M | -25.98M | -4.88M | 9.74M | 7.17M | -5.48M | -9.36M |
| Net Margin % | 5.22% | 4.89% | 3.83% | 0.32% | 3.24% | 6.18% | 7.49% | 6.79% | 6.97% | 9.16% | 4.13% | -0.78% | -5% | -6.19% | -5.95% | -1.2% | 2.68% | 2.2% | -2.03% | -4.01% |
| Net Income Growth % | 113.35% | 2.13% | -34.45% | -93.96% | -42.2% | -15.56% | 128.44% | 1204.16% | 276.99% | 285.96% | 187.09% | 18.65% | -347.34% | -504.99% | -373.83% | 47.89% | 174.52% | 144.36% | 63.8% | -3396.48% |
| Net Income (Continuing) | 52.57M | 46.57M | 33.88M | 2.65M | 24.64M | 45.59M | 51.7M | 43.82M | 42.63M | 53.99M | 22.63M | -3.97M | -24.09M | -29.03M | -25.98M | -4.88M | 9.74M | 7.17M | -5.48M | -9.36M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.15 | 0.13 | 0.09 | 0.01 | 0.07 | 0.13 | 0.14 | 0.12 | 0.12 | 0.15 | 0.06 | -0.01 | -0.08 | -0.09 | -0.08 | -0.02 | 0.03 | 0.02 | -0.02 | -0.03 |
| EPS Growth % | 120.91% | 0% | -33.14% | -93.83% | -43.42% | -13.33% | 117.39% | 1075.61% | 259.15% | 263.93% | 178.35% | 20.65% | -367.38% | -542.03% | -364.41% | 49.01% | 166.04% | 138.98% | 64.67% | - |
| EPS (Basic) | 0.15 | 0.13 | 0.10 | 0.01 | 0.07 | 0.13 | 0.15 | 0.13 | 0.13 | 0.16 | 0.07 | -0.01 | -0.08 | -0.09 | -0.08 | -0.02 | 0.03 | 0.02 | -0.02 | -0.03 |
| Diluted Shares Outstanding | 364.73M | 365.52M | 362M | 361.29M | 363.08M | 360.94M | 357.63M | 356.74M | 355.98M | 352.91M | 351.31M | 322.21M | 319.29M | 317.35M | 315.99M | 314.8M | 345.67M | 345.88M | 310.25M | 308.02M |
| Basic Shares Outstanding | 353.27M | 350.89M | 348.64M | 344.65M | 343.1M | 340.32M | 337.56M | 334.94M | 331.81M | 328.89M | 325.56M | 322.21M | 319.29M | 317.35M | 315.99M | 314.8M | 345.67M | 311.82M | 310.25M | 308.02M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |