Cybin Inc. (CYBN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | 100% | - | - | -100% | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 138K | 142K | 142K | 71K | 69K | 68K | 71K | 59K | 53K | 44K | 44 | 42K | 38K | -479 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 347.1% | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | -138K | -142K | -142K | -71K | -69K | -68K | -71K | -59K | -53K | -44K | -44 | -42K | -38K | -649 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 470.29% | - | - |
| Gross Profit Growth % | 100% | 100% | 100% | 100% | -100% | -108.82% | -100% | -20.34% | -30.19% | -54.55% | -161263.64% | -40.48% | -39.47% | -6679.66% | - | - | -119% | - | - | - |
| Operating Expenses | 24.62M | 33.27M | 31.3M | 58.25M | 20.32M | 25.2M | 26.88M | 13.91M | 13.39M | 13.7M | 12.09M | 12.33M | 13.39M | 16.34M | 16.45M | 17.06M | 13.94M | 12.36M | 11.38M | 48.9K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -8959420.29% | - | - |
| Selling, General & Admin | 9.63M | 14.3M | 11.58M | 48.82M | 12.28M | 13.35M | 19.44M | 6.93M | 6.12M | 5.61M | 5.77M | 6.9M | 7.1M | 10.33M | 11.49M | 12.37M | 10.45M | 10.86M | 10.72M | 48.9K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7870600.72% | - | - |
| Research & Development | 14.99M | 18.97M | 19.72M | 9.44M | 8.04M | 11.84M | 7.44M | 6.98M | 6.59M | 8.09M | 6.26M | 5.14M | 6.05M | 5.83M | 4.96M | 3.82M | 2.98M | 1.41M | 747K | 434.98K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1023188.41% | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | -435K |
| Operating Income | -24.62M | -33.27M | -31.3M | -58.25M | -20.32M | -25.2M | -27.02M | -15.88M | -13.61M | -13.54M | -13.29M | -14.51M | -13.61M | -16.34M | -16.45M | -17.11M | -13.94M | -12.36M | -11.38M | -48.9K |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8959420.29% | - | - |
| Operating Income Growth % | -21.2% | -32.04% | -15.84% | -266.88% | -49.27% | -86.14% | -103.39% | -9.45% | 0% | 17.14% | 19.25% | 15.19% | 2.35% | -32.14% | -44.61% | -34883.74% | -230.31% | - | - | - |
| EBITDA | -24.59M | -33.21M | -31.17M | -58.11M | -20.18M | -25.06M | -26.88M | -15.81M | -13.54M | -13.47M | -13.22M | -14.45M | -13.56M | -16.29M | -16.45M | -17.06M | -13.9M | -12.33M | -11.37M | 2.51M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8933290.58% | - | - |
| EBITDA Growth % | -21.84% | -32.54% | -15.96% | -267.63% | -49.01% | -86.02% | -103.4% | -9.41% | 0.12% | 17.33% | 19.68% | 15.33% | 2.47% | -32.17% | -44.77% | -779.27% | -219.34% | - | - | - |
| D&A (Non-Cash Add-back) | 38K | 62K | 132K | 143K | 138K | 142K | 142K | 71K | 69K | 68K | 71K | 59K | 53K | 44K | 44 | 42K | 38K | 36.06K | 13K | 2.56M |
| EBIT | -24.62M | -33.27M | -31.3M | -58.25M | -20.32M | -25.2M | -27.02M | -13.91M | -12.71M | -13.7M | -12.09M | -12.33M | -13.39M | -18.1M | -16.45M | -17.11M | -13.94M | -13.78M | -11.38M | -2.56M |
| Net Interest Income | -1.96M | 1.44M | 1.63M | 3.08M | 2.14M | 342K | 141K | 52K | 84K | 148K | 157K | 174K | 124K | 83K | 63K | 51K | 44K | 45.91K | 14K | 0 |
| Interest Income | 955K | 1.44M | 1.63M | 3.08M | 2.14M | 342K | 141K | 52K | 84K | 148K | 157K | 174K | 124K | 83K | 63K | 51K | 44K | 46.12K | 13.88K | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 11K | 2.69M | 20.76M | 1.06M | 5.49M | 3.85M | -3.31M | 2.02M | -1.81M | -17K | 1.35M | 2.35M | 340K | -1.76M | -755K | -501K | -778K | -1.41M | -40K | -5.27M |
| Pretax Income | -24.61M | -30.58M | -10.54M | -57.19M | -14.82M | -21.35M | -30.33M | -11.89M | -14.51M | -13.72M | -10.74M | -9.97M | -13.05M | -18.1M | -17.21M | -17.61M | -14.72M | -13.78M | -11.42M | -5.32M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9984057.97% | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.66M |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 50% |
| Net Income | -24.61M | -30.58M | -10.54M | -57.19M | -14.82M | -21.35M | -30.33M | -11.89M | -12.38M | -13.72M | -10.74M | -9.97M | -13.05M | -18.1M | -17.21M | -17.61M | -14.72M | -13.78M | -11.42M | -48.9K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9984057.97% | - | - |
| Net Income Growth % | -66.03% | -43.25% | 65.24% | -381.01% | -19.79% | -55.58% | -182.35% | -19.22% | 5.21% | 24.19% | 37.58% | 43.36% | 11.29% | -31.35% | -50.71% | -35908.34% | -237.31% | - | - | - |
| Net Income (Continuing) | -24.61M | -30.58M | -10.54M | -57.19M | -14.82M | -21.35M | -30.33M | -11.89M | -14.51M | -13.72M | -10.74M | -9.97M | -13.05M | -18.1M | -17.21M | -17.61M | -14.72M | -13.78M | -11.42M | -2.66M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.10 | -1.44 | -0.53 | -2.86 | -0.12 | -0.17 | -0.24 | -0.05 | -0.06 | -0.07 | -0.06 | -0.06 | -0.07 | -0.10 | -0.10 | -0.11 | -0.09 | -0.09 | -0.10 | -0.00 |
| EPS Growth % | -816.67% | -747.06% | -120.83% | -5541.03% | -100% | -143.2% | -321.79% | 7.99% | 19.14% | 30.1% | 43.1% | 49.91% | 20.47% | -14.42% | 0% | - | -181.02% | - | - | - |
| EPS (Basic) | -1.10 | -1.46 | -0.53 | -2.86 | -0.12 | -0.17 | -0.24 | -0.05 | -0.06 | -0.07 | -0.06 | -0.06 | -0.07 | -0.10 | -0.10 | -0.11 | -0.09 | -0.09 | -0.10 | -0.00 |
| Diluted Shares Outstanding | 22.4M | 21.2M | 20M | 20M | 127.29M | 127.29M | 127.29M | 234.58M | 206.16M | 196.14M | 188.89M | 180.84M | 175.87M | 173.76M | 171.83M | 165.78M | 157.71M | 157.71M | 110.22M | 131.28M |
| Basic Shares Outstanding | 22.4M | 20.95M | 19.51M | 20M | 127.29M | 127.29M | 127.29M | 234.58M | 206.16M | 196.14M | 188.89M | 180.84M | 175.87M | 173.76M | 171.83M | 165.78M | 157.71M | 157.45M | 110.22M | 131.28M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |