VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CSGP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CSGPCoStar Group, Inc.
$29.87$12.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCSGPCash Flow

CoStar Group, Inc. (CSGP) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash flow remains volatile, evidenced by a $527.0 million share repurchase in 2026Q1 occurring alongside a significant divergence between net income and operating cash flow, resulting in an OCF/NI ratio of 50.67.

CSGP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations528.8M430M392.6M489.5M478.7M469.73M486.11M457.78M335.46M234.7M200.64M139.77M143.91M108.3M86.13M27.79M39.27M38.45M40.91M51.8M32.75M22.92M24.72M13.55M5.57M-4.55M-26.85M-7.5M-300K-2.2M
Operating CF Margin %-13.24%14.35%19.94%21.93%24.16%29.3%32.71%28.15%24.32%23.95%19.64%24.99%24.56%24.61%11.04%17.36%18.34%19.26%26.87%20.61%17.06%22.06%14.25%7.02%-6.27%-45.89%-24.83%-2.16%-27.85%
Operating CF Growth %377.21%9.53%-19.8%2.26%1.91%-3.37%6.19%36.46%42.93%16.98%43.55%-2.87%32.88%25.74%209.97%-29.24%2.14%-6.02%-21.03%58.16%42.9%-7.3%82.46%143.09%222.57%83.06%-257.95%-2400%86.36%-
Net Income25.3M7M138.7M374.7M369.5M292.56M227.13M314.96M238.33M122.69M85.07M-3.46M44.87M29.73M9.91M14.66M13.29M18.69M24.62M15.95M12.41M6.46M24.98M100K-4.78M-20.16M-49.65M-12.3M-3.2M-3.3M
Depreciation & Amortization296.7M242M146.9M107.5M137.9M139.56M116.94M81.17M77.74M63.64M70.17M78.53M70.37M40.06M32.75M12.85M13.65M14.68M16.8M16.15M11.81M11.71M13.01M13.17M11.79M19.25M18.81M4.9M1.1M800K
Stock-Based Compensation164.6M089M85M75.2M63.71M53.45M52.26M41.21M39.03M36.35M34.54M28.27M41.55M12.28M8.1M8.31M6.46M4.94M00000000000
Deferred Taxes34.1M36M-50.1M-37.2M-31.2M24.16M-11.53M8.22M3.67M-2.9M15.63M-5.79M-1.37M-12.74M13.64M-17.1M1.67M-2.43M2.15M9.95M000000-2.05M000
Other Non-Cash Items60.2M413M187.3M159.4M132.9M104.48M114M88.13M55.8M11.91M10.64M13.77M-17.47M-14.15M3.37M-1.59M1.24M4.37M-1.27M7.9M13.63M5.6M-16.65M2.08M2.23M1.49M8.3M300K300K400K
Working Capital Changes-52.1M-268M-119.2M-199.9M-205.6M-154.74M-13.89M-86.95M-81.3M328K-17.22M22.19M19.24M23.85M14.16M10.87M1.11M-3.33M-6.33M1.85M-5.09M-855K3.38M-1.79M-3.66M-5.12M-2.26M-400K1.5M-100K
Change in Receivables-54.3M-28M-30.2M-66.6M-46.4M-29.63M-36.12M-5.01M-27.82M-30.5M-16.04M-4M-12.35M-6.61M1.29M-4.57M-1.71M-1.51M-5.66M-2.94M-5.08M-2.65M117K885K-3M-2.29M-1.33M-1.9M-400K-200K
Change in Inventory000000000000000000000000000000
Change in Payables7.1M-12M43.5M33.9M23.2M-30.05M100.85M17.75M-14.13M11.53M-1.52M9.94M6.08M-3.88M1.63M2.23M6.75M1.53M-3.04M00000000000
Cash from Investing-1.96B-2.82B-912.9M-238.6M-69.1M-381.34M-464.16M-483.75M-448M-72.27M-23.26M-215.5M-605.99M-18.97M-640.4M58.37M-40.5M4.53M52.43M-40.4M-28.49M-38.73M-29.95M-65.52M-11.47M-10.35M-17.7M-16.5M-2.3M-1.7M
Capital Expenditures-287.5M-389M-637.9M-142.8M-93.8M-65.22M-48.35M-46.2M-29.63M-24.5M-18.77M-35.06M-27.44M-19.04M-14.83M-15.01M-57.36M-9.42M-3.66M-14.27M-12.96M-8.39M-9.03M-4.26M-4.02M-2.1M-11.49M-14.2M-1.3M-1.1M
CapEx % of Revenue8.43%11.98%23.31%5.82%4.3%3.35%2.91%3.3%2.49%2.54%2.24%4.93%4.77%4.32%4.24%5.96%25.35%4.49%1.72%7.4%8.16%6.25%8.06%4.48%5.06%2.89%19.65%47.02%9.35%13.92%
Acquisitions0-----------------------------
Investments------------------------------
Other Investing-76.4M01.7M030.1M-123.15M00000000083.55M000000016.39M-16.81M-169.9K-3.13M-2.3M-1M-600K
Cash from Financing-1.03B-559M-13.7M-3.7M733.98M-15.68M2.66B-4.15M2.74M480.43M-30.56M-29.03M733.51M10.4M164.94M254.78M2.04M2.17M11.47M8.16M5.58M7.41M6.3M61.76M696K1.72M-2.43M98.3M21.2M1.7M
Debt Issued (Net)0-----------------------------
Equity Issued (Net)-858.6M-551M-5M-3M736.13M-15.27M1.68B-2.5M2.74M828.9M-10.56M-9.03M484.55M9.66M5.66M252.24M1.14M1.77M6.16M8.16M5.58M7.41M6.3M61.76M696K1.72M2.1M98.3M22.8M0
Dividends Paid000000000000000000000000000000
Share Repurchases-869.6M-575M-29.5M-26.4M-23.11M-33.31M-38.87M-27.58M-24.33M-14.9M-16.42M-16.44M-50.55M-8.47M-4.2M-2.31M-2.9M-672K000000000000
Other Financing-164.5M-8M-3.6M045K-411K-18.3M-1.66M0-3.47M0017.09M18.24M-11.35M2.54M902K403K5.32M0000000-4.53M0100K0
Net Change in Cash-2.46B-2.95B-534.9M247.9M1.14B71.21M2.69B-29.68M-111.05M644.24M145.41M-105.19M271.06M99.93M-389.25M338.88M619K45.8M102.2M19.63M10.09M-8.74M1.16M10.1M-5.2M-13.18M-46.97M74.4M18.6M-2.2M
Free Cash Flow241.3M41M-245.3M464.2M420.05M404.51M437.76M411.58M305.83M210.2M181.88M104.71M116.47M89.26M71.29M10.67M-18.09M29.02M37.25M37.53M19.79M14.53M15.69M9.67M1.56M-6.65M-38.34M-21.7M-1.6M-3.3M
FCF Margin %7.07%1.26%-8.96%18.91%19.25%20.81%26.39%29.4%25.66%21.78%21.71%14.71%20.22%20.24%20.37%4.24%-7.99%13.84%17.54%19.46%12.46%10.81%14%10.17%1.96%-9.17%-65.54%-71.85%-11.51%-41.77%
FCF Growth %888.56%116.71%-152.84%10.51%3.84%-7.6%6.36%34.58%45.49%15.58%73.69%-10.09%30.48%25.2%568.03%159%-162.32%-22.08%-0.74%89.61%36.25%-7.42%62.26%520.67%123.44%82.67%-76.68%-1256.25%51.52%-
FCF per Share0.580.10-0.601.141.061.031.141.120.840.630.560.330.380.320.260.05-0.090.150.190.190.100.080.080.060.01-0.04-0.25-0.19-0.02-0.06
FCF Conversion (FCF/Net Income)9.54x61.43x2.83x1.31x1.30x1.61x2.14x1.45x1.41x1.91x2.36x-40.34x3.21x3.64x8.69x1.90x2.96x2.06x1.66x3.25x2.64x3.55x0.99x135.50x-1.17x0.23x0.54x0.61x0.09x0.67x
Interest Paid0031M30.7M29.9M31.51M5.95M2M1.42M6.45M6.71M0000000000000000000
Taxes Paid0099.8M163.2M169.2M82.12M45.78M68.94M35.98M41.28M34.13M0000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Residential market expansion execution

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

According to reported financial statements, the relationship between net income and operating cash flow remains highly volatile, with OCF/NI ratios swinging from 1.54 in 2023Q4 to an extreme 50.67 in 2026Q1, highlighting a significant disconnect between accounting profits and actual cash generation capabilities.

The massive disparity between net income and operating cash flow suggests that non-cash charges and working capital fluctuations are heavily distorting the company's reported earnings. Investors should monitor this divergence closely, as it implies that the core business's ability to convert profit into cash is currently obscured by aggressive investment accounting and timing differences.

Free Cash Flow Margin Volatility

As indicated by recent quarterly data, free cash flow margins have exhibited extreme instability, ranging from a negative 36.7% in 2024Q1 to a positive 42.3% in 2025Q3, reflecting the lumpy nature of capital expenditures and the company's ongoing transition toward a more capital-intensive residential growth strategy.

The erratic FCF trajectory suggests that the company is prioritizing long-term market share over consistent cash flow generation. This pattern warrants further investigation into whether the current level of capital intensity is a temporary phase or a permanent shift in the company's operational model.

Capital Intensity and Asset Replacement

Based on the provided figures, capital expenditures have spiked significantly, reaching a peak of 57.9% of revenue in 2024Q1, which underscores the heavy investment required to build out the residential platform and maintain the company's proprietary data infrastructure against emerging competitive threats.

The high ratio of CapEx to revenue suggests that the company is in a heavy reinvestment cycle that may suppress free cash flow for the foreseeable future. Analysts should evaluate whether these expenditures are effectively replacing aging assets or primarily funding the aggressive expansion into new, unproven residential markets.

Working Capital Dynamics and Efficiency

Analysis of the cash flow statements reveals that working capital changes have been a persistent drag on cash, with negative adjustments totaling $25.0 million in 2026Q1, suggesting potential inefficiencies in collections or inventory management as the company scales its diverse portfolio of digital marketplaces.

The recurring negative impact of working capital on cash flow may indicate that the company is extending more lenient payment terms to attract new residential customers. This trend appears to be a strategic lever for growth, but it may also signal a weakening in the company's historical pricing power.

Aggressive Capital Allocation Strategy

As reported in recent filings, the company has utilized significant cash reserves for share repurchases, including a $527.0 million outlay in 2026Q1, even while operating margins remain strained, indicating a management preference for supporting equity value despite the ongoing heavy investment in residential expansion.

The decision to return capital to shareholders while simultaneously funding massive growth initiatives suggests a high degree of confidence in the long-term viability of the residential pivot. However, this strategy may leave the company with less flexibility should the residential market fail to meet growth expectations.

CSGP — Frequently Asked Questions

Quick answers to the most common questions about buying CSGP stock.

How much cash does CoStar Group, Inc. (CSGP) generate from operations?

CoStar Group, Inc. (CSGP) generated $430.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is CoStar Group, Inc.'s free cash flow?

CoStar Group, Inc. (CSGP) generated $41.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is CoStar Group, Inc.'s capital expenditure (CapEx)?

CoStar Group, Inc. (CSGP) spent $389.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does CoStar Group, Inc. distribute cash to shareholders?

In 2025, CoStar Group, Inc. (CSGP) spent $575.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.