Chesapeake Utilities Corporation (CPK) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Assets | 4.1B | 4.04B | 3.86B | 3.74B | 3.66B | 3.58B | 3.47B | 3.38B | 3.33B | 3.3B | 2.24B | 2.2B | 2.2B | 2.22B | 2.16B | 2.12B | 2.11B | 2.11B | 2.02B | 1.97B |
| Asset Growth % | 11.77% | 13.02% | 11.37% | 10.56% | 9.99% | 8.24% | 54.73% | 53.36% | 51.62% | 49.19% | 3.86% | 4.12% | 4.17% | 4.74% | 6.71% | 7.35% | 7.97% | 9.44% | 7.08% | 8.24% |
| PP&E (Net) | 3.23B | 0 | 3.02B | 2.92B | 2.84B | 2.75B | 2.67B | 2.59B | 2.52B | 2.47B | 1.92B | 1.88B | 1.85B | 1.82B | 1.81B | 1.79B | 1.77B | 1.76B | 1.71B | 1.68B |
| PP&E / Total Assets % | 78.94% | 0% | 78.08% | 78.06% | 77.44% | 76.78% | 76.98% | 76.62% | 75.72% | 74.71% | 85.73% | 85.49% | 84.23% | 82.39% | 83.85% | 84.52% | 83.98% | 82.98% | 84.54% | 85.33% |
| Total Current Assets | 239.1M | 237M | 218.8M | 192.3M | 199.6M | 204.3M | 166.49M | 156.28M | 169.66M | 185.7M | 137.47M | 136.77M | 159.5M | 193.98M | 169.2M | 145.05M | 152.97M | 170.34M | 132.99M | 110.55M |
| Cash & Equivalents | 4.7M | 1.8M | 1.8M | 1.5M | 700K | 7.9M | 1.61M | 6.43M | 1.7M | 4.9M | 1.79M | 4.17M | 3.06M | 6.2M | 2.48M | 4.19M | 5.21M | 4.98M | 5.89M | 5.01M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 26M | 0 | 24.9M | 25.1M | 28.1M | 26.9M | 27.92M | 26.23M | 28M | 29.2M | 24.59M | 24.36M | 26.02M | 26.26M | 20.63M | 20.77M | 20M | 20.99M | 13.63M | 12.6M |
| Other Current Assets | 28.5M | 83.6M | 33.1M | 24M | 21.1M | 27.1M | 23.08M | 24.06M | 28.53M | 23.3M | 28.34M | 29.98M | 29.75M | 44.65M | 51.77M | 36.52M | 28.66M | 25.1M | 24.65M | 18.01M |
| Long-Term Investments | 19.3M | 20.1M | 19.8M | 15.9M | 17.4M | 14.4M | 14.16M | 13.62M | 13.22M | 12.3M | 11.08M | 11.69M | 10.87M | 10.58M | 9.89M | 10.52M | 11.56M | 12.1M | 11.49M | 11.74M |
| Goodwill | 507.5M | 507.5M | 507.5M | 507.7M | 507.7M | 507.7M | 507.85M | 507.86M | 507.57M | 508.2M | 46.21M | 46.21M | 46.21M | 46.21M | 45.16M | 45.16M | 44.71M | 44.71M | 38.8M | 38.8M |
| Intangible Assets | 12.9M | 13.2M | 13.7M | 14M | 14.6M | 15M | 15.47M | 15.91M | 16.41M | 16.9M | 16.52M | 16.96M | 17.41M | 17.86M | 13.75M | 14.09M | 12.83M | 13.19M | 7.3M | 7.63M |
| Other Assets | 83.8M | 3.26B | 86.5M | 90.3M | 87.4M | 89.2M | 94.17M | 96.71M | 102.21M | 112.8M | -156.18M | 108.24M | 112.59M | -134.65M | 110.46M | 112.96M | 115.95M | 119.52M | 121.93M | 120.71M |
| Total Liabilities | 2.44B | 2.44B | 2.34B | 2.24B | 2.22B | 2.19B | 2.12B | 2.09B | 2.05B | 2.06B | 1.37B | 1.34B | 1.34B | 1.38B | 1.34B | 1.3B | 1.3B | 1.34B | 1.27B | 1.23B |
| Total Debt | 1.67B | 1.64B | 1.58B | 1.53B | 1.51B | 1.49B | 1.42B | 1.41B | 1.38B | 1.4B | 793.41M | 773.13M | 783.96M | 814.42M | 785.62M | 758.11M | 772.62M | 798.07M | 722.07M | 690.06M |
| Net Debt | 1.66B | 1.64B | 1.58B | 1.53B | 1.51B | 1.48B | 1.41B | 1.4B | 1.38B | 1.39B | 791.62M | 768.96M | 780.9M | 808.22M | 783.14M | 753.92M | 767.41M | 793.09M | 716.18M | 685.05M |
| Long-Term Debt | 1.33B | 1.33B | 1.44B | 1.25B | 1.26B | 1.26B | 1.17B | 1.17B | 1.19B | 1.19B | 643.8M | 645.74M | 656.28M | 578.39M | 583.83M | 585.8M | 597.88M | 549.9M | 505.46M | 498.45M |
| Short-Term Borrowings | 334.2M | 295M | 130.3M | 270.8M | 240.9M | 222M | 233.28M | 225.68M | 188.87M | 198.4M | 138.57M | 115.8M | 115.57M | 223.64M | 188.81M | 158.5M | 160.58M | 239.6M | 208.23M | 182.89M |
| Capital Lease Obligations | 7.5M | 7.9M | 8M | 8M | 8.4M | 8.7M | 9.16M | 9.34M | 9.83M | 10.6M | 11.04M | 11.59M | 12.11M | 12.39M | 12.97M | 13.81M | 14.16M | 8.57M | 8.38M | 8.72M |
| Total Current Liabilities | 553.7M | 529.9M | 351.2M | 459.8M | 433.7M | 419.4M | 434.81M | 410.19M | 371.65M | 386.4M | 288.41M | 255.16M | 246.78M | 369.02M | 328.85M | 287.29M | 279.71M | 376.39M | 354.54M | 322.26M |
| Accounts Payable | 101.1M | 115.2M | 89.2M | 69.1M | 76.6M | 78.3M | 70.14M | 69.04M | 63.06M | 77.5M | 53.73M | 44.17M | 38.19M | 61.5M | 46.81M | 38.11M | 30.26M | 52.63M | 53.03M | 49.41M |
| Accrued Expenses | 10.5M | 0 | 45M | 27.3M | 40.3M | 18.7M | 0 | 24.2M | 33.67M | 20.4M | 25.63M | 21.37M | 21.57M | 16.97M | 30M | 30.15M | 27.81M | 20.7M | 28.24M | 22.51M |
| Deferred Revenue | 1M | 45.1M | 44.9M | 48.1M | 42M | 45.7M | 47.41M | 44.77M | 43.68M | 46.4M | 40.23M | 38.47M | 36.68M | 37.15M | 37.83M | 34.49M | 33.37M | 36.49M | 35.78M | 33.98M |
| Other Current Liabilities | 106.9M | 74.6M | 25.7M | 28.5M | 33.9M | 40M | 83.99M | 32.22M | 28.43M | 30.6M | 19.75M | 24.84M | 17.7M | 20.28M | 15.91M | 16.56M | 19.18M | 18.52M | 20.82M | 25.03M |
| Deferred Taxes | 333.7M | 361.1M | 338.8M | 315.7M | 312.3M | 296.1M | 289.21M | 283.32M | 271.33M | 259.1M | 264.54M | 261.21M | 258.4M | 256.17M | 248.7M | 244.98M | 241.13M | 233.55M | 225.45M | 219.49M |
| Other Liabilities | 224M | 210.2M | 206.8M | 205.6M | 202.9M | 200.9M | 212.79M | 212.58M | 212.99M | 215.4M | 166.28M | 166.56M | 165.39M | 166.27M | 168.62M | 169.76M | 171.23M | 172.32M | 177.04M | 181.86M |
| Total Equity | 1.65B | 1.6B | 1.52B | 1.5B | 1.45B | 1.39B | 1.35B | 1.29B | 1.28B | 1.25B | 866.68M | 864.23M | 858.59M | 832.8M | 814.44M | 815.7M | 805.51M | 774.13M | 750.96M | 741.56M |
| Equity Growth % | 14.12% | 14.98% | 12.64% | 16.16% | 12.99% | 11.56% | 55.57% | 49.33% | 49.19% | 49.63% | 6.41% | 5.95% | 6.59% | 7.58% | 8.45% | 10% | 10.89% | 11.05% | 21.77% | 24.99% |
| Shareholders Equity | 1.65B | 1.6B | 1.52B | 1.5B | 1.45B | 1.39B | 1.35B | 1.29B | 1.28B | 1.25B | 866.68M | 864.23M | 858.59M | 832.8M | 814.44M | 815.7M | 805.51M | 774.13M | 750.96M | 741.56M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 11.7M | 11.6M | 11.5M | 11.4M | 11.2M | 11.1M | 11.09M | 10.85M | 10.84M | 10.8M | 8.66M | 8.66M | 8.66M | 8.63M | 8.63M | 8.63M | 8.62M | 8.59M | 8.56M | 8.55M |
| Additional Paid-in Capital | 972.2M | 962.8M | 913.2M | 896.4M | 852M | 830.5M | 812.9M | 755.75M | 750.16M | 749.4M | 382.55M | 380.83M | 379.7M | 380.04M | 378.26M | 376.87M | 373.69M | 371.16M | 361.07M | 357.52M |
| Retained Earnings | 669.3M | 626.8M | 597.2M | 594.1M | 586.4M | 550.3M | 528.43M | 525.52M | 521.69M | 488.7M | 476.6M | 477.8M | 472.21M | 445.51M | 428.94M | 428.83M | 421.34M | 393.07M | 378.9M | 374.94M |
| Accumulated OCI | 15.9M | 9.9M | -3.2M | -2.8M | -2.3M | -1.7M | -4.13M | -1.58M | -1.79M | -2.8M | -1.14M | -3.06M | -1.98M | -1.38M | -1.4M | 1.37M | 1.85M | 1.3M | 2.44M | 558K |
| Return on Assets (ROA) | 1.46% | 1.17% | 0.51% | 0.65% | 1.41% | 1.04% | 0.51% | 0.54% | 1.39% | 0.91% | 0.42% | 0.73% | 1.65% | 1.2% | 0.45% | 0.81% | 1.75% | 1.1% | 0.62% | 0.7% |
| Return on Equity (ROE) | 3.65% | 2.96% | 1.29% | 1.62% | 3.59% | 2.68% | 1.33% | 1.42% | 3.66% | 2.4% | 1.09% | 1.87% | 4.3% | 3.17% | 1.19% | 2.1% | 4.68% | 2.98% | 1.67% | 1.88% |
| Debt / Equity | 1.01x | 1.02x | 1.04x | 1.02x | 1.04x | 1.07x | 1.05x | 1.09x | 1.08x | 1.12x | 0.92x | 0.89x | 0.91x | 0.98x | 0.96x | 0.93x | 0.96x | 1.03x | 0.96x | 0.93x |
| Debt / Assets | 40.7% | 40.52% | 40.87% | 40.89% | 41.19% | 41.72% | 40.82% | 41.7% | 41.53% | 42.25% | 35.41% | 35.07% | 35.67% | 36.77% | 36.41% | 35.8% | 36.62% | 37.74% | 35.71% | 34.99% |
| Net Debt / EBITDA | 13.28x | 16.01x | 21.89x | 20.04x | 13.32x | 17.44x | 23.09x | 22.31x | 13.74x | 21.71x | 19.46x | 15.85x | 10.42x | 12.80x | 20.35x | 16.14x | 10.29x | 14.27x | 18.59x | 16.97x |
| Book Value per Share | 68.67 | 71.1 | 64.27 | 64.06 | 62.81 | 60.67 | 59.75 | 57.78 | 57.42 | 61.75 | 48.53 | 48.41 | 48.15 | 46.72 | 45.71 | 45.8 | 45.35 | 43.73 | 42.52 | 42.09 |