Corpay, Inc. (CPAY) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Current Assets | 14.64B | 13.95B | 10.11B | 10.76B | 9.08B | 8.68B | 8.78B | 7.98B | 7.44B | 7.08B | 6.86B | 6.92B | 6.36B | 6.11B | 6.59B | 6.82B | 6.18B | 5.49B | 5.52B | 5.25B |
| Cash & Short-Term Investments | 8.82B | 8.99B | 2.01B | 2.19B | 1.55B | 1.55B | 1.3B | 1.36B | 1.31B | 1.39B | 1.09B | 1.25B | 1.27B | 1.44B | 1.32B | 1.42B | 1.3B | 1.52B | 1.27B | 1.3B |
| Cash Only | 8.82B | 8.99B | 2.01B | 2.19B | 1.55B | 1.55B | 1.3B | 1.36B | 1.31B | 1.39B | 1.09B | 1.25B | 1.27B | 1.44B | 1.32B | 1.42B | 1.3B | 1.52B | 1.27B | 1.3B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 4.77B | 3.99B | 4.41B | 4.24B | 4.02B | 2.09B | 2.64B | 2.41B | 2.38B | 2.16B | 2.66B | 2.46B | 2.37B | 2.06B | 2.18B | 2.45B | 2.3B | 1.79B | 2.07B | 1.79B |
| Days Sales Outstanding | 312.93 | 309.79 | 339.47 | 340.87 | 273.24 | 210.34 | 225.78 | 223.28 | 220.75 | 236.39 | 242.39 | 231.77 | 221.37 | 221.22 | 238.66 | 251.11 | 233.65 | 221.6 | 234.95 | 230.29 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 1.05B | 966.12M | 3.69B | 4.33B | 3.51B | 5.03B | 4.84B | 4.21B | 3.75B | 3.53B | 3.11B | 3.21B | 2.72B | 2.61B | 2.47B | 2.53B | 2.23B | 1.85B | 1.84B | 1.76B |
| Total Non-Current Assets | 12.03B | 12.46B | 9.64B | 9.68B | 9.47B | 9.28B | 8.86B | 8.22B | 8.39B | 8.39B | 8.4B | 8.26B | 8.23B | 7.98B | 7.9B | 7.89B | 8.05B | 7.92B | 7.93B | 7.77B |
| Property, Plant & Equipment | 468.54M | 571.95M | 453.1M | 434.32M | 401.52M | 377.7M | 378.42M | 357.76M | 351.83M | 343.15M | 329.99M | 329.15M | 310.39M | 294.69M | 272.59M | 260.59M | 254.43M | 236.29M | 220.64M | 216.68M |
| Fixed Asset Turnover | 2.42x | 2.44x | 2.64x | 2.64x | 2.58x | 2.74x | 2.80x | 2.75x | 2.69x | 2.78x | 2.95x | 2.97x | 2.98x | 3.12x | 3.35x | 3.34x | 3.22x | 3.51x | 3.45x | 3.20x |
| Goodwill | 7.34B | 7.56B | 6.34B | 6.33B | 6.19B | 5.98B | 5.93B | 5.55B | 5.67B | 5.64B | 5.55B | 5.47B | 5.38B | 5.2B | 5.07B | 5.08B | 5.18B | 5.08B | 5.1B | 5.06B |
| Intangible Assets | 3.06B | 3.24B | 2.31B | 2.37B | 2.41B | 2.41B | 2.15B | 1.96B | 2.03B | 2.09B | 2.16B | 2.11B | 2.2B | 2.13B | 2.17B | 2.22B | 2.31B | 2.34B | 2.37B | 2.27B |
| Long-Term Investments | 894.1M | 943.84M | 58.68M | 58.32M | 62.67M | 60.09M | 64.61M | 64.04M | 68.3M | 69.52M | 67.96M | 69.72M | 67.59M | 74.28M | 74.35M | 67.07M | 71.06M | 52.02M | 11.86M | 11.86M |
| Other Non-Current Assets | 266.45M | 137.75M | 476.83M | 477.02M | 406.78M | 448.26M | 334M | 296.22M | 265.8M | 248.69M | 287.71M | 275.53M | 273.34M | 281.73M | 314.83M | 262.48M | 224.5M | 213.93M | 225.87M | 220.45M |
| Total Assets | 26.66B | 26.41B | 19.74B | 20.44B | 18.55B | 17.96B | 17.64B | 16.2B | 15.83B | 15.48B | 15.26B | 15.18B | 14.59B | 14.09B | 14.49B | 14.71B | 14.22B | 13.4B | 13.45B | 13.03B |
| Asset Turnover | 0.05x | 0.05x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.06x | 0.05x |
| Asset Growth % | 43.76% | 47.06% | 11.94% | 26.17% | 17.17% | 16.03% | 15.55% | 6.71% | 8.52% | 9.84% | 5.37% | 3.18% | 2.58% | 5.11% | 7.67% | 12.92% | 24.45% | 19.74% | 21.28% | 22.59% |
| Total Current Liabilities | 14.99B | 14.3B | 8.91B | 9.64B | 8.24B | 8.71B | 8.35B | 7.84B | 6.95B | 6.83B | 6.74B | 6.44B | 6.2B | 6.04B | 6.64B | 6.43B | 6.09B | 5.29B | 5.67B | 4.98B |
| Accounts Payable | 2.1B | 1.56B | 1.97B | 1.97B | 1.81B | 1.57B | 1.83B | 1.9B | 1.85B | 1.62B | 1.9B | 1.68B | 1.91B | 1.57B | 1.69B | 2.01B | 1.96B | 1.41B | 1.73B | 1.58B |
| Days Payables Outstanding | 478.79 | 431.23 | 530.19 | 722.28 | 686.06 | 682.85 | 766.75 | 816.23 | 762.3 | 803.8 | 789.8 | 795.23 | 763.32 | 744.48 | 839.15 | 973.81 | 868.88 | 840.19 | 1.02K | 1.09K |
| Short-Term Debt | 3.75B | 3.37B | 2.3B | 2.25B | 2.25B | 2.77B | 2.49B | 2.52B | 1.9B | 2.13B | 2.35B | 2.07B | 2.1B | 2.31B | 2.48B | 2.11B | 1.93B | 1.52B | 1.9B | 1.35B |
| Deferred Revenue (Current) | 0 | 0 | 3.5B | 4.14B | 3.23B | 3.27B | 3.2B | 2.76B | 2.53B | 2.4B | 1.78B | 2.01B | 1.48B | 1.51B | 1.6B | 1.69B | 1.59B | 1.79B | 1.53B | 1.57B |
| Other Current Liabilities | 9.13B | 9.1B | 609.8M | 823.21M | 529.59M | 656.42M | 393.62M | 292.59M | 256.53M | 320.61M | 320.39M | 279.07M | 312.69M | 303.52M | 478.28M | 275.26M | 244.54M | 208.61M | 177.75M | 195.76M |
| Current Ratio | 0.98x | 0.98x | 1.13x | 1.12x | 1.10x | 1.00x | 1.05x | 1.02x | 1.07x | 1.04x | 1.02x | 1.08x | 1.03x | 1.01x | 0.99x | 1.06x | 1.01x | 1.04x | 0.97x | 1.05x |
| Quick Ratio | 0.98x | 0.98x | 1.13x | 1.12x | 1.10x | 1.00x | 1.05x | 1.02x | 1.07x | 1.04x | 1.02x | 1.08x | 1.03x | 1.01x | 0.99x | 1.06x | 1.01x | 1.04x | 0.97x | 1.05x |
| Cash Conversion Cycle | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 7.81B | 7.88B | 6.71B | 6.83B | 6.82B | 6.1B | 6.17B | 5.58B | 5.6B | 5.37B | 5.47B | 5.48B | 5.5B | 5.5B | 5.62B | 5.59B | 5.23B | 5.25B | 4.61B | 4.56B |
| Long-Term Debt | 6.61B | 6.66B | 5.82B | 5.87B | 5.92B | 5.23B | 5.27B | 4.82B | 4.86B | 4.6B | 4.64B | 4.68B | 4.7B | 4.72B | 4.75B | 4.77B | 4.42B | 4.46B | 3.79B | 3.73B |
| Capital Lease Obligations | 0 | 85.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 595.88M | 614.35M | 371.96M | 379.24M | 431.02M | 439.18M | 462.42M | 445.21M | 473.25M | 470.23M | 548.94M | 538.83M | 544.68M | 527.47M | 571.45M | 566.43M | 588.66M | 566.29M | 564.45M | 565.86M |
| Other Non-Current Liabilities | 609.26M | 526.99M | 519.8M | 579.96M | 469.52M | 437.88M | 440.59M | 315.55M | 261.06M | 301.75M | 280.64M | 262.24M | 257.29M | 254.01M | 304.24M | 256.67M | 220.05M | 221.39M | 258.7M | 259.06M |
| Total Liabilities | 22.8B | 22.18B | 15.63B | 16.47B | 15.05B | 14.81B | 14.52B | 13.42B | 12.55B | 12.19B | 12.21B | 11.92B | 11.71B | 11.55B | 12.26B | 12.02B | 11.32B | 10.54B | 10.28B | 9.54B |
| Total Debt | 10.36B | 10.12B | 8.12B | 8.12B | 8.17B | 8B | 7.76B | 7.33B | 6.76B | 6.72B | 6.98B | 6.75B | 6.8B | 7.04B | 7.22B | 6.88B | 6.34B | 5.98B | 5.69B | 5.08B |
| Net Debt | 1.54B | 1.12B | 6.12B | 5.92B | 6.62B | 6.44B | 6.46B | 5.98B | 5.45B | 5.33B | 5.89B | 5.5B | 5.53B | 5.6B | 5.9B | 5.45B | 5.05B | 4.46B | 4.42B | 3.78B |
| Debt / Equity | 2.68x | 2.39x | 1.97x | 2.05x | 2.34x | 2.54x | 2.49x | 2.64x | 2.06x | 2.05x | 2.28x | 2.07x | 2.36x | 2.77x | 3.24x | 2.56x | 2.18x | 2.09x | 1.79x | 1.46x |
| Debt / EBITDA | 15.75x | 16.12x | 13.18x | 14.22x | 15.74x | 13.77x | 13.92x | 14.17x | 14.03x | 13.23x | 13.18x | 13.60x | 14.80x | 15.33x | 15.48x | 15.31x | 16.08x | 14.39x | 13.78x | 13.85x |
| Net Debt / EBITDA | 2.35x | 1.79x | 9.93x | 10.38x | 12.74x | 11.09x | 11.58x | 11.54x | 11.31x | 10.50x | 11.12x | 11.07x | 12.03x | 12.20x | 12.66x | 12.15x | 12.79x | 10.73x | 10.71x | 10.30x |
| Interest Coverage | 4.93x | 4.53x | 5.22x | 5.06x | 4.49x | 5.08x | 4.43x | 4.53x | 4.43x | 4.62x | 5.19x | 4.69x | 4.70x | 5.01x | 8.49x | 15.90x | 14.38x | 15.11x | 11.61x | 8.57x |
| Total Equity | 3.86B | 4.23B | 4.12B | 3.97B | 3.49B | 3.15B | 3.11B | 2.78B | 3.28B | 3.28B | 3.06B | 3.26B | 2.88B | 2.54B | 2.23B | 2.69B | 2.9B | 2.87B | 3.17B | 3.49B |
| Equity Growth % | 10.57% | 34.41% | 32.27% | 42.93% | 6.45% | -4.15% | 1.79% | -14.95% | 13.89% | 29.15% | 37.38% | 21.42% | -0.78% | -11.34% | -29.86% | -22.96% | -11.89% | -14.57% | 8.08% | 17.61% |
| Book Value per Share | 56.45 | 60.30 | 57.91 | 55.54 | 48.83 | 44.02 | 43.92 | 38.82 | 44.63 | 44.67 | 41.01 | 43.51 | 38.69 | 34.23 | 29.47 | 34.35 | 36.63 | 34.97 | 37.93 | 40.90 |
| Total Shareholders' Equity | 3.51B | 3.88B | 4.08B | 3.93B | 3.45B | 3.12B | 3.09B | 2.75B | 3.25B | 3.28B | 3.06B | 3.26B | 2.88B | 2.54B | 2.23B | 2.69B | 2.9B | 2.87B | 3.17B | 3.49B |
| Common Stock | 132K | 132K | 132K | 132K | 132K | 131K | 130K | 130K | 130K | 129K | 129K | 128K | 128K | 128K | 128K | 128K | 127K | 127K | 127K | 127K |
| Retained Earnings | 10.61B | 10.26B | 10B | 9.72B | 9.44B | 9.2B | 8.95B | 8.67B | 8.42B | 8.19B | 7.94B | 7.67B | 7.43B | 7.21B | 6.99B | 6.74B | 6.47B | 6.26B | 6.03B | 5.8B |
| Treasury Stock | -9.75B | -8.96B | -8.45B | -8.26B | -8.23B | -8.17B | -7.93B | -7.84B | -7.21B | -6.89B | -6.74B | -6.22B | -6.22B | -6.21B | -6.1B | -5.6B | -5.23B | -4.8B | -4.27B | -3.86B |
| Accumulated OCI | -1.36B | -1.39B | -1.41B | -1.44B | -1.61B | -1.71B | -1.46B | -1.5B | -1.34B | -1.29B | -1.36B | -1.36B | -1.43B | -1.51B | -1.66B | -1.41B | -1.26B | -1.46B | -1.44B | -1.27B |
| Minority Interest | 353.37M | 344.81M | 43.44M | 38.61M | 40.25M | 23.65M | 26.86M | 24.89M | 27.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |