VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CODI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CODICompass Diversified
$10.05$756M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
  1. Home
  2. Financial Ratios

  1. Home
  2. Stocks
  3. CODI
  4. Financial Ratios

Compass Diversified (CODI) Financial Ratios

Latest Ratios: P/E Ratio -3.3x · EV/EBITDA 14.2x · ROE -41.5%. (2005–2025 historical series)

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly

CODI Valuation Multiples

Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Market Cap$756M$361M$1.7B$1.6B$1.3B$2.0B$1.2B$1.5B$746M$1.0B$977M
Enterprise Value$2.6B$2.2B$5.2B$4.5B$3.1B$3.1B$2.1B$1.8B$1.8B$1.6B$1.5B
P/E Ratio →-3.30—100.359.13——————35.10
P/S Ratio0.400.190.970.960.731.160.851.180.551.011.00
P/B Ratio1.320.633.281.891.391.561.011.280.811.101.09
P/FCF———72.58—21.2210.4229.9810.1527.4411.18
P/OCF———20.73—14.918.2617.616.5212.428.77

P/E links to full P/E history page with 30-year chart

CODI EV Ratios

Enterprise-value multiples — capital-structure-neutral measures of total business value

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
EV / Revenue—1.162.922.671.751.811.431.411.331.561.53
EV / EBITDA14.1711.9951.21318.1019.6113.4511.9416.3112.2214.6914.28
EV / EBIT60.19————37.1828.71—37.90102.0117.82
EV / FCF———202.02—33.1617.5435.9124.5242.3017.10

CODI Profitability

Margins and return-on-capital ratios measuring operating efficiency

Margins

Full margin charts and quarterly trend are on the Earnings History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Gross Margin38.5%38.5%42.0%39.9%37.0%38.4%36.9%36.2%34.6%36.0%33.4%
Operating Margin2.3%2.3%-0.8%-4.1%2.5%7.1%5.4%2.1%4.2%2.4%1.9%
Net Profit Margin-12.2%-12.2%-11.7%6.4%-3.4%6.6%1.6%23.9%-0.4%2.8%5.6%

Return on Capital

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
ROE-41.5%-41.5%-30.1%12.2%-5.4%9.1%1.9%29.0%-0.6%3.1%6.2%
ROA-7.2%-7.2%-6.3%3.2%-1.8%4.0%1.0%14.2%-0.3%1.6%3.4%
ROIC1.0%1.0%-0.3%-1.6%1.3%4.1%3.3%1.1%2.5%1.3%1.1%
ROCE2.4%2.4%-1.5%-3.3%1.5%4.8%3.9%1.4%3.0%1.5%1.3%

CODI Leverage & Debt

Solvency and debt-coverage ratios — lower is generally safer

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Debt / Equity3.273.276.663.891.971.000.740.341.200.640.62
Debt / EBITDA10.3710.3734.70235.3511.725.535.193.617.495.545.32
Net Debt / Equity—3.156.553.371.920.880.690.251.150.590.58
Net Debt / EBITDA9.999.9934.11203.8211.384.844.852.697.165.164.94
Debt / FCF———129.45—11.947.125.9214.3614.875.92
Interest Coverage-0.70-0.70-1.44-1.35-0.351.361.49-0.090.770.483.24

CODI Liquidity & Efficiency

Short-term solvency ratios and asset-utilisation metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Current Ratio2.422.420.400.592.222.932.403.082.632.482.24
Quick Ratio1.261.260.160.350.991.371.211.561.441.321.18
Cash Ratio0.190.190.020.210.120.440.200.480.190.190.20
Asset Turnover—0.620.540.510.500.550.560.670.570.550.55
Inventory Turnover2.852.851.821.941.971.882.612.542.892.603.06
Days Sales Outstanding—39.5342.2940.0142.3258.8152.1255.3055.2778.3067.60

CODI Shareholder Yields

Earnings, FCF, buyback, and dividend yields — total returns to shareholders

Dividends

Full dividend history and growth charts are on the Dividend History page

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Dividend Yield5.0%10.4%7.1%4.4%5.5%7.6%7.3%5.8%11.6%8.5%8.0%
Payout Ratio———66.2%—131.8%394.5%28.6%—308.2%143.0%

Total Shareholder Return Metrics

MetricTTMFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Earnings Yield——1.0%11.0%——————2.8%
FCF Yield———1.4%—4.7%9.6%3.3%9.8%3.6%8.9%
Buyback Yield0.0%0.0%0.5%0.6%0.0%0.0%0.0%0.1%0.8%0.0%0.0%
Total Shareholder Yield5.0%10.4%7.7%5.0%5.5%7.6%7.3%5.9%12.4%8.5%8.0%
Shares Outstanding—$75M$75M$72M$71M$65M$63M$60M$60M$60M$55M

Key Metrics

Growth RegimeDecelerating
ProfitabilityNegative
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Debt Service Burden

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Conglomerate Discount Masks Valuation Complexity

According to recent market data, CODI trades at a forward P/E of 36.85 and an EV/EBITDA of 14.32, suggesting that investors are applying a significant conglomerate discount that may fail to account for the underlying growth potential of its specialized consumer brand portfolio.

The elevated forward P/E multiple relative to historical norms indicates that the market is pricing in a recovery that has yet to materialize in GAAP earnings. Investors should monitor whether the current valuation reflects a realistic assessment of the company's ability to execute acquisition multiple arbitrage in a higher-rate environment.

Capital Efficiency Impaired by Leverage

Based on reported figures, CODI's ROIC has struggled to maintain positive momentum, fluctuating near 0.6% in 2026Q1, which suggests that the company is failing to generate returns on invested capital that exceed its cost of debt in the current macroeconomic cycle.

The persistent decay in ROIC highlights the difficulty of compounding value when the cost of capital is elevated and operational margins remain thin. This trend warrants further investigation into whether the company's acquisition strategy is truly value-accretive or merely expanding the asset base without improving shareholder returns.

Working Capital Cycles Remain Stretched

As reported in financial statements, CODI's cash conversion cycle reached 167 days in 2026Q1, a figure that reflects significant inefficiencies in inventory management and suggests that the company's capital is being tied up in slow-moving goods across its diverse industrial and consumer subsidiaries.

The high days inventory outstanding, which peaked at 311 days in 2024Q2, indicates a structural challenge in aligning production with demand. This inefficiency places additional pressure on liquidity, as the company must finance these extended cycles through debt rather than internal cash generation.

Debt Burden Limits Strategic Flexibility

Based on the provided financial data, CODI's debt-to-equity ratio has climbed to 3.52 as of 2026Q1, signaling a highly leveraged capital structure that leaves the company with limited room to maneuver during periods of economic volatility or rising interest rate environments.

The interest coverage ratio of 0.14 in 2026Q1 is particularly concerning, as it suggests that the company's operating income is insufficient to comfortably service its debt obligations. This level of leverage appears to be a primary driver of the company's negative net margins and restricts its ability to pursue new growth opportunities.

Misapplication of GAAP Net Income

Investors frequently misapply GAAP net income as a proxy for CODI's performance, which obscures the company's true earning power by failing to account for the significant non-cash amortization charges inherent in its acquisition-heavy business model and permanent capital structure.

Relying on net income ignores the cash-generating capacity of the underlying subsidiaries, which is better captured by Cash Available for Distribution (CAD). Analysts should prioritize cash flow metrics over accounting earnings to avoid drawing erroneous conclusions about the company's ability to sustain its dividend and debt service.

Download Financial Ratios Data

Includes 30+ ratios · 21 years · Updated daily

Consensus-Based Analysis Tools

Intrinsic Valuation

DCF models, multiple analysis, and analyst estimates.

Check Valuation

Historical Returns

10-year return with dividends reinvested.

Calculate

DCA Calculator

See how regular investing compounds over time.

Run Numbers

Peer Comparison

Compare growth, multiples, and margins vs sector.

Compare

CODI — Frequently Asked Questions

Quick answers to the most common questions about buying CODI stock.

What is Compass Diversified's P/E ratio?

Compass Diversified's current P/E ratio is -3.3x. The historical average is 21.8x.

What is Compass Diversified's EV/EBITDA?

Compass Diversified's current EV/EBITDA is 14.2x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 15.3x.

What is Compass Diversified's ROE?

Compass Diversified's return on equity (ROE) is -41.5%. The historical average is 3.1%.

Is CODI stock overvalued?

Based on historical data, Compass Diversified is trading at a P/E of -3.3x. Compare with industry peers and growth rates for a complete picture.

What is Compass Diversified's dividend yield?

Compass Diversified's current dividend yield is 4.98%.

What are Compass Diversified's profit margins?

Compass Diversified has 38.5% gross margin and 2.3% operating margin.

How much debt does Compass Diversified have?

Compass Diversified's Debt/EBITDA ratio is 10.4x, indicating high leverage. A ratio above 4x may signal elevated financial risk.