Operating margins remain deeply negative at -4.2% as of 2026Q1, indicating that administrative costs continue to overwhelm the firm's volatile agricultural revenue streams.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Mar'96 |
|---|
| Revenue | 14.99M | 16.31M | 9.61M | 1.99M | 1.5M | 564K | 541K | 441K | 440K | 437K | 412K | 304K | 336K | 301K | 362K | 1.02M | 1.02M | 808K | 992K | 426K | 614K | 1.2M | 47K | 3.16M | 114.25M | 100.33M | 107.75M | 115.23M | 106.54M | 100.16M | 543K |
| Revenue Growth % | 31.03% | 69.79% | 382.57% | 32.64% | 166.13% | 4.25% | 22.68% | 0.23% | 0.69% | 6.07% | 35.53% | -9.52% | 11.63% | -16.85% | -64.48% | -0.39% | 26.61% | -18.55% | 132.86% | -30.62% | -48.71% | 2446.81% | -98.51% | -97.23% | 13.87% | -6.88% | -6.49% | 8.15% | 6.38% | 18345.12% | 443% |
| Cost of Revenue | 10.29M | 11.16M | 7.3M | 2.89M | 2.07M | 0 | 0 | 0 | 0 | 274K | 292K | 334K | 357K | 555K | 521K | 1.44M | 927K | 1.1M | 1.1M | 566K | 721K | 994K | 0 | 2.96M | 86.36M | 79.11M | 87.92M | 83.82M | 74.74M | 76.57M | 0 |
| Gross Profit | 4.7M | 5.15M | 2.31M | -896K | -566K | 564K | 541K | 441K | 440K | 163K | 120K | -30K | -21K | -254K | -159K | -422K | 96K | -294K | -106K | -140K | -107K | 203K | 47K | 197K | 27.89M | 21.22M | 19.82M | 31.41M | 31.8M | 23.59M | 543K |
| Gross Margin % | 31.35% | 31.57% | 24.04% | -45% | -37.71% | 100% | 100% | 100% | 100% | 37.3% | 29.13% | -9.87% | -6.25% | -84.39% | -43.92% | -41.41% | 9.38% | -36.39% | -10.69% | -32.86% | -17.43% | 16.96% | 100% | 6.23% | 24.41% | 21.15% | 18.4% | 27.26% | 29.85% | 23.55% | 100% |
| Gross Profit Growth % | - | 122.94% | 357.81% | -58.3% | -200.35% | 4.25% | 22.68% | 0.23% | 169.94% | 35.83% | 500% | -42.86% | 91.73% | -59.75% | 62.32% | -539.58% | 132.65% | -177.36% | 24.29% | -30.84% | -152.71% | 331.91% | -76.14% | -99.29% | 31.43% | 7.08% | -36.9% | -1.24% | 34.81% | 4244.57% | 281% |
| Operating Expenses | 29.6M | 30.75M | 25.56M | 20.04M | 16M | 18.08M | 12.29M | 12.43M | 11.66M | 13.08M | 9.62M | 13.98M | 10.34M | 13.72M | 12.91M | 10.81M | 11.14M | 9.79M | 11.49M | 10.25M | 7.86M | 20.96M | 3.58M | 6.17M | 28.95M | 27.34M | 22.93M | 22.19M | 21.73M | 16.52M | 4.04M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -23.67M | -23.98M | -21.87M | -19.57M | -15.89M | -17.07M | -11.37M | -11.72M | -10.96M | -12.37M | -8.92M | -13.74M | -10.11M | -13.72M | -12.72M | -10.87M | -10.71M | -9.74M | -8.88M | -8.21M | -6.99M | -20.5M | 764K | -5.03M | 12.19M | 5.55M | 7.82M | 20.28M | 20.67M | 16.3M | -2.05M |
| EBITDA Margin % | -157.91% | -147.01% | -227.64% | -982.97% | -1058.63% | -3027.3% | -2102.22% | -2658.5% | -2491.36% | -2829.75% | -2164.56% | -4519.41% | -3007.44% | -4557.48% | -3513.26% | -1066.63% | -1046.43% | -1205.32% | -895.56% | -1928.17% | -1139.09% | -1712.7% | 1625.53% | -159.04% | 10.67% | 5.53% | 7.25% | 17.6% | 19.4% | 16.27% | -377.16% |
| EBITDA Growth % | 3.13% | -9.65% | -11.76% | -23.17% | 6.93% | -50.13% | 2.99% | -6.95% | 11.35% | -38.66% | 35.09% | -35.96% | 26.34% | -7.86% | -17.01% | -1.53% | -9.92% | -9.62% | -8.16% | -17.44% | 65.88% | -2783.38% | 115.19% | -141.26% | 119.6% | -28.99% | -61.45% | -1.91% | 26.84% | 895.75% | 14.67% |
| Depreciation & Amortization | 1.23M | 1.62M | 1.38M | 1.37M | 672K | 438K | 381K | 265K | 258K | 274K | 292K | 270K | 254K | 254K | 350K | 365K | 344K | 342K | 2.72M | 2.17M | 977K | 257K | 4.29M | 1.6M | 13.24M | 11.66M | 10.93M | 11.06M | 10.6M | 9.23M | 1.45M |
| D&A / Revenue % | 8.19% | 9.91% | 14.33% | 68.76% | 44.77% | 77.66% | 70.43% | 60.09% | 58.64% | 62.7% | 70.87% | 88.82% | 75.6% | 84.39% | 96.69% | 35.82% | 33.63% | 42.33% | 273.89% | 510.56% | 159.12% | 21.47% | 9136.17% | 50.66% | 11.59% | 11.63% | 10.14% | 9.6% | 9.95% | 9.21% | 267.03% |
| Operating Income (EBIT) | -24.9M | -25.6M | -23.25M | -20.94M | -16.56M | -17.51M | -11.75M | -11.99M | -11.22M | -12.64M | -9.21M | -14.01M | -10.36M | -13.97M | -13.07M | -11.23M | -11.05M | -10.08M | -11.6M | -10.39M | -7.97M | -20.76M | -3.53M | -6.63M | -1.05M | -6.11M | -3.11M | 9.22M | 10.07M | 7.07M | -3.5M |
| Operating Margin % | -166.1% | -156.92% | -241.98% | -1051.73% | -1103.4% | -3104.96% | -2172.64% | -2718.59% | -2550% | -2892.45% | -2235.44% | -4608.22% | -3083.04% | -4641.86% | -3609.94% | -1102.45% | -1080.06% | -1247.65% | -1169.46% | -2438.73% | -1298.21% | -1734.17% | -7510.64% | -209.71% | -0.92% | -6.09% | -2.89% | 8% | 9.45% | 7.06% | -644.2% |
| Operating Income Growth % | - | -10.1% | -11.03% | -26.43% | 5.42% | -48.99% | 1.96% | -6.85% | 11.23% | -37.24% | 34.26% | -35.24% | 25.86% | -6.92% | -16.33% | -1.67% | -9.6% | 13.1% | -11.67% | -30.34% | 61.6% | -488.05% | 46.77% | -529.72% | 82.78% | -96.59% | -133.74% | -8.47% | 42.43% | 302.12% | -149.86% |
| Interest Expense | 2M | 9.11M | 8M | 5.58M | 8.26M | 9.6M | 11.66M | 17.07M | 16.69M | 15.16M | 14.64M | 9.87M | 8.29M | 6.29M | 6.82M | 3.26M | 4.74M | 4.35M | 4.3M | 3.24M | 9.26M | 1.93M | 15.95M | 5.56M | 21.17M | 19.55M | 19.19M | 0 | 17.54M | 15.61M | 0 |
| Interest Coverage | - | -2.75x | -2.85x | -4.64x | -2.00x | -2.16x | -2.06x | -0.71x | -0.57x | -1.23x | -0.78x | -1.43x | -1.28x | -2.39x | -1.93x | -3.43x | -2.36x | -2.31x | -2.67x | -3.20x | -0.86x | -10.75x | -0.22x | -1.07x | 5.40x | 4.73x | -0.16x | - | 0.57x | 0.45x | - |
| Interest / Revenue % | 13.34% | 55.87% | 83.31% | 280.01% | 550.5% | 1701.24% | 2156.19% | 3871.2% | 3792.95% | 3469.57% | 3552.67% | 3247.37% | 2467.86% | 2090.37% | 1883.98% | 320.02% | 463.54% | 538.24% | 433.67% | 761.03% | 1508.47% | 161.32% | 33936.17% | 175.84% | 18.53% | 19.49% | 17.81% | 0% | 16.46% | 15.58% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | -33.18M | -34.14M | -31.13M | -31.43M | -24.79M | -31.24M | -37.81M | -29.52M | -26.27M | -33.86M | -26.34M | -24.01M | -18.88M | -22.67M | -19.89M | -16.83M | -15.89M | -14.39M | -15.9M | -13.63M | -13.82M | -22.69M | -16.04M | -11.54M | -22.23M | -25.66M | -22.3M | 0 | -7.47M | -8.54M | 0 |
| Pretax Margin % | -221.35% | -209.28% | -323.99% | -1578.85% | -1651.23% | -5538.83% | -6988.91% | -6694.33% | -5969.77% | -7748.28% | -6391.99% | -7897.7% | -5618.15% | -7531.89% | -5493.09% | -1651.62% | -1553.57% | -1781.56% | -1603.13% | -3199.3% | -2250.65% | -1895.49% | -34121.28% | -364.83% | -19.45% | -25.58% | -20.7% | 0% | -7.01% | -8.52% | 0% |
| Income Tax | -1K | -11K | 11K | 11K | 7K | 10K | 7K | 6K | 6K | 4K | 4K | 4K | 4K | 6K | -311K | 7K | 6K | 4K | 6K | 4K | 6K | 336K | 0 | 0 | 21.17M | 57K | 160K | 17.81M | 0 | 0 | 1.09M |
| Effective Tax Rate % | 0% | 0.03% | -0.04% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | 1.56% | -0.04% | -0.04% | -0.03% | -0.04% | -0.03% | -0.04% | -1.48% | 0% | 0% | -95.26% | -0.22% | -0.72% | - | 0% | 0% | - |
| Net Income | -33.18M | -34.13M | -31.14M | -31.45M | -24.79M | -31.25M | -37.82M | -29.53M | -26.27M | -33.86M | -26.34M | -24.01M | -18.88M | -22.68M | -19.57M | -16.84M | -15.9M | -14.4M | -15.91M | -13.63M | -13.82M | -23.02M | -16.04M | -11.54M | -22.23M | -25.72M | -22.46M | -8.59M | -7.47M | -8.54M | -4.59M |
| Net Margin % | -221.35% | -209.21% | -324.1% | -1579.41% | -1651.7% | -5540.6% | -6990.2% | -6695.69% | -5971.14% | -7749.2% | -6392.96% | -7899.01% | -5619.35% | -7533.89% | -5407.18% | -1652.31% | -1554.15% | -1782.05% | -1603.73% | -3200.23% | -2251.63% | -1923.56% | -34121.28% | -364.83% | -19.45% | -25.64% | -20.84% | -7.46% | -7.01% | -8.52% | -845.49% |
| Net Income Growth % | 2.07% | -9.6% | 0.97% | -26.84% | 20.66% | 17.37% | -28.07% | -12.39% | 22.42% | -28.57% | -9.69% | -27.18% | 16.74% | -15.85% | -16.26% | -5.9% | -10.42% | 9.49% | -16.69% | 1.39% | 39.96% | -43.57% | -39.02% | 48.09% | 13.6% | -14.53% | -161.32% | -15.05% | 12.51% | -85.97% | -20.82% |
| EPS (Diluted) | -0.40 | -0.48 | -0.53 | -0.56 | -0.60 | -0.84 | -1.11 | -1.09 | -1.09 | -1.50 | -1.41 | -1.35 | -1.15 | -1.46 | -1.27 | -1.20 | -1.16 | -1.13 | -1.32 | -1.15 | -1.21 | -2.14 | -2.32 | -5.24 | -15.31 | -17.94 | -15.89 | -6.20 | -5.63 | -7.24 | -7.00 |
| EPS Growth % | 16.36% | 9.43% | 5.36% | 6.67% | 28.57% | 24.32% | -1.83% | 0% | 27.33% | -6.38% | -4.44% | -17.39% | 21.23% | -14.96% | -5.83% | -3.45% | -2.65% | 14.39% | -14.78% | 4.96% | 43.46% | 7.76% | 55.73% | 65.77% | 14.66% | -12.9% | -156.29% | -10.12% | 22.24% | -3.43% | -25.67% |
| EPS (Basic) | - | -0.48 | -0.53 | -0.56 | -0.60 | -0.84 | -1.11 | -1.09 | -1.09 | -1.50 | -1.41 | -1.35 | -1.15 | -1.46 | -1.27 | -1.20 | -1.16 | -1.13 | -1.32 | -1.15 | -1.21 | -2.14 | -2.32 | -5.24 | -15.31 | -17.94 | -15.89 | -6.20 | -5.63 | -7.24 | -7.00 |
| Diluted Shares Outstanding | 83.52M | 81.06M | 68.85M | 65.66M | 49.87M | 40.56M | 34.19M | 26.55M | 24M | 22.54M | 18.72M | 17.78M | 16.37M | 15.57M | 15.44M | 14.08M | 13.67M | 12.72M | 12.01M | 11.85M | 11.38M | 10.76M | 6.91M | 2.2M | 1.45M | 1.43M | 1.41M | 1.39M | 1.33M | 1.18M | 655.86K |
High regulatory and liquidity risk
As reported in recent financial statements, Cadiz Inc. generated $16.3 million in TTM revenue, yet this growth appears driven by seasonal agricultural cycles rather than the long-term, recurring water utility contracts that would typically define a stable, regulated water utility's revenue trajectory.
The revenue profile remains entirely dependent on agricultural commodity pricing and harvest yields, which are inherently volatile and lack the predictability of a regulated rate base. Investors should monitor whether the company can transition from these transactional agricultural receipts to permanent water delivery agreements, as the current revenue base does not reflect a durable utility-style earnings stream.
Based on the company's reported figures, operating margins remain deeply negative at -156.92%, indicating that the massive administrative and legal costs associated with the Cadiz Water Project continue to overwhelm the modest gross margins generated by the firm's agricultural operations.
The high fixed-cost structure suggests that the company is currently functioning as a litigation and permitting vehicle rather than an operational utility. Because these costs are not recoverable through standard regulatory rate mechanisms, they represent a persistent drain on liquidity that may necessitate further shareholder dilution to sustain.
According to quarterly filings, the company consistently reports negative net income, with losses reaching $8.6 million in 2026Q1, confirming that the current business model lacks the sustainable regulated earnings power required to support a traditional utility valuation multiple.
The absence of positive net income implies that the company's equity value is currently derived from the speculative appraisal of its land and water rights rather than operational performance. Analysts should be wary of the potential for significant write-downs if the regulatory path for the water project faces further legal or environmental setbacks.
As indicated by the persistent operating losses and lack of conveyance agreements, the company's income statement fails to reflect the significant risk that its primary water assets may remain stranded, rendering the current carrying values of land and water rights potentially unsustainable.
The reliance on agricultural activity as a 'beneficial use' placeholder suggests that the core water business is not yet viable, and the income statement obscures the true cost of maintaining these rights in a hostile regulatory environment. Investors should investigate whether the current capitalization of development costs is masking a need for future impairment charges.
Quick answers to the most common questions about buying CDZI stock.
For fiscal year 2025, Cadiz Inc. (CDZI) reported total revenue of $16.3M. This represents a 2904.2% increase compared to $0.5M in 1995.
Cadiz Inc. (CDZI) reported a net loss of $34.1M for the fiscal year ending 2025.
Cadiz Inc. (CDZI) reported an operating income of $-25.6M, resulting in an operating profit margin of -156.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Cadiz Inc. (CDZI) generated $5.2M in gross profit for the year, representing a gross profit margin of 31.6%. This demonstrates the company's core pricing power and production efficiency.