VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CDZI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CDZICadiz Inc.
$4.28$360M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCDZIFinancials

Cadiz Inc. (CDZI) Financials

30Y historyFree accessUpdated daily

Operating margins remain deeply negative at -4.2% as of 2026Q1, indicating that administrative costs continue to overwhelm the firm's volatile agricultural revenue streams.

CDZI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Mar'96
Revenue14.99M16.31M9.61M1.99M1.5M564K541K441K440K437K412K304K336K301K362K1.02M1.02M808K992K426K614K1.2M47K3.16M114.25M100.33M107.75M115.23M106.54M100.16M543K
Revenue Growth %31.03%69.79%382.57%32.64%166.13%4.25%22.68%0.23%0.69%6.07%35.53%-9.52%11.63%-16.85%-64.48%-0.39%26.61%-18.55%132.86%-30.62%-48.71%2446.81%-98.51%-97.23%13.87%-6.88%-6.49%8.15%6.38%18345.12%443%
Cost of Revenue10.29M11.16M7.3M2.89M2.07M0000274K292K334K357K555K521K1.44M927K1.1M1.1M566K721K994K02.96M86.36M79.11M87.92M83.82M74.74M76.57M0
Gross Profit4.7M5.15M2.31M-896K-566K564K541K441K440K163K120K-30K-21K-254K-159K-422K96K-294K-106K-140K-107K203K47K197K27.89M21.22M19.82M31.41M31.8M23.59M543K
Gross Margin %31.35%31.57%24.04%-45%-37.71%100%100%100%100%37.3%29.13%-9.87%-6.25%-84.39%-43.92%-41.41%9.38%-36.39%-10.69%-32.86%-17.43%16.96%100%6.23%24.41%21.15%18.4%27.26%29.85%23.55%100%
Gross Profit Growth %-122.94%357.81%-58.3%-200.35%4.25%22.68%0.23%169.94%35.83%500%-42.86%91.73%-59.75%62.32%-539.58%132.65%-177.36%24.29%-30.84%-152.71%331.91%-76.14%-99.29%31.43%7.08%-36.9%-1.24%34.81%4244.57%281%
Operating Expenses29.6M30.75M25.56M20.04M16M18.08M12.29M12.43M11.66M13.08M9.62M13.98M10.34M13.72M12.91M10.81M11.14M9.79M11.49M10.25M7.86M20.96M3.58M6.17M28.95M27.34M22.93M22.19M21.73M16.52M4.04M
Other Operating Expenses-------------------------------
EBITDA-23.67M-23.98M-21.87M-19.57M-15.89M-17.07M-11.37M-11.72M-10.96M-12.37M-8.92M-13.74M-10.11M-13.72M-12.72M-10.87M-10.71M-9.74M-8.88M-8.21M-6.99M-20.5M764K-5.03M12.19M5.55M7.82M20.28M20.67M16.3M-2.05M
EBITDA Margin %-157.91%-147.01%-227.64%-982.97%-1058.63%-3027.3%-2102.22%-2658.5%-2491.36%-2829.75%-2164.56%-4519.41%-3007.44%-4557.48%-3513.26%-1066.63%-1046.43%-1205.32%-895.56%-1928.17%-1139.09%-1712.7%1625.53%-159.04%10.67%5.53%7.25%17.6%19.4%16.27%-377.16%
EBITDA Growth %3.13%-9.65%-11.76%-23.17%6.93%-50.13%2.99%-6.95%11.35%-38.66%35.09%-35.96%26.34%-7.86%-17.01%-1.53%-9.92%-9.62%-8.16%-17.44%65.88%-2783.38%115.19%-141.26%119.6%-28.99%-61.45%-1.91%26.84%895.75%14.67%
Depreciation & Amortization1.23M1.62M1.38M1.37M672K438K381K265K258K274K292K270K254K254K350K365K344K342K2.72M2.17M977K257K4.29M1.6M13.24M11.66M10.93M11.06M10.6M9.23M1.45M
D&A / Revenue %8.19%9.91%14.33%68.76%44.77%77.66%70.43%60.09%58.64%62.7%70.87%88.82%75.6%84.39%96.69%35.82%33.63%42.33%273.89%510.56%159.12%21.47%9136.17%50.66%11.59%11.63%10.14%9.6%9.95%9.21%267.03%
Operating Income (EBIT)-24.9M-25.6M-23.25M-20.94M-16.56M-17.51M-11.75M-11.99M-11.22M-12.64M-9.21M-14.01M-10.36M-13.97M-13.07M-11.23M-11.05M-10.08M-11.6M-10.39M-7.97M-20.76M-3.53M-6.63M-1.05M-6.11M-3.11M9.22M10.07M7.07M-3.5M
Operating Margin %-166.1%-156.92%-241.98%-1051.73%-1103.4%-3104.96%-2172.64%-2718.59%-2550%-2892.45%-2235.44%-4608.22%-3083.04%-4641.86%-3609.94%-1102.45%-1080.06%-1247.65%-1169.46%-2438.73%-1298.21%-1734.17%-7510.64%-209.71%-0.92%-6.09%-2.89%8%9.45%7.06%-644.2%
Operating Income Growth %--10.1%-11.03%-26.43%5.42%-48.99%1.96%-6.85%11.23%-37.24%34.26%-35.24%25.86%-6.92%-16.33%-1.67%-9.6%13.1%-11.67%-30.34%61.6%-488.05%46.77%-529.72%82.78%-96.59%-133.74%-8.47%42.43%302.12%-149.86%
Interest Expense2M9.11M8M5.58M8.26M9.6M11.66M17.07M16.69M15.16M14.64M9.87M8.29M6.29M6.82M3.26M4.74M4.35M4.3M3.24M9.26M1.93M15.95M5.56M21.17M19.55M19.19M017.54M15.61M0
Interest Coverage--2.75x-2.85x-4.64x-2.00x-2.16x-2.06x-0.71x-0.57x-1.23x-0.78x-1.43x-1.28x-2.39x-1.93x-3.43x-2.36x-2.31x-2.67x-3.20x-0.86x-10.75x-0.22x-1.07x5.40x4.73x-0.16x-0.57x0.45x-
Interest / Revenue %13.34%55.87%83.31%280.01%550.5%1701.24%2156.19%3871.2%3792.95%3469.57%3552.67%3247.37%2467.86%2090.37%1883.98%320.02%463.54%538.24%433.67%761.03%1508.47%161.32%33936.17%175.84%18.53%19.49%17.81%0%16.46%15.58%0%
Non-Operating Income-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K
Pretax Income-33.18M-34.14M-31.13M-31.43M-24.79M-31.24M-37.81M-29.52M-26.27M-33.86M-26.34M-24.01M-18.88M-22.67M-19.89M-16.83M-15.89M-14.39M-15.9M-13.63M-13.82M-22.69M-16.04M-11.54M-22.23M-25.66M-22.3M0-7.47M-8.54M0
Pretax Margin %-221.35%-209.28%-323.99%-1578.85%-1651.23%-5538.83%-6988.91%-6694.33%-5969.77%-7748.28%-6391.99%-7897.7%-5618.15%-7531.89%-5493.09%-1651.62%-1553.57%-1781.56%-1603.13%-3199.3%-2250.65%-1895.49%-34121.28%-364.83%-19.45%-25.58%-20.7%0%-7.01%-8.52%0%
Income Tax-1K-11K11K11K7K10K7K6K6K4K4K4K4K6K-311K7K6K4K6K4K6K336K0021.17M57K160K17.81M001.09M
Effective Tax Rate %0%0.03%-0.04%-0.03%-0.03%-0.03%-0.02%-0.02%-0.02%-0.01%-0.02%-0.02%-0.02%-0.03%1.56%-0.04%-0.04%-0.03%-0.04%-0.03%-0.04%-1.48%0%0%-95.26%-0.22%-0.72%-0%0%-
Net Income-33.18M-34.13M-31.14M-31.45M-24.79M-31.25M-37.82M-29.53M-26.27M-33.86M-26.34M-24.01M-18.88M-22.68M-19.57M-16.84M-15.9M-14.4M-15.91M-13.63M-13.82M-23.02M-16.04M-11.54M-22.23M-25.72M-22.46M-8.59M-7.47M-8.54M-4.59M
Net Margin %-221.35%-209.21%-324.1%-1579.41%-1651.7%-5540.6%-6990.2%-6695.69%-5971.14%-7749.2%-6392.96%-7899.01%-5619.35%-7533.89%-5407.18%-1652.31%-1554.15%-1782.05%-1603.73%-3200.23%-2251.63%-1923.56%-34121.28%-364.83%-19.45%-25.64%-20.84%-7.46%-7.01%-8.52%-845.49%
Net Income Growth %2.07%-9.6%0.97%-26.84%20.66%17.37%-28.07%-12.39%22.42%-28.57%-9.69%-27.18%16.74%-15.85%-16.26%-5.9%-10.42%9.49%-16.69%1.39%39.96%-43.57%-39.02%48.09%13.6%-14.53%-161.32%-15.05%12.51%-85.97%-20.82%
EPS (Diluted)-0.40-0.48-0.53-0.56-0.60-0.84-1.11-1.09-1.09-1.50-1.41-1.35-1.15-1.46-1.27-1.20-1.16-1.13-1.32-1.15-1.21-2.14-2.32-5.24-15.31-17.94-15.89-6.20-5.63-7.24-7.00
EPS Growth %16.36%9.43%5.36%6.67%28.57%24.32%-1.83%0%27.33%-6.38%-4.44%-17.39%21.23%-14.96%-5.83%-3.45%-2.65%14.39%-14.78%4.96%43.46%7.76%55.73%65.77%14.66%-12.9%-156.29%-10.12%22.24%-3.43%-25.67%
EPS (Basic)--0.48-0.53-0.56-0.60-0.84-1.11-1.09-1.09-1.50-1.41-1.35-1.15-1.46-1.27-1.20-1.16-1.13-1.32-1.15-1.21-2.14-2.32-5.24-15.31-17.94-15.89-6.20-5.63-7.24-7.00
Diluted Shares Outstanding83.52M81.06M68.85M65.66M49.87M40.56M34.19M26.55M24M22.54M18.72M17.78M16.37M15.57M15.44M14.08M13.67M12.72M12.01M11.85M11.38M10.76M6.91M2.2M1.45M1.43M1.41M1.39M1.33M1.18M655.86K

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High regulatory and liquidity risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Volatile Agricultural Revenue Masks Stagnation

As reported in recent financial statements, Cadiz Inc. generated $16.3 million in TTM revenue, yet this growth appears driven by seasonal agricultural cycles rather than the long-term, recurring water utility contracts that would typically define a stable, regulated water utility's revenue trajectory.

The revenue profile remains entirely dependent on agricultural commodity pricing and harvest yields, which are inherently volatile and lack the predictability of a regulated rate base. Investors should monitor whether the company can transition from these transactional agricultural receipts to permanent water delivery agreements, as the current revenue base does not reflect a durable utility-style earnings stream.

Development Overhead Outpaces Operational Scale

Based on the company's reported figures, operating margins remain deeply negative at -156.92%, indicating that the massive administrative and legal costs associated with the Cadiz Water Project continue to overwhelm the modest gross margins generated by the firm's agricultural operations.

The high fixed-cost structure suggests that the company is currently functioning as a litigation and permitting vehicle rather than an operational utility. Because these costs are not recoverable through standard regulatory rate mechanisms, they represent a persistent drain on liquidity that may necessitate further shareholder dilution to sustain.

Speculative Valuation Lacks Earnings Support

According to quarterly filings, the company consistently reports negative net income, with losses reaching $8.6 million in 2026Q1, confirming that the current business model lacks the sustainable regulated earnings power required to support a traditional utility valuation multiple.

The absence of positive net income implies that the company's equity value is currently derived from the speculative appraisal of its land and water rights rather than operational performance. Analysts should be wary of the potential for significant write-downs if the regulatory path for the water project faces further legal or environmental setbacks.

Stranded Asset Risk Remains Unquantified

As indicated by the persistent operating losses and lack of conveyance agreements, the company's income statement fails to reflect the significant risk that its primary water assets may remain stranded, rendering the current carrying values of land and water rights potentially unsustainable.

The reliance on agricultural activity as a 'beneficial use' placeholder suggests that the core water business is not yet viable, and the income statement obscures the true cost of maintaining these rights in a hostile regulatory environment. Investors should investigate whether the current capitalization of development costs is masking a need for future impairment charges.

CDZI — Frequently Asked Questions

Quick answers to the most common questions about buying CDZI stock.

What was Cadiz Inc.'s (CDZI) revenue in 2025?

For fiscal year 2025, Cadiz Inc. (CDZI) reported total revenue of $16.3M. This represents a 2904.2% increase compared to $0.5M in 1995.

Is Cadiz Inc. (CDZI) profitable?

Cadiz Inc. (CDZI) reported a net loss of $34.1M for the fiscal year ending 2025.

What is Cadiz Inc.'s operating profit margin?

Cadiz Inc. (CDZI) reported an operating income of $-25.6M, resulting in an operating profit margin of -156.9%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Cadiz Inc.'s gross profit and gross margin?

Cadiz Inc. (CDZI) generated $5.2M in gross profit for the year, representing a gross profit margin of 31.6%. This demonstrates the company's core pricing power and production efficiency.