VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CDW
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
CDWCDW Corporation
$139.23$17.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksCDWBalance Sheet

CDW Corporation (CDW) Balance Sheet

30Y historyFree accessUpdated daily

The company maintains a high debt-to-equity ratio of 2.41 as of 2026Q1, with $4.7 billion in goodwill representing a substantial portion of the $16.5 billion total asset base.

CDW Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94
Total Current Assets8.97B8.5B7.37B6.71B6.56B6.48B5.95B4.33B3.8B3.4B3.24B2.79B2.45B2.21B1.83B1.9B1.7B1.56B1.55B1.5B1.32B1.07B1.02B854.16M673.88M455.05M299.79M237.2M180.82M126.9M71.4M
Cash & Short-Term Investments578.6M618.7M717.7M588.7M315.2M258.1M1.41B154M205.8M144.2M263.7M37.6M344.5M188.1M37.9M99.9M36.6M88M351.6M571.75M478.2M397.63M504.61M394.38M202.62M82.97M70.69M18.2M74.95M14.2M3M
Cash Only578.6M618.7M503.5M588.7M315.2M258.1M1.41B154M205.8M144.2M263.7M37.6M344.5M188.1M37.9M99.9M36.6M88M148.08M201.25M148.8M222.43M157.14M145.98M43.66M19.75M4.23M18.2M16.46M14.2M3M
Short-Term Investments00214.2M000000000000000203.51M370.5M329.39M175.21M347.47M248.4M158.96M63.23M66.46M058.49M00
Accounts Receivable7.24B6.87B5.65B5.04B4.95B4.93B3.59B3.4B2.99B2.67B2.4B2.22B1.72B1.6B1.43B1.42B1.28B1.13B905.88M665.09M604.4M472.52M347.17M328.17M350.87M237.78M158.2M91.5M61.33M40.9M24.9M
Days Sales Outstanding106.75111.7798.1386.0376.0886.517168.7767.1565.7664.1662.2751.8954.1451.6653.8553.2657.8148.7338.5838.4536.9729.7130.2433.3333.8933.3126.1624.1223.7521.99
Inventory820.6M563.4M605.3M668.1M800.2M927.6M760M611.2M454.3M411.5M452M393.1M337.5M382M314.6M321.7M292.8M257.8M261.86M243.56M213.22M183.89M150.78M119.12M110.2M126.22M64.39M61.9M41.46M27.4M23.2M
Days Inventory Outstanding13.4611.7213.4714.5815.3219.6218.1814.8812.2512.1314.5413.212.1315.4813.5814.6414.4215.6116.7216.715.9916.8214.8712.661220.5915.5320.4818.7918.323.68
Other Current Assets330.7M452M404.4M410.2M000000000014.1M24.6M52.8M40M15.06M12.56M13.72M12.15M11.76M9.04M6.74M6.7M5.08M64.84M2.26M44.4M20.3M
Total Non-Current Assets7.49B7.53B7.31B6.58B6.57B6.72B3.39B3.67B3.37B3.57B3.71B3.96B3.62B3.71B3.89B4.07B4.24B4.42B401.89M147.81M204.5M241.45M77.13M82.87M74.55M50.87M42.03M32.4M18.01M7M6.6M
Property, Plant & Equipment302.6M308.2M312.2M324.3M338M351.4M306.3M494.9M156.1M161.1M163.7M175.4M137.2M131.1M142.7M154.3M158.1M165.8M171.45M97.28M68.59M62.32M64.09M69.07M61.97M39.43M37.06M26.3M12.29M3.5M2.9M
Fixed Asset Turnover77.46x72.76x67.26x65.91x70.26x59.25x60.29x36.44x104.04x92.07x83.52x74.05x88.01x82.14x70.98x62.23x55.67x43.20x39.58x64.68x83.65x74.85x66.54x57.35x62.01x64.96x46.78x48.55x75.47x179.63x142.52x
Goodwill4.65B4.66B4.62B4.41B4.34B4.38B2.6B2.55B2.46B2.48B2.46B2.5B2.22B2.22B2.21B2.21B2.21B2.21B119.49M000000000000
Intangible Assets1.14B1.19B1.36B1.37B1.49B1.63B445.1M594.1M712.2M897M1.06B1.28B1.17B1.33B1.48B1.64B1.79B1.95B63.6M4.77M00000000000
Long-Term Investments4.84B1.3B000000000086.7M00000039.18M125.43M05.18M5.38M5.8M6.5M00000
Other Non-Current Assets122.9M73.3M1.02B472.2M396.1M358.9M43.9M23.3M39.8M32.7M36M12.3M12.2M31.7M54.8M71.5M83.1M93.6M47.35M6.59M10.48M179.13M7.86M8.42M0006.1M5.71M3.5M3.7M
Total Assets16.45B16.03B14.68B13.28B13.13B13.2B9.34B8B7.17B6.97B6.95B6.76B6.08B5.92B5.72B5.97B5.94B5.98B1.95B1.65B1.52B1.31B1.1B937.03M748.44M505.92M341.82M269.6M198.83M133.9M78M
Asset Turnover1.46x1.40x1.43x1.61x1.81x1.58x1.98x2.25x2.27x2.13x1.97x1.92x1.99x1.82x1.77x1.61x1.48x1.20x3.48x3.82x3.77x3.56x3.89x4.23x5.13x5.06x5.07x4.74x4.67x4.70x5.30x
Asset Growth %36.39%9.2%10.49%1.17%-0.51%41.25%16.82%11.6%2.89%0.26%2.86%11.18%2.55%3.58%-4.15%0.4%-0.54%206.24%18.34%8.42%15.96%19.71%16.93%25.2%47.94%48.01%26.79%35.59%48.49%71.67%127.41%
Total Current Liabilities7.7B7.23B5.47B5.44B4.95B5.1B3.9B3.49B2.8B2.52B2.28B1.89B1.47B1.4B1.17B1.36B1.03B634.5M529.38M367.76M270.86M248.46M171.59M158.37M112.19M114.93M71.06M69.8M57.21M27.7M22.2M
Accounts Payable4.56B4.22B3.38B2.88B2.82B3.11B2.09B1.83B1.58B1.32B1.07B866.5M704M662.8M518.6M517.8M537.1M292.3M354.31M245.2M167.88M149.07M102.79M106.81M56.08M65.66M41.36M44.5M36.64M19.4M16.2M
Days Payables Outstanding82.687.7775.2762.8854.0265.8949.9644.6742.5338.8434.5229.0925.3126.8622.3823.5726.4517.6922.6316.8112.5913.6310.1411.356.1110.719.9814.7216.6112.9616.54
Short-Term Debt1.36B1.39B235.8M613.1M56.3M412.8M541M413.2M25.3M25.5M18.5M27.2M15.4M45.4M40M201M132.6M22.6M0000000000000
Deferred Revenue (Current)2.1B534M491M487.4M485.5M402.9M243.7M252.2M178.3M158.8M172.6M151.9M81.3M94.8M57.8M45.9M28.6M28.9M0000000000000
Other Current Liabilities761.9M677.3M811.8M857.3M861M816.5M713.1M703.7M418.4M372.9M314.8M286.6M244M242.5M195.2M199.2M2.8M68.7M000000035.09M0-24K08.3M6M
Current Ratio1.16x1.18x1.35x1.23x1.33x1.27x1.53x1.24x1.35x1.35x1.42x1.48x1.67x1.58x1.57x1.40x1.66x2.46x2.93x4.08x4.86x4.31x5.94x5.39x6.01x3.96x4.22x3.40x3.16x4.58x3.22x
Quick Ratio1.06x1.10x1.24x1.11x1.17x1.09x1.33x1.07x1.19x1.18x1.22x1.27x1.44x1.31x1.30x1.16x1.37x2.05x2.43x3.42x4.07x3.57x5.06x4.64x5.02x2.86x3.31x2.51x2.44x3.59x2.17x
Cash Conversion Cycle37.6135.7236.3437.7337.3840.2539.2238.9736.8639.0544.1946.3838.7242.7642.8644.9241.2355.7242.8238.4741.8540.1634.4531.5439.2243.7638.8731.9126.3129.0929.13
Total Non-Current Liabilities6.2B6.2B6.85B5.8B6.58B7.4B4.15B3.55B3.39B3.46B3.62B3.77B3.67B3.81B4.42B4.62B4.96B5.39B34.88M16.73M8.65M0000000000
Long-Term Debt4.64B4.78B5.61B5.03B5.87B6.76B3.86B3.28B3.18B3.21B3.22B3.23B3.15B3.21B3.73B3.87B4.16B4.6B0000000000000
Capital Lease Obligations572.6M157.8M149.1M164M175.2M184.2M169M131.1M00000000000000000000000
Deferred Tax Liabilities643.4M171.8M167.4M171.4M203.4M222.3M55.3M62.4M141.9M196.3M369.2M469.6M475M563.5M624.3M692M730.3M694.7M10.76M000000000000
Other Non-Current Liabilities1.2B1.06B927.8M432.9M336.1M235.4M68.7M71M64.2M52.7M37.1M70M45.8M41M60M58.6M72.7M92.2M24.12M16.73M8.65M0000000000
Total Liabilities13.9B13.42B12.33B11.24B11.53B12.49B8.05B7.04B6.19B5.98B5.9B5.66B5.14B5.21B5.58B5.97B5.99B6.02B564.26M384.49M279.52M248.46M171.59M158.37M112.19M114.93M71.06M69.7M57.21M27.7M22.2M
Total Debt6.15B6.33B5.99B5.81B6.1B7.35B4.57B3.83B3.21B3.24B3.23B3.26B3.17B3.25B3.77B4.07B4.29B4.62B0000000000000
Net Debt5.57B5.71B5.49B5.22B5.78B7.09B3.16B3.67B3B3.09B2.97B3.22B2.82B3.06B3.73B3.97B4.25B4.53B-148.08M-201.25M-148.8M-222.43M-157.14M-145.98M-43.66M-19.75M-4.23M-18.2M-16.46M-14.2M-3M
Debt / Equity2.41x2.43x2.55x2.84x3.80x10.42x3.52x3.99x3.29x3.28x3.09x2.97x3.38x4.57x27.63x----------------
Debt / EBITDA3.25x3.24x3.11x2.98x3.01x4.57x2.85x2.73x2.56x2.87x3.01x3.36x3.59x4.54x5.23x6.02x7.63x24.81x-------------
Net Debt / EBITDA2.94x2.93x2.85x2.67x2.85x4.41x1.97x2.62x2.40x2.74x2.76x3.32x3.20x4.27x5.18x5.87x7.57x24.34x-0.35x-0.46x-0.36x-0.74x-0.50x-0.51x-0.16x-0.12x-0.04x-0.23x-0.30x-0.49x-0.17x
Interest Coverage14.52x7.28x7.69x7.40x7.31x9.60x7.47x6.96x6.66x5.39x5.60x5.06x2.97x1.78x1.61x1.09x0.91x0.49x-------------
Total Equity2.56B2.61B2.35B2.04B1.6B705.7M1.3B960.3M975.2M985.6M1.05B1.1B936.5M711.7M136.5M-7.3M-43.5M-44.7M1.39B1.26B1.24B1.06B924.07M778.66M636.25M390.98M270.76M199.9M141.62M106.2M55.8M
Equity Growth %42.31%10.77%15.19%27.39%127.19%-45.59%35.07%-1.53%-1.06%-5.73%-4.6%17.02%31.59%421.39%1969.86%83.22%2.68%-103.22%9.7%1.86%16.77%15.05%18.67%22.38%62.73%44.4%35.45%41.15%33.35%90.32%154.79%
Book Value per Share19.7319.7317.4014.9911.705.028.966.506.356.236.306.385.424.480.94-0.05-0.30-0.3117.2015.1314.3412.3410.478.747.004.433.172.311.671.270.74
Total Shareholders' Equity2.56B2.61B2.35B2.04B1.6B705.7M1.3B960.3M975.2M985.6M1.05B1.1B936.5M711.7M136.5M-7.3M-43.5M-44.7M1.39B1.26B1.24B1.06B924.07M778.66M636.25M390.98M270.76M199.9M141.62M106.2M55.8M
Common Stock1.2M1.3M1.3M1.3M1.4M1.3M1.4M1.4M1.5M1.5M1.6M1.7M1.7M1.7M1.4M1.4M00963K934K922K909K897K885K875K866K431K215K215K00
Retained Earnings-1.33B-1.27B-1.32B-1.53B-1.76B-2.57B-1.81B-2.02B-1.89B-1.83B-1.67B-1.65B-1.76B-1.97B-2.07B-2.19B-2.21B-2.18B1.63B1.41B1.17B956.87M806.55M621.3M452.61M290.34M192.26M126.4M75.42M41M21M
Treasury Stock000000000000000000-876.9M-649.23M-390.93M-304.92M-228.59M-100.3M-2.09M-2.09M-2.09M0000
Accumulated OCI-120.1M-99.8M-160.1M-124.6M-152.4M-94.4M-95.8M-117.8M-130.6M-95.9M-139.6M-61.1M-16.6M-6.3M400K-2.1M-2.2M-21.3M494K163K203K183K3K00000000
Minority Interest0000000000000000000001.99M000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

High debt-to-equity leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Leverage Remains Elevated Amid Acquisitions

According to the provided financial data, CDW maintains a debt-to-equity ratio of 2.41 as of 2026Q1, reflecting a persistent reliance on debt financing to support its scale and strategic acquisitions, which warrants close monitoring in the current high-interest-rate environment for potential impacts on future cash flow durability.

The company's debt load has remained relatively stable in absolute terms, yet the high ratio relative to equity suggests that the balance sheet is structured to prioritize growth through inorganic means. Investors should consider whether this leverage level limits management's flexibility to navigate prolonged downturns in IT spending without compromising shareholder returns.

Goodwill Dominates Asset Composition Profile

Based on reported balance sheet figures, goodwill accounts for approximately $4.7 billion of CDW's $16.5 billion in total assets as of 2026Q1, indicating that a significant portion of the company's valuation is tied to past acquisitions rather than tangible physical infrastructure or property, plant, and equipment.

The concentration of intangible assets suggests that the company's competitive position is heavily dependent on the successful integration and performance of acquired entities. Any impairment of these assets could materially impact the book value of equity, necessitating careful scrutiny of the underlying performance of the acquired business units.

Tight Liquidity Buffers Require Vigilance

As reported in recent financial statements, CDW's current ratio has fluctuated between 1.13 and 1.40 over the last ten quarters, suggesting that while the company maintains sufficient liquidity to meet short-term obligations, its buffer against sudden operational shocks remains relatively thin given the volatility of its working capital.

The reliance on inventory management and vendor payment cycles means that liquidity is highly sensitive to shifts in demand and supply chain timing. A current ratio near the lower end of this range may indicate that the company is operating with minimal excess cash, potentially limiting its ability to absorb unexpected disruptions.

Negative Retained Earnings Signal Constraints

Analysis of the balance sheet reveals that CDW has reported negative retained earnings of $1.3 billion as of 2026Q1, a trend that has persisted throughout the last ten quarters and appears to be driven by aggressive capital allocation strategies, including consistent share repurchases and dividend distributions.

This persistent deficit in retained earnings suggests that the company is effectively returning capital to shareholders at a rate that exceeds its accumulated net income. While this reflects management's confidence in cash generation, it also highlights a structural reliance on external financing to maintain the current capital return program.

CDW — Frequently Asked Questions

Quick answers to the most common questions about buying CDW stock.

What are the total assets of CDW Corporation (CDW)?

As of 2025, CDW Corporation (CDW) had total assets of $16.03B including $8.50B in current assets.

How much debt does CDW Corporation (CDW) have?

CDW Corporation (CDW) carries total debt of $6.33B, offset by $618.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of CDW Corporation?

CDW Corporation (CDW) has total shareholders' equity (book value) of $2.61B ($19.73 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is CDW Corporation's current ratio and liquidity?

CDW Corporation (CDW) reported a current ratio of 1.18x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.