Coeur Mining, Inc. (CDE) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 856.19M | 674.85M | 554.57M | 480.65M | 360.06M | 305.44M | 313.48M | 222.03M | 213.06M | 262.09M | 194.58M | 177.24M | 187.3M | 210.12M | 182.99M | 204.12M | 188.4M | 207.88M | 207.97M | 214.86M |
| Revenue Growth % | 137.79% | 120.94% | 76.91% | 116.48% | 69% | 16.54% | 61.1% | 25.27% | 13.75% | 24.74% | 6.33% | -13.17% | -0.59% | 1.07% | -12.01% | -5% | -6.78% | -8.95% | -9.47% | 39.29% |
| Cost of Goods Sold | 0 | 313.23M | 248.74M | 239.79M | 221.22M | 155.74M | 165.32M | 153.31M | 164.22M | 216.99M | 156.6M | 150M | 163.95M | 170.06M | 172.13M | 159.54M | 143.71M | 147.5M | 144.23M | 144.36M |
| COGS % of Revenue | - | 46.41% | 44.85% | 49.89% | 61.44% | 50.99% | 52.74% | 69.05% | 77.08% | 82.79% | 80.48% | 84.63% | 87.53% | 80.94% | 94.07% | 78.16% | 76.28% | 70.95% | 69.35% | 67.19% |
| Gross Profit | 0 | 362.38M | 305.83M | 240.86M | 138.84M | 149.71M | 148.15M | 68.72M | 48.84M | 45.1M | 37.98M | 27.24M | 23.35M | 40.06M | 10.86M | 44.58M | 44.7M | 60.39M | 63.74M | 70.5M |
| Gross Margin % | - | 53.7% | 55.15% | 50.11% | 38.56% | 49.01% | 47.26% | 30.95% | 22.92% | 17.21% | 19.52% | 15.37% | 12.47% | 19.06% | 5.93% | 21.84% | 23.72% | 29.05% | 30.65% | 32.81% |
| Gross Profit Growth % | -100% | 142.06% | 106.43% | 250.5% | 184.31% | 231.93% | 290.07% | 152.29% | 109.13% | 12.59% | 249.8% | -38.91% | -47.75% | -33.66% | -82.97% | -36.76% | -46.32% | -45.42% | -39.85% | 27.03% |
| Operating Expenses | 21.66M | 16.59M | 128.74M | 100.75M | 76.69M | -14.47M | 30.53M | 52.04M | 52.19M | 83.82M | 21.95M | 12.71M | 16.73M | 17.7M | 18.13M | 14.57M | 15.69M | 23.3M | 24.13M | 22.91M |
| OpEx % of Revenue | 2.53% | 2.46% | 23.22% | 20.96% | 21.3% | -4.74% | 9.74% | 23.44% | 24.5% | 31.98% | 11.28% | 7.17% | 8.93% | 8.42% | 9.91% | 7.14% | 8.33% | 11.21% | 11.6% | 10.66% |
| Selling, General & Admin | 21.66M | 15.21M | 14.83M | 36.51M | 33.59M | 27.84M | 30.53M | 24.11M | 24.89M | 21.18M | 21.95M | 12.71M | 16.73M | 17.7M | 18.13M | 14.57M | 15.69M | 23.3M | 24.13M | 22.91M |
| SG&A % of Revenue | 2.53% | 2.25% | 2.67% | 7.6% | 9.33% | 9.12% | 9.74% | 10.86% | 11.68% | 8.08% | 11.28% | 7.17% | 8.93% | 8.42% | 9.91% | 7.14% | 8.33% | 11.21% | 11.6% | 10.66% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 0 | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 349.17M | 345.79M | 177.09M | 140.11M | 62.16M | 164.18M | 117.62M | 16.68M | -3.36M | -38.72M | 16.03M | 14.53M | 6.62M | 22.36M | -7.27M | 30.02M | 29.01M | 37.09M | 39.61M | 47.58M |
| Operating Margin % | 40.78% | 51.24% | 31.93% | 29.15% | 17.26% | 53.75% | 37.52% | 7.51% | -1.58% | -14.77% | 8.24% | 8.2% | 3.53% | 10.64% | -3.97% | 14.71% | 15.4% | 17.84% | 19.04% | 22.15% |
| Operating Income Growth % | 461.76% | 110.61% | 50.56% | 740.18% | 1951.53% | 524.08% | 633.65% | 14.78% | -150.72% | -273.16% | 320.52% | -51.6% | -77.18% | -39.71% | -118.36% | -36.92% | -53.25% | -59.07% | -53.62% | 35.86% |
| EBITDA | 349.17M | 425.8M | 250.02M | 206.43M | 109.98M | 205.03M | 155.07M | 48.76M | 28.02M | 106K | 43.07M | 38.2M | 33.32M | 54.19M | 25.45M | 61.51M | 58.9M | 75.62M | 73.59M | 82.52M |
| EBITDA Margin % | 40.78% | 63.1% | 45.08% | 42.95% | 30.55% | 67.13% | 49.47% | 21.96% | 13.15% | 0.04% | 22.13% | 21.55% | 17.79% | 25.79% | 13.9% | 30.13% | 31.26% | 36.38% | 35.39% | 38.41% |
| EBITDA Growth % | 217.48% | 107.68% | 61.23% | 323.37% | 292.56% | 193324.53% | 260.04% | 27.65% | -15.92% | -99.8% | 69.26% | -37.9% | -43.43% | -28.34% | -65.43% | -25.46% | -37.92% | -41.28% | -38.96% | 25.39% |
| D&A (Non-Cash Add-back) | 0 | 80.01M | 72.93M | 66.32M | 47.83M | 40.85M | 37.45M | 32.08M | 31.37M | 38.82M | 27.04M | 23.67M | 26.7M | 31.83M | 32.72M | 31.49M | 29.9M | 38.53M | 33.99M | 34.94M |
| EBIT | 0 | 345.79M | 176.22M | 142.93M | 62.16M | 86.13M | 84.4M | 16.68M | -3.36M | -10.71M | -6.85M | -5.07M | -16.09M | -5.72M | -36.42M | 2.05M | -565K | 1.64M | 17.91M | 16.27M |
| Net Interest Income | 6.44M | -5.97M | -6.27M | -8.25M | -10.45M | -11.89M | -13.28M | -13.16M | -12.95M | -7.4M | -7.4M | -6.91M | -7.39M | -8.19M | -5.93M | -5.17M | -4.57M | -3.21M | -3.24M | -5.09M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -6.44M | 5.97M | 6.27M | 8.25M | 10.45M | 11.89M | 13.28M | 13.16M | 12.95M | 7.4M | 7.4M | 6.91M | 7.39M | 8.19M | 5.93M | 5.17M | 4.57M | 3.21M | 3.24M | 5.09M |
| Other Income/Expense | -455K | -18.28M | -7.14M | -6.79M | -10.39M | -107.91M | -43.06M | -8.06M | -9.74M | 21.7M | -31.04M | -37.08M | -20.5M | 26.31M | -48.29M | -95.95M | -19.63M | -47.41M | -87.97M | -98K |
| Pretax Income | 348.71M | 327.51M | 169.94M | 133.32M | 51.77M | 56.27M | 74.56M | 8.62M | -13.09M | -17.02M | -15.01M | -22.55M | -13.88M | 48.67M | -55.56M | -65.93M | 9.38M | -10.33M | -48.37M | 47.49M |
| Pretax Margin % | 40.73% | 48.53% | 30.64% | 27.74% | 14.38% | 18.42% | 23.78% | 3.88% | -6.15% | -6.49% | -7.71% | -12.72% | -7.41% | 23.16% | -30.36% | -32.3% | 4.98% | -4.97% | -23.26% | 22.1% |
| Income Tax | -101.95M | 112.54M | -96.88M | 62.59M | 18.41M | 18.42M | 25.82M | 7.19M | 16.02M | 8.48M | 6.1M | 9.87M | 10.71M | -421K | 1.88M | 11.5M | 1.69M | 432K | 6.4M | 15.34M |
| Effective Tax Rate % | -29.24% | 34.36% | -57.01% | 46.95% | 35.57% | 32.73% | 34.63% | 83.45% | -122.39% | -49.85% | -40.61% | -43.76% | -77.16% | -0.87% | -3.39% | -17.45% | 18.07% | -4.18% | -13.23% | 32.3% |
| Net Income | 246.76M | 214.97M | 266.82M | 70.73M | 33.35M | 37.85M | 48.74M | 1.43M | -29.12M | -25.5M | -21.11M | -32.41M | -24.59M | 49.09M | -57.44M | -77.43M | 7.68M | -10.76M | -54.77M | 32.15M |
| Net Margin % | 28.82% | 31.85% | 48.11% | 14.71% | 9.26% | 12.39% | 15.55% | 0.64% | -13.67% | -9.73% | -10.85% | -18.29% | -13.13% | 23.36% | -31.39% | -37.94% | 4.08% | -5.18% | -26.33% | 14.96% |
| Net Income Growth % | 639.85% | 467.92% | 447.45% | 4859.75% | 214.55% | 248.41% | 330.89% | 104.4% | -18.43% | -151.96% | 63.25% | 58.14% | -420.05% | 556.22% | -4.89% | -340.88% | 272.91% | -190.57% | -303.93% | 2758.89% |
| Net Income (Continuing) | 246.76M | 214.97M | 266.82M | 70.73M | 33.35M | 37.85M | 48.74M | 1.43M | -29.12M | -25.5M | -21.11M | -32.41M | -24.59M | 49.09M | -57.44M | -77.43M | 7.68M | -10.76M | -54.77M | 32.15M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.38 | 0.33 | 0.41 | 0.11 | 0.06 | 0.09 | 0.12 | 0.00 | -0.08 | -0.07 | -0.06 | -0.10 | -0.08 | 0.17 | -0.21 | -0.28 | 0.03 | -0.04 | -0.21 | 0.13 |
| EPS Growth % | 493.75% | 249.58% | 241.67% | - | 184.66% | 240.9% | 302.7% | 103.7% | 7.47% | -139.41% | 71.81% | 65.25% | -380.76% | 502.84% | 0% | -315.38% | 191% | -185.6% | -290.91% | - |
| EPS (Basic) | 0.39 | 0.33 | 0.42 | 0.11 | 0.06 | 0.09 | 0.12 | 0.00 | -0.08 | -0.07 | -0.06 | -0.10 | -0.08 | 0.17 | -0.21 | -0.28 | 0.03 | -0.04 | -0.22 | 0.13 |
| Diluted Shares Outstanding | 650.79M | 650.79M | 650.79M | 643.08M | 521.2M | 400.84M | 400.84M | 399.91M | 384.97M | 380.5M | 356.68M | 333.08M | 300.95M | 284.5M | 278.11M | 278.04M | 263.56M | 254.7M | 254.74M | 252.13M |
| Basic Shares Outstanding | 635.29M | 635.29M | 635.29M | 637.17M | 514.5M | 399.24M | 393.84M | 393.84M | 384.97M | 380.5M | 356.68M | 333.08M | 300.95M | 284.5M | 278.11M | 276.55M | 261.46M | 254.7M | 254.7M | 249.07M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |