The company maintains a conservative financial position with a debt-to-equity ratio of 0.03 as of 2026Q1, though retained earnings remain in a $46.3 million deficit.
| Metric | TTM | Nov'25 | Nov'24 | Nov'23 | Nov'22 | Nov'21 | Nov'20 | Nov'19 | Nov'18 | Nov'17 | Nov'16 | Nov'15 | Nov'14 | Nov'13 | Nov'12 | Nov'11 | Nov'10 | Nov'09 | Nov'08 | Nov'07 | Nov'06 | Nov'05 |
|---|
| Total Current Assets | 59.35M | 63.7M | 50.96M | 38.2M | 42.65M | 66.16M | 16.61M | 2.86M | 2.23M | 2.17M | 282.72K | 2.02M | 1.31M | 1.91M | 272.17K | 233.46K | 285.75K | 86.6K | 2.21M | 5.33M | 1.47M | 126 |
| Cash & Short-Term Investments | 9.21M | 15.48M | 25.73M | 20.5M | 20.07M | 56.31M | 3.17M | 1.08M | 1.18M | 1.97M | 192.83K | 1.85M | 1.09M | 1.84M | 232.47K | 114.83K | 247.33K | 55.43K | 2.17M | 5.29M | 1.46M | 126 |
| Cash Only | 7.45M | 13.73M | 16.83M | 20.5M | 20.07M | 56.31M | 3.18M | 1.08M | 1.18M | 1.97M | 192.83K | 1.85M | 1.09M | 1.84M | 232.47K | 114.83K | 247.33K | 55.43K | 2.17M | 5.29M | 1.46M | 126 |
| Short-Term Investments | 1.75M | 1.75M | 8.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 11.56M | 10.84M | 2.63M | 2.94M | 5.92M | 1.66M | 834K | 438.25K | 18.91K | 36.41K | 82.57K | 66.96K | 36.95K | 65.72K | 7.2K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Sales Outstanding | 28.52 | 33.5 | 11.19 | 25.21 | 44.94 | 14.35 | 18.38 | 173.04 | 27.59 | 45.44 | 195.68 | 161.85 | 317.48 | 797.08 | - | - | - | - | - | - | - | - |
| Inventory | 33.1M | 32.69M | 19.97M | 13.89M | 15.46M | 6.61M | 4.82M | 959.75K | 129.12K | 157.3K | 7.32K | 44.32K | 120.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 251.13 | 255.81 | 221.01 | 266.88 | 259.38 | 125.26 | 194.1 | 451.77 | 253.29 | 300.1 | 28.13 | 139.52 | 1.61K | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 5.48M | 4.68M | 2.62M | 868K | 1.2M | 92K | 6.39M | 74.52K | 151.25K | 0 | -50.04K | 25.66K | 34.01K | -45.37K | 25.3K | 10.92K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 20.55M | 20.79M | 20.96M | 14.11M | 14.4M | 9.15M | 4.61M | 709.21K | 425.42K | 26.95K | 87.37K | 133.03K | 251.28K | 152.14K | 145.05K | 18.41K | 29.2K | 29.92K | 25.45K | 23.96K | 0 | 0 |
| Property, Plant & Equipment | 9.3M | 9.77M | 5.86M | 6.77M | 8M | 4.35M | 3.04M | 518.21K | 319.08K | 26.95K | 50.5K | 97.01K | 144.18K | 152.14K | 145.05K | 18.41K | 29.2K | 29.92K | 25.45K | 23.96K | 0 | 0 |
| Fixed Asset Turnover | 13.10x | 12.09x | 14.63x | 6.30x | 6.00x | 9.69x | 5.45x | 1.78x | 0.78x | 10.85x | 3.05x | 1.56x | 0.29x | 0.20x | - | - | - | - | - | - | - | - |
| Goodwill | 2.26M | 2.26M | 2.26M | 2.26M | 2.26M | 816K | 650.79K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 3.02M | 3.09M | 3.34M | 3.58M | 3.87M | 3.67M | 810.93K | 99K | 106.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 1.47M | 0 | 0 | 92K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.98M | 1.55M | 3.67M | 28K | 272K | 318K | 16.49K | 92K | 0 | 0 | 36.87K | 36.02K | 107.11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 79.9M | 84.49M | 71.92M | 52.31M | 57.05M | 75.31M | 21.22M | 3.57M | 2.66M | 2.19M | 405.86K | 2.17M | 1.56M | 2.06M | 417.22K | 251.87K | 314.95K | 116.53K | 2.24M | 5.35M | 1.47M | 126 |
| Asset Turnover | 1.51x | 1.40x | 1.19x | 0.82x | 0.84x | 0.56x | 0.78x | 0.26x | 0.09x | 0.13x | 0.38x | 0.07x | 0.03x | 0.01x | - | - | - | - | - | - | - | - |
| Asset Growth % | 97.74% | 17.47% | 37.48% | -8.3% | -24.25% | 254.98% | 494.89% | 34.22% | 21.2% | 440.18% | -81.27% | 39.14% | -24.42% | 393.75% | 65.65% | -20.03% | 170.28% | -94.8% | -58.18% | 264.64% | 1165205.56% | - |
| Total Current Liabilities | 11.97M | 17.09M | 15.44M | 8.65M | 8.92M | 8.18M | 11.8M | 3.68M | 2.33M | 973.56K | 1.36M | 173.33K | 161.41K | 106.53K | 150.37K | 704.99K | 787.64K | 691.73K | 219.08K | 174.84K | 108.24K | 24.11K |
| Accounts Payable | 8.47M | 15.86M | 7.71M | 2.62M | 3.8M | 2.79M | 4.07M | 600.88K | 126.37K | 193.2K | 85.6K | 69.96K | 35.88K | 48.49K | 0 | 450.14K | 0 | 0 | 0 | 17.97K | 104.01K | 5.21K |
| Days Payables Outstanding | 82.05 | 124.12 | 85.37 | 50.28 | 63.81 | 52.9 | 163.96 | 282.84 | 247.89 | 368.58 | 328.84 | 220.25 | 479.38 | 1.02K | - | - | - | - | - | - | - | - |
| Short-Term Debt | 0 | 734K | 0 | 0 | 0 | 0 | 76K | 2.76M | 978.36K | 40.36K | 1.12M | 0 | 0 | 0 | 0 | 136K | 0 | 0 | 0 | 0 | 4.23K | 8.03K |
| Deferred Revenue (Current) | 1.52M | 496K | 1.79M | 1.84M | 458K | 720K | 4.84M | 10.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 957.3K | 539.86K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 691.73K | 219.08K | 0 | 0 | 0 |
| Current Ratio | 4.96x | 3.73x | 3.30x | 4.42x | 4.78x | 8.09x | 1.41x | 0.78x | 0.96x | 2.22x | 0.21x | 11.63x | 8.09x | 17.91x | 1.81x | 0.33x | 0.36x | 0.13x | 10.10x | 30.48x | 13.57x | 0.01x |
| Quick Ratio | 2.19x | 1.81x | 2.01x | 2.81x | 3.05x | 7.28x | 1.00x | 0.52x | 0.90x | 2.06x | 0.20x | 11.37x | 7.35x | 17.91x | 1.81x | 0.33x | 0.36x | 0.13x | 10.10x | 30.48x | 13.57x | 0.01x |
| Cash Conversion Cycle | 197.6 | 165.18 | 146.83 | 241.8 | 240.51 | 86.71 | 48.52 | 341.97 | 32.99 | -23.04 | -105.02 | 81.12 | 1.44K | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 1.44M | 1.64M | 2.12M | 1.35M | 2.13M | 1.04M | 1M | 1.87M | 167.08K | 892.18K | 0 | 1.16M | 1.4M | 0 | 1.19M | 731.83K | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt | 0 | 1.61M | 0 | 0 | 0 | 0 | 115K | 1.87M | 167.08K | 892.18K | 0 | 1.16M | 1.4M | 0 | 1.19M | 731.83K | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 6.73M | 1.61M | 2.1M | 1.26M | 1.79M | 632K | 828K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | -1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 13.41M | 18.73M | 17.55M | 9.99M | 11.05M | 9.22M | 12.81M | 5.55M | 2.5M | 1.87M | 1.4M | 1.57M | 1.56M | 106.53K | 1.34M | 1.44M | 787.64K | 691.73K | 219.08K | 174.84K | 108.24K | 24.11K |
| Total Debt | 2.17M | 3.96M | 2.64M | 1.9M | 2.55M | 1.09M | 1.28M | 4.63M | 1.15M | 932.53K | 1.15M | 1.4M | 1.4M | 0 | 1.19M | 867.83K | 0 | 0 | 0 | 0 | 4.23K | 8.03K |
| Net Debt | -5.28M | -9.77M | -14.19M | -18.6M | -17.52M | -55.21M | -1.9M | 3.55M | -36.95K | -1.03M | 960.71K | -452.43K | 313.59K | -1.84M | 960.17K | 752.99K | -247.33K | -55.43K | -2.17M | -5.29M | -1.46M | 7.9K |
| Debt / Equity | 0.03x | 0.06x | 0.05x | 0.04x | 0.06x | 0.02x | 0.15x | - | 7.29x | 2.86x | - | 2.35x | - | - | - | - | - | - | - | - | 0.00x | - |
| Debt / EBITDA | 0.16x | 0.28x | 0.32x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | -0.39x | -0.70x | -1.74x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Coverage | - | - | - | - | - | -100.26x | -11.41x | -1.87x | -6.10x | -3.37x | -7.29x | -9.25x | -36.02x | -2.11x | -11.83x | -11.83x | - | - | - | - | - | - |
| Total Equity | 66.49M | 65.76M | 54.37M | 42.32M | 45.99M | 66.1M | 8.41M | -1.98M | 157.04K | 326.62K | -993.59K | 594.5K | -2.94K | 1.95M | -925.79K | -1.18M | -472.69K | -575.2K | 2.02M | 5.18M | 1.36M | -23.98K |
| Equity Growth % | 112.43% | 20.95% | 28.47% | -7.99% | -30.42% | 686.03% | 523.84% | -1363.39% | -51.92% | 132.87% | -267.13% | 20286.66% | -100.15% | 311.01% | 21.87% | -150.68% | 17.82% | -128.47% | -61% | 280.8% | 5771.83% | - |
| Book Value per Share | 2.79 | 2.72 | 2.35 | 1.93 | 2.06 | 3.37 | 0.66 | -0.19 | 0.02 | 0.06 | -0.18 | 0.12 | -0.00 | 0.53 | -0.33 | -0.45 | -0.25 | -0.39 | 1.41 | 3.80 | 1.58 | -0.04 |
| Total Shareholders' Equity | 66.49M | 65.76M | 54.37M | 42.32M | 45.99M | 66.1M | 8.41M | -1.98M | 157.04K | 326.62K | -993.59K | 594.5K | -2.94K | 1.95M | -925.79K | -1.18M | -472.69K | -575.2K | 2.02M | 5.18M | 1.36M | -23.98K |
| Common Stock | 25K | 25K | 25K | 24K | 23K | 23K | 148.52K | 104.02K | 101.98K | 93.01K | 55.1K | 54.62K | 46.9K | 46.85K | 31.47K | 26.83K | 25.88K | 15.23K | 14.45K | 14.33K | 11.37K | 6.92K |
| Retained Earnings | -46.3M | -47.1M | -56.78M | -69.58M | -61.38M | -53.5M | -50.22M | -37.66M | -33.25M | -31.1M | -28.3M | -26.59M | -24.04M | -21.32M | -19.3M | -17.28M | -16.37M | -14.05M | -11.08M | -6.68M | -1.85M | -188.7K |
| Treasury Stock | -23.31M | -22.36M | -21.25M | -17.5M | -17.5M | 0 | 0 | -888K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -332K | -687K | -649K | -1.06M | -620K | -16K | 28.13K | -38.41K | -34.3K | -32.62K | -57.36K | -46.74K | -31.71K | -99.07K | -60.94K | -40.36K | -29.57K | -20.6K | -11.25K | -2.6K | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory and working capital volatility
According to reported financial statements, Byrna's total assets grew from $52.3 million in 2023Q4 to $79.9 million by 2026Q1, reflecting an aggressive expansion of the balance sheet that appears driven by inventory accumulation rather than a consistent, linear improvement in underlying business quality or retained earnings.
The expansion of the asset base suggests management is prioritizing market penetration and inventory readiness to support growth, yet the persistent negative retained earnings indicate this scale has not yet translated into self-sustaining profitability. Investors should monitor whether this asset growth leads to improved asset turnover or if it merely reflects an accumulation of potentially obsolete hardware inventory.
As reported in quarterly filings, Byrna maintains a conservative capital structure with a debt-to-equity ratio of 0.03 as of 2026Q1, suggesting that the company has successfully avoided reliance on external debt financing to fund its current operational expansion and marketing-heavy growth strategy.
The minimal debt load provides a significant buffer against interest rate volatility and suggests that the company is not currently constrained by debt service obligations. This low leverage profile appears strategic, allowing the firm to navigate potential demand fluctuations without the immediate pressure of mandatory principal repayments or restrictive financial covenants.
Based on the provided balance sheet data, Byrna's current ratio remains healthy at 4.96 in 2026Q1, though cash reserves have fluctuated significantly from a peak of $24.8 million in 2024Q2 down to $7.5 million, indicating a tightening liquidity position as the company scales its operations.
While the current ratio suggests an adequate ability to cover short-term obligations, the rapid depletion of cash reserves warrants further investigation into the company's burn rate and working capital efficiency. The reliance on D2C sales cycles may cause periodic liquidity crunches that require careful management of inventory and accounts receivable to maintain operational stability.
Analysis of the company's equity section reveals that shareholders' equity has grown to $66.5 million as of 2026Q1, yet this is heavily offset by a persistent deficit in retained earnings of $46.3 million, suggesting that historical growth has been funded primarily through equity issuance rather than internal profit generation.
The reliance on equity-based financing, coupled with ongoing stock-based compensation, suggests that the quality of equity remains strained by dilution and a lack of cumulative profitability. Investors should consider whether the current valuation adequately accounts for the long-term impact of this capital structure on per-share value and future earnings potential.
Based on the company's reported figures, the significant investment in PPE and inventory, which reached $9.3 million and higher levels respectively, poses a non-obvious risk if product iterations render existing hardware stock obsolete, potentially necessitating future write-downs that could impair the balance sheet's current healthy appearance.
The high concentration of assets in physical inventory and hardware-related PPE makes the balance sheet sensitive to shifts in consumer preference or technological obsolescence. If the company fails to maintain high inventory turnover, the carrying value of these assets may be overstated, creating a hidden risk that could negatively impact future earnings and liquidity.
Quick answers to the most common questions about buying BYRN stock.
As of 2025, Byrna Technologies Inc. (BYRN) had total assets of $84.5M including $63.7M in current assets.
Byrna Technologies Inc. (BYRN) carries total debt of $4.0M, offset by $15.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Byrna Technologies Inc. (BYRN) has total shareholders' equity (book value) of $65.8M ($2.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Byrna Technologies Inc. (BYRN) reported a current ratio of 3.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.