VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BYRN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BYRNByrna Technologies Inc.
$6.15$140M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBYRNBalance Sheet

Byrna Technologies Inc. (BYRN) Balance Sheet

21Y historyFree accessUpdated daily

The company maintains a conservative financial position with a debt-to-equity ratio of 0.03 as of 2026Q1, though retained earnings remain in a $46.3 million deficit.

BYRN Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMNov'25Nov'24Nov'23Nov'22Nov'21Nov'20Nov'19Nov'18Nov'17Nov'16Nov'15Nov'14Nov'13Nov'12Nov'11Nov'10Nov'09Nov'08Nov'07Nov'06Nov'05
Total Current Assets59.35M63.7M50.96M38.2M42.65M66.16M16.61M2.86M2.23M2.17M282.72K2.02M1.31M1.91M272.17K233.46K285.75K86.6K2.21M5.33M1.47M126
Cash & Short-Term Investments9.21M15.48M25.73M20.5M20.07M56.31M3.17M1.08M1.18M1.97M192.83K1.85M1.09M1.84M232.47K114.83K247.33K55.43K2.17M5.29M1.46M126
Cash Only7.45M13.73M16.83M20.5M20.07M56.31M3.18M1.08M1.18M1.97M192.83K1.85M1.09M1.84M232.47K114.83K247.33K55.43K2.17M5.29M1.46M126
Short-Term Investments1.75M1.75M8.9M0000000000000000000
Accounts Receivable11.56M10.84M2.63M2.94M5.92M1.66M834K438.25K18.91K36.41K82.57K66.96K36.95K65.72K7.2K0000000
Days Sales Outstanding28.5233.511.1925.2144.9414.3518.38173.0427.5945.44195.68161.85317.48797.08--------
Inventory33.1M32.69M19.97M13.89M15.46M6.61M4.82M959.75K129.12K157.3K7.32K44.32K120.25K000000000
Days Inventory Outstanding251.13255.81221.01266.88259.38125.26194.1451.77253.29300.128.13139.521.61K---------
Other Current Assets5.48M4.68M2.62M868K1.2M92K6.39M74.52K151.25K0-50.04K25.66K34.01K-45.37K25.3K10.92K000000
Total Non-Current Assets20.55M20.79M20.96M14.11M14.4M9.15M4.61M709.21K425.42K26.95K87.37K133.03K251.28K152.14K145.05K18.41K29.2K29.92K25.45K23.96K00
Property, Plant & Equipment9.3M9.77M5.86M6.77M8M4.35M3.04M518.21K319.08K26.95K50.5K97.01K144.18K152.14K145.05K18.41K29.2K29.92K25.45K23.96K00
Fixed Asset Turnover13.10x12.09x14.63x6.30x6.00x9.69x5.45x1.78x0.78x10.85x3.05x1.56x0.29x0.20x--------
Goodwill2.26M2.26M2.26M2.26M2.26M816K650.79K000000000000000
Intangible Assets3.02M3.09M3.34M3.58M3.87M3.67M810.93K99K106.33K0000000000000
Long-Term Investments0001.47M0092K000000000000000
Other Non-Current Assets1.98M1.55M3.67M28K272K318K16.49K92K0036.87K36.02K107.11K000000000
Total Assets79.9M84.49M71.92M52.31M57.05M75.31M21.22M3.57M2.66M2.19M405.86K2.17M1.56M2.06M417.22K251.87K314.95K116.53K2.24M5.35M1.47M126
Asset Turnover1.51x1.40x1.19x0.82x0.84x0.56x0.78x0.26x0.09x0.13x0.38x0.07x0.03x0.01x--------
Asset Growth %97.74%17.47%37.48%-8.3%-24.25%254.98%494.89%34.22%21.2%440.18%-81.27%39.14%-24.42%393.75%65.65%-20.03%170.28%-94.8%-58.18%264.64%1165205.56%-
Total Current Liabilities11.97M17.09M15.44M8.65M8.92M8.18M11.8M3.68M2.33M973.56K1.36M173.33K161.41K106.53K150.37K704.99K787.64K691.73K219.08K174.84K108.24K24.11K
Accounts Payable8.47M15.86M7.71M2.62M3.8M2.79M4.07M600.88K126.37K193.2K85.6K69.96K35.88K48.49K0450.14K00017.97K104.01K5.21K
Days Payables Outstanding82.05124.1285.3750.2863.8152.9163.96282.84247.89368.58328.84220.25479.381.02K--------
Short-Term Debt0734K000076K2.76M978.36K40.36K1.12M0000136K00004.23K8.03K
Deferred Revenue (Current)1.52M496K1.79M1.84M458K720K4.84M10.84K00000000000000
Other Current Liabilities00000000957.3K539.86K0000000691.73K219.08K000
Current Ratio4.96x3.73x3.30x4.42x4.78x8.09x1.41x0.78x0.96x2.22x0.21x11.63x8.09x17.91x1.81x0.33x0.36x0.13x10.10x30.48x13.57x0.01x
Quick Ratio2.19x1.81x2.01x2.81x3.05x7.28x1.00x0.52x0.90x2.06x0.20x11.37x7.35x17.91x1.81x0.33x0.36x0.13x10.10x30.48x13.57x0.01x
Cash Conversion Cycle197.6165.18146.83241.8240.5186.7148.52341.9732.99-23.04-105.0281.121.44K---------
Total Non-Current Liabilities1.44M1.64M2.12M1.35M2.13M1.04M1M1.87M167.08K892.18K01.16M1.4M01.19M731.83K000000
Long-Term Debt01.61M0000115K1.87M167.08K892.18K01.16M1.4M01.19M731.83K000000
Capital Lease Obligations6.73M1.61M2.1M1.26M1.79M632K828K000000000000000
Deferred Tax Liabilities0000000000000000000000
Other Non-Current Liabilities0-1.61M00000000000000000000
Total Liabilities13.41M18.73M17.55M9.99M11.05M9.22M12.81M5.55M2.5M1.87M1.4M1.57M1.56M106.53K1.34M1.44M787.64K691.73K219.08K174.84K108.24K24.11K
Total Debt2.17M3.96M2.64M1.9M2.55M1.09M1.28M4.63M1.15M932.53K1.15M1.4M1.4M01.19M867.83K00004.23K8.03K
Net Debt-5.28M-9.77M-14.19M-18.6M-17.52M-55.21M-1.9M3.55M-36.95K-1.03M960.71K-452.43K313.59K-1.84M960.17K752.99K-247.33K-55.43K-2.17M-5.29M-1.46M7.9K
Debt / Equity0.03x0.06x0.05x0.04x0.06x0.02x0.15x-7.29x2.86x-2.35x--------0.00x-
Debt / EBITDA0.16x0.28x0.32x-------------------
Net Debt / EBITDA-0.39x-0.70x-1.74x-------------------
Interest Coverage------100.26x-11.41x-1.87x-6.10x-3.37x-7.29x-9.25x-36.02x-2.11x-11.83x-11.83x------
Total Equity66.49M65.76M54.37M42.32M45.99M66.1M8.41M-1.98M157.04K326.62K-993.59K594.5K-2.94K1.95M-925.79K-1.18M-472.69K-575.2K2.02M5.18M1.36M-23.98K
Equity Growth %112.43%20.95%28.47%-7.99%-30.42%686.03%523.84%-1363.39%-51.92%132.87%-267.13%20286.66%-100.15%311.01%21.87%-150.68%17.82%-128.47%-61%280.8%5771.83%-
Book Value per Share2.792.722.351.932.063.370.66-0.190.020.06-0.180.12-0.000.53-0.33-0.45-0.25-0.391.413.801.58-0.04
Total Shareholders' Equity66.49M65.76M54.37M42.32M45.99M66.1M8.41M-1.98M157.04K326.62K-993.59K594.5K-2.94K1.95M-925.79K-1.18M-472.69K-575.2K2.02M5.18M1.36M-23.98K
Common Stock25K25K25K24K23K23K148.52K104.02K101.98K93.01K55.1K54.62K46.9K46.85K31.47K26.83K25.88K15.23K14.45K14.33K11.37K6.92K
Retained Earnings-46.3M-47.1M-56.78M-69.58M-61.38M-53.5M-50.22M-37.66M-33.25M-31.1M-28.3M-26.59M-24.04M-21.32M-19.3M-17.28M-16.37M-14.05M-11.08M-6.68M-1.85M-188.7K
Treasury Stock-23.31M-22.36M-21.25M-17.5M-17.5M00-888K00000000000000
Accumulated OCI-332K-687K-649K-1.06M-620K-16K28.13K-38.41K-34.3K-32.62K-57.36K-46.74K-31.71K-99.07K-60.94K-40.36K-29.57K-20.6K-11.25K-2.6K00
Minority Interest0000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetHealthy
Cash FlowDeteriorating
Top Statement Risk

Inventory and working capital volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Capital Base Expansion Amidst Volatility

According to reported financial statements, Byrna's total assets grew from $52.3 million in 2023Q4 to $79.9 million by 2026Q1, reflecting an aggressive expansion of the balance sheet that appears driven by inventory accumulation rather than a consistent, linear improvement in underlying business quality or retained earnings.

The expansion of the asset base suggests management is prioritizing market penetration and inventory readiness to support growth, yet the persistent negative retained earnings indicate this scale has not yet translated into self-sustaining profitability. Investors should monitor whether this asset growth leads to improved asset turnover or if it merely reflects an accumulation of potentially obsolete hardware inventory.

Minimal Leverage Preserves Financial Flexibility

As reported in quarterly filings, Byrna maintains a conservative capital structure with a debt-to-equity ratio of 0.03 as of 2026Q1, suggesting that the company has successfully avoided reliance on external debt financing to fund its current operational expansion and marketing-heavy growth strategy.

The minimal debt load provides a significant buffer against interest rate volatility and suggests that the company is not currently constrained by debt service obligations. This low leverage profile appears strategic, allowing the firm to navigate potential demand fluctuations without the immediate pressure of mandatory principal repayments or restrictive financial covenants.

Liquidity Buffer Faces Seasonal Pressure

Based on the provided balance sheet data, Byrna's current ratio remains healthy at 4.96 in 2026Q1, though cash reserves have fluctuated significantly from a peak of $24.8 million in 2024Q2 down to $7.5 million, indicating a tightening liquidity position as the company scales its operations.

While the current ratio suggests an adequate ability to cover short-term obligations, the rapid depletion of cash reserves warrants further investigation into the company's burn rate and working capital efficiency. The reliance on D2C sales cycles may cause periodic liquidity crunches that require careful management of inventory and accounts receivable to maintain operational stability.

Equity Quality Diluted by Losses

Analysis of the company's equity section reveals that shareholders' equity has grown to $66.5 million as of 2026Q1, yet this is heavily offset by a persistent deficit in retained earnings of $46.3 million, suggesting that historical growth has been funded primarily through equity issuance rather than internal profit generation.

The reliance on equity-based financing, coupled with ongoing stock-based compensation, suggests that the quality of equity remains strained by dilution and a lack of cumulative profitability. Investors should consider whether the current valuation adequately accounts for the long-term impact of this capital structure on per-share value and future earnings potential.

Inventory Valuation and Obsolescence Risk

Based on the company's reported figures, the significant investment in PPE and inventory, which reached $9.3 million and higher levels respectively, poses a non-obvious risk if product iterations render existing hardware stock obsolete, potentially necessitating future write-downs that could impair the balance sheet's current healthy appearance.

The high concentration of assets in physical inventory and hardware-related PPE makes the balance sheet sensitive to shifts in consumer preference or technological obsolescence. If the company fails to maintain high inventory turnover, the carrying value of these assets may be overstated, creating a hidden risk that could negatively impact future earnings and liquidity.

BYRN — Frequently Asked Questions

Quick answers to the most common questions about buying BYRN stock.

What are the total assets of Byrna Technologies Inc. (BYRN)?

As of 2025, Byrna Technologies Inc. (BYRN) had total assets of $84.5M including $63.7M in current assets.

How much debt does Byrna Technologies Inc. (BYRN) have?

Byrna Technologies Inc. (BYRN) carries total debt of $4.0M, offset by $15.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Byrna Technologies Inc.?

Byrna Technologies Inc. (BYRN) has total shareholders' equity (book value) of $65.8M ($2.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Byrna Technologies Inc.'s current ratio and liquidity?

Byrna Technologies Inc. (BYRN) reported a current ratio of 3.73x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.