The company's financial position appears vulnerable, with total equity eroding to $34.4 million and goodwill representing 46% of total assets.
| Total Current Assets | 60.27M | 63.84M | 78.69M | 119.27M | 186.45M | 299.37M | 169.05M | 127.71M | 137.46M |
| Cash & Short-Term Investments | 40.84M | 38.92M | 20.19M | 33.31M | 80.09M | 104.05M | 56.83M | 41.56M | 68.3M |
| Cash Only | 36.59M | 38.92M | 20.09M | 33.31M | 80.09M | 104.05M | 56.83M | 41.56M | 61.47M |
| Short-Term Investments | 4.25M | 0 | 100K | 0 | 0 | 0 | 0 | 0 | 6.82M |
| Accounts Receivable | 1.46M | 1.14M | 1.45M | 1.27M | 866K | 1.23M | 855K | 1.52M | 2.56M |
| Days Sales Outstanding | 4.68 | 1.65 | 1.26 | 0.88 | 0.46 | 0.51 | 0.36 | 0.73 | 1.18 |
| Inventory | 10.13M | 9.41M | 16.3M | 24.98M | 54.06M | 132.73M | 65.35M | 39.73M | 34.05M |
| Days Inventory Outstanding | 60.69 | 50.55 | 45.27 | 44.68 | 61.16 | 147.41 | 95.53 | 68.95 | 54.29 |
| Other Current Assets | 888K | 7.55M | 31.74M | 42.22M | 33.85M | 36.59M | 34.33M | 30.59M | 22.85M |
| Total Non-Current Assets | 82.86M | 83.2M | 95.87M | 157.57M | 256.94M | 338.24M | 187.2M | 163.4M | 112.71M |
| Property, Plant & Equipment | 8.49M | 10.15M | 15.81M | 48.12M | 79.18M | 119.71M | 113.44M | 122.25M | 102.01M |
| Fixed Asset Turnover | 21.49x | 24.81x | 26.49x | 10.95x | 8.74x | 7.30x | 7.61x | 6.18x | 7.75x |
| Goodwill | 65.17M | 65.17M | 65.17M | 85.17M | 125.17M | 125.17M | 18.98M | 7.66M | 0 |
| Intangible Assets | 5.93M | 0 | 0 | 0 | 8.2M | 46.37M | 21.12M | 5.2M | 0 |
| Long-Term Investments | 0 | 0 | 0 | 1M | 5M | 5M | 10.29M | -15.98M | 0 |
| Other Non-Current Assets | 3.27M | 7.88M | 14.89M | 24.28M | 44.39M | 47M | 33.66M | 28.3M | 10.7M |
| Total Assets | 143.13M | 147.03M | 174.56M | 276.84M | 443.39M | 637.61M | 356.25M | 291.11M | 250.17M |
| Asset Turnover | 1.60x | 1.71x | 2.40x | 1.90x | 1.56x | 1.37x | 2.42x | 2.60x | 3.16x |
| Asset Growth % | -97.44% | -15.77% | -36.95% | -37.56% | -30.46% | 78.98% | 22.38% | 16.36% | - |
| Total Current Liabilities | 80.84M | 86.6M | 127.64M | 165.2M | 184.64M | 236.23M | 219.92M | 161.67M | 161.83M |
| Accounts Payable | 6.31M | 5.3M | 9.53M | 10.66M | 17.94M | 48.38M | 28.98M | 16.52M | 14.45M |
| Days Payables Outstanding | 30.08 | 28.49 | 26.47 | 19.07 | 20.3 | 53.73 | 42.36 | 28.66 | 23.03 |
| Short-Term Debt | 2.54M | 1.06M | 9.5M | 8.07M | 1.25M | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 240.92M | 56.87M | 77.27M | 97.17M | 95.59M | 107.09M | 97.5M | 0 | 0 |
| Other Current Liabilities | 14.14M | 7.72M | 5.01M | 29.17M | 32.59M | 50.29M | 35.08M | 76.54M | 78.27M |
| Current Ratio | 0.75x | 0.74x | 0.62x | 0.72x | 1.01x | 1.27x | 0.77x | 0.79x | 0.85x |
| Quick Ratio | 0.62x | 0.63x | 0.49x | 0.57x | 0.72x | 0.71x | 0.47x | 0.54x | 0.64x |
| Cash Conversion Cycle | 35.29 | 23.71 | 20.06 | 26.49 | 41.32 | 94.19 | 53.53 | 41.02 | 32.44 |
| Total Non-Current Liabilities | 27.94M | 29.12M | 18.75M | 28.88M | 47.21M | 15.99M | 37.08M | 42.04M | 39.01M |
| Long-Term Debt | 21.96M | 22.56M | 9.67M | 21.49M | 39.73M | 0 | 0 | 0 | 24.79M |
| Capital Lease Obligations | 3.68M | 738K | 1.97M | 1.43M | 3.32M | 4.82M | 31.25M | 39.05M | 0 |
| Deferred Tax Liabilities | 0 | 0 | 1K | 10K | 181K | 3.17M | 3.73M | 0 | 0 |
| Other Non-Current Liabilities | 5.38M | 5.82M | 7.11M | 5.95M | 3.98M | 8.01M | 2.1M | 2.98M | 14.22M |
| Total Liabilities | 108.78M | 115.72M | 146.39M | 194.08M | 231.85M | 252.23M | 257M | 203.71M | 200.84M |
| Total Debt | 25.1M | 25.4M | 22.48M | 32.82M | 46.45M | 7.13M | 41.62M | 50.41M | 24.79M |
| Net Debt | -11.49M | -13.52M | 2.39M | -490K | -33.64M | -96.92M | -15.2M | 8.85M | -36.69M |
| Debt / Equity | 0.73x | 0.81x | 0.80x | 0.40x | 0.22x | 0.02x | 0.42x | 0.58x | 0.50x |
| Debt / EBITDA | 0.83x | 0.99x | - | - | - | - | 1.10x | 0.79x | 0.38x |
| Net Debt / EBITDA | -0.38x | -0.53x | - | - | - | - | -0.40x | 0.14x | -0.57x |
| Interest Coverage | 2.15x | 1.61x | -9.38x | -16.20x | -57.56x | -454.08x | -10.69x | 24.93x | 1.43x |
| Total Equity | 34.35M | 31.32M | 28.17M | 82.76M | 211.54M | 385.38M | 99.26M | 87.4M | 49.33M |
| Equity Growth % | -73.41% | 11.18% | -65.96% | -60.88% | -45.11% | 288.27% | 13.56% | 77.18% | - |
| Book Value per Share | 4.54 | 4.49 | 4.13 | 13.27 | 34.40 | 69.98 | 16.30 | 67.67 | 41.25 |
| Total Shareholders' Equity | 34.35M | 31.32M | 28.17M | 82.76M | 211.54M | 385.38M | 99.26M | 87.4M | 49.33M |
| Common Stock | 2K | 2K | 2K | 2K | 2K | 31K | 24K | 0 | 30.12M |
| Retained Earnings | -644.09M | -646.38M | -643.52M | -571.88M | -419.24M | -225.04M | 3.34M | 24.77M | -74.74M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -62K | -47K | -49K | -23K | 37K | -21K | -202K | 12K | -1.69M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Structural revenue decay
According to quarterly balance sheet data, total assets have declined from $276.8 million in 2023Q4 to $143.1 million in 2026Q1, signaling a rapid liquidation of the company's operational footprint as it attempts to right-size its business model in response to persistent revenue headwinds.
The consistent reduction in total assets suggests that the company is shedding non-core resources and potentially writing down underperforming investments. This trajectory implies that management is prioritizing survival over growth, though the pace of asset decay warrants concern regarding the long-term viability of the current business scale.
Based on reported financial figures, the current ratio has deteriorated from 0.72 in 2023Q4 to 0.75 in 2026Q1, with cash reserves of $36.6 million providing a limited buffer against the ongoing cash burn and the seasonal volatility inherent in the company's subscription-based revenue model.
A current ratio consistently below 1.0 indicates that the company may struggle to meet short-term obligations without relying on external financing or further aggressive cost-cutting. Investors should monitor whether the current cash position is sufficient to sustain operations through the next cycle of seasonal revenue fluctuations.
As indicated by the company's financial statements, total equity has plummeted from $82.8 million in 2023Q4 to $34.4 million in 2026Q1, primarily driven by the accumulation of significant retained earnings deficits that now total over $644 million as of the most recent quarter.
The rapid depletion of equity suggests that historical losses have severely impaired the company's book value, leaving little cushion for further operational missteps. This trend implies that the company is increasingly reliant on its remaining assets to support its capital structure, which may limit future strategic options.
Based on the provided balance sheet data, deferred revenue has contracted from $97.2 million in 2023Q4 to $55.2 million in 2026Q1, which serves as a leading indicator of declining subscriber engagement and a potential acceleration in churn within the digital fitness segment.
The reduction in deferred revenue suggests that the pipeline of future service delivery is shrinking, which may foreshadow further top-line pressure in upcoming quarters. This trend appears to confirm that the company is finding it increasingly difficult to secure the upfront annual commitments that previously stabilized its cash flow.
As reported in recent filings, goodwill remains a significant component of the asset base at $65.2 million, representing nearly 46% of total assets, which suggests a high risk of future non-cash impairment charges if the company's market valuation continues to reflect its current distressed state.
The persistence of this goodwill figure, despite the substantial decline in revenue and market capitalization, warrants further investigation into the carrying value of past acquisitions. Investors should consider that a future write-down could further erode the already thin equity base and trigger additional balance sheet volatility.
Quick answers to the most common questions about buying BODI stock.
As of 2025, The Beachbody Company, Inc. (BODI) had total assets of $147.0M including $63.8M in current assets.
The Beachbody Company, Inc. (BODI) carries total debt of $25.4M, offset by $38.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Beachbody Company, Inc. (BODI) has total shareholders' equity (book value) of $31.3M ($4.49 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Beachbody Company, Inc. (BODI) reported a current ratio of 0.74x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.