VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BNZI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BNZIBanzai International, Inc.
$3.25$614738
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBNZIFinancials

Banzai International, Inc. (BNZI) Financials

6Y historyFree accessUpdated daily

Revenue growth remains highly volatile, swinging from a 163% surge in 2025Q3 to a 20.2% contraction in 2026Q1, while operating margins remain deeply negative at -2.1%.

BNZI Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20
Sales/Revenue11.61M12.16M4.53M4.56M5.33M5.21M0
Revenue Growth %70.1%168.59%-0.73%-14.48%2.42%--
Cost of Goods Sold2.41M2.19M1.42M1.45M1.97M2.07M0
COGS % of Revenue-18%31.42%31.84%36.88%39.8%-
Gross Profit9.21M9.97M3.11M3.11M3.37M3.13M0
Gross Margin %79.26%82%68.58%68.19%63.12%60.2%-
Gross Profit Growth %-221.15%-0.15%-7.61%7.38%--
Operating Expenses28.41M28.44M16.57M12.9M9.28M13.12M101.98K
OpEx % of Revenue-233.84%366.02%282.94%173.92%251.98%-
Selling, General & Admin27.5M27.29M16.55M12.9M9.28M11.01M44.94K
SG&A % of Revenue-224.38%365.49%282.94%173.92%211.37%-
Research & Development0000000
R&D % of Revenue-------
Other Operating Expenses903.78K1.15M24.18K7.16K02.11M57.04K
Operating Income-19.2M-18.46M-13.47M-9.8M-5.91M-9.99M-102K
Operating Margin %-165.35%-151.83%-297.44%-214.78%-110.8%-191.78%-
Operating Income Growth %--37.11%-37.48%-65.78%40.83%-9690.64%-
EBITDA-17.98M-17.3M-13.31M-9.62M-5.75M-9.51M-6.05M
EBITDA Margin %-154.78%-142.24%-293.86%-210.82%-107.77%-182.55%-
EBITDA Growth %-21.35%-30%-38.38%-67.3%39.54%-57.07%-
D&A (Non-Cash Add-back)1.23M1.17M161.9K180.41K161.61K480.55K0
EBIT-22.48M-20.05M-28.47M-8.85M-13.09M-9.17M-6.05M
Net Interest Income-2.39M-2.38M-3.7M-5.55M-2.38M-1.21M189
Interest Income5.95K2.96K10004.9K189
Interest Expense2.4M2.38M3.7M5.55M2.38M1.22M0
Other Income/Expense-7.99M-3.97M-18.05M-4.61M-9.56M-404.64K-5.95M
Pretax Income-27.2M-22.43M-31.51M-14.41M-15.47M-10.39M-6.05M
Pretax Margin %-234.17%-184.45%-695.99%-315.85%-290.06%-199.55%-
Income Tax-64.91K60.62K000-409.46K0
Effective Tax Rate %0.24%-0.27%0%0%0%3.94%0%
Net Income-27.13M-22.49M-31.51M-14.41M-15.47M-9.98M-6.05M
Net Margin %-233.61%-184.95%-695.99%-315.85%-290.06%-191.69%-
Net Income Growth %12.7%28.63%-118.75%6.87%-54.97%-64.93%-
Net Income (Continuing)-27.13M-22.49M-31.51M-14.41M-15.47M-9.98M-6.05M
Discontinued Operations0000000
Minority Interest0000000
EPS (Diluted)-37.68-119.00-139.40-2101.96-2401.53404.42-210.50
EPS Growth %35.03%14.63%93.37%12.47%-693.82%292.12%-
EPS (Basic)--119.00-139.40-2101.96-2401.53404.42-210.50
Diluted Shares Outstanding720K189.15K222.91K6.85K2.3K2.3K2.3K
Basic Shares Outstanding720K189.15K222.91K6.85K2.3K2.3K2.3K
Dividend Payout Ratio-------

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

Existential liquidity shortfall

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Growth Lacks Consistent Momentum

As reported in recent financial filings, Banzai's revenue growth has exhibited extreme volatility, with quarterly figures fluctuating between a 163% surge in 2025Q3 and a 20% contraction in 2026Q1, suggesting that the company's top-line expansion is highly sensitive to inconsistent customer acquisition cycles and potential churn.

The erratic nature of revenue growth indicates that the company has yet to establish a predictable recurring revenue engine. Investors should monitor whether the recent contraction in 2026Q1 represents a structural shift in demand or merely a temporary lull in the sales pipeline.

Gross Margin Stability Masks Losses

Based on the provided income statement data, Banzai has maintained a relatively healthy gross margin profile, peaking at 83% in 2025Q2, which suggests that the underlying SaaS delivery model is efficient despite the company's inability to translate this into positive operating income at the current scale.

While the gross margin performance is commendable for a software firm, it remains insufficient to cover the massive overhead costs. The disparity between high gross margins and deep operating losses implies that the company's cost structure is heavily weighted toward customer acquisition rather than product delivery.

Operating Leverage Remains Non-Existent

According to the historical income statement, Banzai has failed to demonstrate meaningful operating leverage, as SG&A expenses consistently dwarf gross profits, resulting in operating margins that have remained deeply negative, often exceeding -150% in recent quarters as the company aggressively pursues market share.

The lack of scaling in operating income suggests that every additional dollar of revenue is currently being offset by disproportionate increases in sales and marketing spend. This trend warrants further investigation into whether the company can ever achieve profitability without a fundamental restructuring of its go-to-market strategy.

Stock-Based Compensation Distorts Earnings

As indicated by the quarterly data, Banzai's net income is frequently impacted by significant stock-based compensation charges, such as the $1.3 million recorded in 2026Q1, which complicates the assessment of true operational performance and highlights the reliance on equity-based incentives to manage cash outflows.

The frequent use of stock-based compensation appears to be a mechanism to preserve cash, yet it creates a disconnect between reported net losses and the actual cash burn experienced by the business. Analysts should adjust for these non-cash items to better understand the underlying cash-flow requirements of the firm.

Liquidity Constraints Threaten Operational Continuity

Based on the reported figures, the company's cash position has dwindled to a precarious $259,205, which, when contrasted against persistent quarterly operating losses, suggests an immediate and existential risk that may necessitate dilutive financing or a drastic reduction in operational scope to avoid insolvency.

The current cash balance is insufficient to sustain the company's historical burn rate for more than a single quarter. This liquidity cliff represents the most significant risk to the investment thesis, as the company's ability to continue operations is now entirely dependent on its access to external capital markets.

BNZI — Frequently Asked Questions

Quick answers to the most common questions about buying BNZI stock.

What was Banzai International, Inc.'s (BNZI) revenue in 2025?

For fiscal year 2025, Banzai International, Inc. (BNZI) reported total revenue of $12.2M.

Is Banzai International, Inc. (BNZI) profitable?

Banzai International, Inc. (BNZI) reported a net loss of $22.5M for the fiscal year ending 2025.

What is Banzai International, Inc.'s operating profit margin?

Banzai International, Inc. (BNZI) reported an operating income of $-18.5M, resulting in an operating profit margin of -151.8%. This margin reflects the operational efficiency of the business before interest and taxes.

What is Banzai International, Inc.'s gross profit and gross margin?

Banzai International, Inc. (BNZI) generated $10.0M in gross profit for the year, representing a gross profit margin of 82.0%. This demonstrates the company's core pricing power and production efficiency.