Franklin Resources, Inc. (BEN) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 1.21B | 1.9B | 1.92B | 1.64B | 1.67B | 1.83B | 1.77B | 1.7B | 1.7B | 1.62B | 1.62B | 1.6B | 1.53B | 1.61B | 1.59B | 1.66B | 1.72B | 1.87B | 1.85B | 1.81B |
| Gross Margin % | 52.83% | 81.59% | 81.81% | 79.25% | 78.88% | 81.19% | 80.24% | 79.98% | 78.92% | 81.37% | 81.48% | 81.01% | 79.4% | 81.67% | 82.08% | 81.96% | 82.58% | 84.27% | 84.71% | 83.12% |
| Gross Profit Growth % | -27.2% | 3.86% | 8.07% | -3.66% | -1.97% | 12.83% | 9.65% | 6.44% | 11.04% | 0.85% | 1.68% | -4.19% | -10.96% | -14.28% | -13.86% | -7.83% | 0.19% | 14.46% | 8.88% | 95.2% |
| Operating Expenses | 889.2M | 1.62B | 1.83B | 1.48B | 1.52B | 1.61B | 1.93B | 1.48B | 1.57B | 1.41B | 1.28B | 1.28B | 1.27B | 1.41B | 1.24B | 1.26B | 1.26B | 1.32B | 1.32B | 1.33B |
| OpEx % of Revenue | 38.75% | 69.51% | 78.17% | 71.79% | 71.99% | 71.46% | 87.06% | 69.5% | 72.91% | 71% | 64.44% | 65.02% | 66.16% | 71.81% | 64.11% | 62.03% | 60.33% | 59.2% | 60.34% | 61.12% |
| Selling, General & Admin | 731.6M | 1.32B | 1.34B | 1.16B | 1.17B | 1.23B | 1.22B | 1.19B | 1.21B | 1.06B | 1B | 1.03B | 1.03B | 999.8M | 989.1M | 1.01B | 1.03B | 1.09B | 1.09B | 1.11B |
| SG&A % of Revenue | 31.88% | 56.64% | 57.22% | 56.05% | 55.57% | 54.43% | 55.07% | 56.11% | 56.26% | 53% | 50.49% | 52.54% | 53.44% | 50.83% | 51.01% | 49.63% | 49.68% | 49.19% | 50.13% | 51.05% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 323.3M | 281M | 85.4M | 154.1M | 145.6M | 219M | -150.7M | 222.5M | 129.3M | 206.5M | 338.3M | 314.9M | 255.1M | 194M | 348.5M | 404.7M | 463M | 557.7M | 531.5M | 478.1M |
| Operating Margin % | 14.09% | 12.08% | 3.64% | 7.47% | 6.9% | 9.73% | -6.82% | 10.48% | 6.01% | 10.37% | 17.03% | 15.99% | 13.24% | 9.86% | 17.97% | 19.92% | 22.25% | 25.08% | 24.37% | 22% |
| Operating Income Growth % | 122.05% | 28.31% | 156.67% | -30.74% | 12.61% | 6.05% | -144.55% | -29.34% | -49.31% | 6.44% | -2.93% | -22.19% | -44.9% | -65.21% | -34.43% | -15.35% | 1.47% | 36.32% | 1045.47% | 105.63% |
| EBITDA | 373.9M | 364.9M | 185.7M | 299.8M | 288.6M | 361.8M | -36.9M | 335.5M | 245.7M | 318M | 450.8M | 425.7M | 368.9M | 302.3M | 457M | 512.6M | 543.7M | 638.4M | 597.1M | 562.2M |
| EBITDA Margin % | 16.29% | 15.68% | 7.92% | 14.53% | 13.67% | 16.07% | -1.67% | 15.8% | 11.41% | 15.97% | 22.7% | 21.62% | 19.14% | 15.37% | 23.57% | 25.24% | 26.13% | 28.71% | 27.38% | 25.87% |
| EBITDA Growth % | 29.56% | 0.86% | 603.25% | -10.64% | 17.46% | 13.77% | -108.19% | -21.19% | -33.4% | 5.19% | -1.36% | -16.95% | -32.15% | -52.65% | -23.46% | -8.82% | 1.21% | 30.53% | 482.54% | 120.73% |
| D&A (Non-Cash Add-back) | 50.6M | 83.9M | 100.3M | 145.7M | 143M | 142.8M | 113.8M | 113M | 116.4M | 111.5M | 112.5M | 110.8M | 113.8M | 108.3M | 108.5M | 107.9M | 80.7M | 80.7M | 65.6M | 84.1M |
| EBIT | 433.2M | 472.2M | 279.5M | 202.4M | 63.5M | 336.3M | -21.2M | 325.8M | 265.8M | 350M | 447.9M | 365.6M | 399.5M | 260M | 281.3M | 342M | 489.1M | 715.2M | 752.1M | 581.1M |
| Net Interest Income | -19.9M | -20.4M | -25.2M | -25.8M | -20.8M | -23.1M | -25M | -25.7M | -27.7M | -18.8M | -24.4M | -34.9M | -33.5M | -30.9M | -27.1M | -28.9M | -22.9M | -19.3M | -12M | -25.7M |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1M | 0 |
| Interest Expense | 19.9M | 20.4M | 25.2M | 25.8M | 20.8M | 23.1M | 25M | 25.7M | 27.7M | 18.8M | 24.4M | 34.9M | 33.5M | 30.9M | 27.1M | 28.9M | 22.9M | 19.3M | 14.1M | 25.7M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 445.7M | 451.8M | 254.3M | 176.6M | 42.7M | 313.2M | -46.2M | 300.1M | 238.1M | 331.2M | 423.5M | 330.7M | 366M | 229.1M | 254.2M | 313.1M | 466.2M | 695.9M | 738M | 555.4M |
| Pretax Margin % | 19.42% | 19.41% | 10.85% | 8.56% | 2.02% | 13.91% | -2.09% | 14.14% | 11.06% | 16.63% | 21.32% | 16.8% | 18.99% | 11.65% | 13.11% | 15.41% | 22.4% | 31.29% | 33.84% | 25.56% |
| Income Tax | 99.1M | 105M | 65.8M | 59.9M | 31.1M | 81.1M | 9.5M | 68.1M | 62.8M | 74.9M | 75M | 84.1M | 92.9M | 60.3M | 48.5M | 89.5M | 107.1M | 151.1M | -4.8M | 83.8M |
| Effective Tax Rate % | 22.23% | 23.24% | 25.87% | 33.92% | 72.83% | 25.89% | -20.56% | 22.69% | 26.38% | 22.61% | 17.71% | 25.43% | 25.38% | 26.32% | 19.08% | 28.59% | 22.97% | 21.71% | -0.65% | 15.09% |
| Net Income | 346.6M | 255.5M | 117.6M | 92.3M | 151.4M | 163.6M | -84.7M | 174M | 124.2M | 251.3M | 295.5M | 227.5M | 194.2M | 165.6M | 232.7M | 256.4M | 349.6M | 453.2M | 665.7M | 438.4M |
| Net Margin % | 15.1% | 10.98% | 5.02% | 4.47% | 7.17% | 7.27% | -3.83% | 8.2% | 5.77% | 12.62% | 14.88% | 11.55% | 10.08% | 8.42% | 12% | 12.62% | 16.8% | 20.38% | 30.52% | 20.18% |
| Net Income Growth % | 128.93% | 56.17% | 238.84% | -46.95% | 21.9% | -34.9% | -128.66% | -23.52% | -36.05% | 51.75% | 26.99% | -11.27% | -44.45% | -63.46% | -65.04% | -41.51% | -8.43% | 31.25% | 743.73% | 50.96% |
| Net Income (Continuing) | 346.6M | 346.8M | 188.5M | 116.7M | 11.6M | 232.1M | -55.7M | 232M | 175.3M | 256.3M | 348.5M | 246.6M | 273.1M | 168.8M | 205.7M | 223.6M | 359.1M | 544.8M | 742.8M | 471.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.49B | 2.26B | 2.11B | 2.23B | 2.83B | 2.88B | 2.06B | 2.03B | 1.97B | 1.71B | 1.66B | 1.64B | 1.57B | 2.87B | 2.35B | 2.24B | 1.79B | 1.63B | 1.52B | 1.61B |
| EPS (Diluted) | 0.52 | 0.46 | 0.21 | 0.15 | 0.26 | 0.29 | -0.18 | 0.32 | 0.23 | 0.50 | 0.58 | 0.44 | 0.69 | 0.32 | 0.46 | 0.50 | 0.68 | 0.88 | 1.30 | 0.86 |
| EPS Growth % | 100% | 58.62% | 216.67% | -53.13% | 13.04% | -42% | -131.03% | -27.27% | -66.67% | 56.25% | 26.09% | -12% | 1.47% | -63.64% | -64.62% | -41.86% | -8.11% | 31.34% | 766.67% | 48.28% |
| EPS (Basic) | 0.52 | 0.46 | 0.21 | 0.15 | 0.26 | 0.29 | -0.18 | 0.32 | 0.23 | 0.50 | 0.58 | 0.44 | 0.69 | 0.32 | 0.46 | 0.50 | 0.68 | 0.89 | 1.31 | 0.86 |
| Diluted Shares Outstanding | 518.3M | 518.3M | 515.4M | 516.5M | 518.2M | 518.2M | 516.2M | 517.2M | 519.2M | 487.9M | 490M | 491.4M | 491.4M | 490.2M | 488.2M | 487.9M | 490.5M | 490.6M | 489.7M | 489.9M |
| Basic Shares Outstanding | 517.5M | 517.5M | 514.5M | 515.7M | 517.4M | 517.4M | 516.2M | 516.5M | 518.4M | 487M | 489.2M | 490.7M | 490.7M | 489.6M | 487.7M | 487.5M | 490M | 489.8M | 488.9M | 489.2M |
| Dividend Payout Ratio | 50.89% | 66.61% | 145.49% | 187.65% | 114.4% | 101.59% | - | 96.49% | 133.41% | 61.96% | 51.61% | 67.25% | 78.99% | 89.61% | 62.74% | 57.18% | 42.16% | 31.58% | 21.2% | 32.34% |