Bridger Aerospace Group Holdings, Inc. Common Stock (BAER) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 8.51M | 8.55M | 67.89M | 30.75M | 15.65M | 15.59M | 64.51M | 13.01M | 5.51M | 1.11M | 53.62M | 11.62M | 365K | 1.11M | 32.45M | 12.75M | 69.29K | 671.94K | 34.97M | 3.66M |
| Revenue Growth % | -45.6% | -45.16% | 5.24% | 136.29% | 184.11% | 1306.3% | 20.31% | 12.04% | 1408.77% | -0.38% | 65.22% | -8.92% | 426.76% | 65.55% | -7.2% | 248.66% | -19.09% | - | - | - |
| Cost of Goods Sold | 17.05M | 14.11M | 21.13M | 18.7M | 17.21M | 15.4M | 23M | 9.87M | 9.21M | 8.37M | 15.97M | 10.51M | 7.25M | 5.32M | 12.62M | 9.42M | 6.53M | 4.41M | 11.77M | 5.66M |
| COGS % of Revenue | 200.28% | 165.05% | 31.13% | 60.81% | 109.98% | 98.82% | 35.66% | 75.82% | 167.17% | 755.53% | 29.79% | 90.49% | 1985.75% | 478.14% | 38.88% | 73.87% | 9420.05% | 655.96% | 33.65% | 154.81% |
| Gross Profit | -8.54M | -5.56M | 46.75M | 12.05M | -1.56M | 184K | 41.51M | 3.15M | -3.7M | -7.26M | 37.65M | 1.1M | -6.88M | -4.21M | 19.83M | 3.33M | -6.46M | -3.74M | 23.2M | -2M |
| Gross Margin % | -100.28% | -65.05% | 68.87% | 39.19% | -9.98% | 1.18% | 64.34% | 24.18% | -67.17% | -655.53% | 70.21% | 9.51% | -1885.75% | -378.14% | 61.12% | 26.13% | -9320.05% | -555.96% | 66.35% | -54.81% |
| Gross Profit Growth % | -446.83% | -3121.74% | 12.64% | 282.94% | 57.8% | 102.53% | 10.25% | 184.8% | 46.26% | -72.7% | 89.81% | -66.84% | -6.58% | -12.6% | -14.51% | 266.2% | -38.73% | - | - | - |
| Operating Expenses | 16.73M | 13.45M | 7.72M | 6.52M | 8.59M | 7.67M | 8.64M | 7.9M | 11.61M | 18.62M | 15.06M | 15.19M | 33.23M | 6.49M | 18.06M | 5.74M | 4.84M | 4.23M | 2.42M | 2.36M |
| OpEx % of Revenue | 196.55% | 157.32% | 11.38% | 21.22% | 54.9% | 49.19% | 13.4% | 60.72% | 210.82% | 1680.18% | 28.09% | 130.74% | 9103.84% | 583.69% | 55.65% | 44.97% | 6986.75% | 628.93% | 6.92% | 64.45% |
| Selling, General & Admin | 16.73M | 13.45M | 7.72M | 6.52M | 8.59M | 7.67M | 8.64M | 7.38M | 11.61M | 18.62M | 15.06M | 15.19M | 33.23M | 7.71M | 18.06M | 5.74M | 4.84M | 4.11M | 2.42M | 2.36M |
| SG&A % of Revenue | 196.55% | 157.32% | 11.38% | 21.22% | 54.9% | 49.19% | 13.4% | 56.73% | 210.82% | 1680.18% | 28.09% | 130.74% | 9103.84% | 692.94% | 55.65% | 44.97% | 6986.75% | 611.68% | 6.92% | 64.45% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.88K | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17.25% | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 519K | 0 | 0 | 0 | 0 | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -25.27M | -19.01M | 39.03M | 5.53M | -10.15M | -7.48M | 32.87M | -4.75M | -15.31M | -25.88M | 22.58M | -14.08M | -40.11M | -10.7M | 1.78M | -2.4M | -11.3M | -7.96M | 20.78M | -4.36M |
| Operating Margin % | -296.83% | -222.37% | 57.49% | 17.97% | -64.88% | -48.01% | 50.95% | -36.54% | -277.99% | -2335.71% | 42.12% | -121.23% | -10989.59% | -961.83% | 5.47% | -18.85% | -16306.8% | -1184.88% | 59.43% | -119.26% |
| Operating Income Growth % | -148.9% | -153.99% | 18.76% | 216.24% | 33.69% | 71.09% | 45.52% | 66.23% | 61.83% | -141.93% | 1171.65% | -485.89% | -255% | -34.39% | -91.45% | 44.9% | -64.56% | - | - | - |
| EBITDA | -23.22M | -17.61M | 47.23M | 9.43M | -8.17M | -4.79M | 44.34M | -2.76M | -14.02M | -25.03M | 27.83M | -10.85M | -38.36M | -10.17M | 6.24M | 424.43K | -10.03M | -7.45M | 25.22M | -3.43M |
| EBITDA Margin % | -272.74% | -206.04% | 69.57% | 30.66% | -52.23% | -30.74% | 68.73% | -21.18% | -254.57% | -2258.55% | 51.91% | -93.38% | -10509.86% | -914.25% | 19.24% | 3.33% | -14478.42% | -1108.65% | 72.12% | -93.68% |
| EBITDA Growth % | -184.09% | -267.56% | 6.52% | 441.93% | 41.71% | 80.86% | 59.3% | 74.58% | 63.46% | -146.11% | 345.81% | -2655.67% | -282.37% | -36.52% | -75.25% | 112.39% | -65% | - | - | - |
| D&A (Non-Cash Add-back) | 2.05M | 1.4M | 8.2M | 3.9M | 1.98M | 2.69M | 11.47M | 2M | 1.29M | 855.05K | 5.25M | 3.23M | 1.75M | 529.29K | 4.47M | 2.83M | 1.27M | 512.24K | 4.44M | 935.68K |
| EBIT | -25.27M | -43.7M | 62.42M | 6.23M | -9.55M | -7.19M | 33.34M | -4.61M | -14.15M | -25.09M | 23.14M | -13.48M | -39.02M | -10.04M | 1.33M | -2.27M | -11.16M | -7.61M | 20.78M | -4.36M |
| Net Interest Income | -6.15M | 16.95M | -28.75M | -5.74M | -5.74M | -5.95M | -5.99M | -5.85M | -5.92M | -6.04M | -5.97M | -5.54M | -5.67M | -6.96M | -6.98M | -2.29M | -3.71M | -3.51M | 4.44K | 27.43K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.44K | 27.43K |
| Interest Expense | 6.15M | -16.95M | 28.75M | 5.74M | 5.74M | 5.95M | 5.99M | 5.85M | 5.92M | 6.04M | 5.97M | 5.54M | 5.67M | 6.96M | 6.98M | 2.29M | 3.71M | 3.51M | 0 | 0 |
| Other Income/Expense | -6.01M | 4.05M | -5.35M | -5.04M | -5.14M | -5.65M | -5.52M | -5.71M | -4.76M | -5.24M | -5.41M | -4.94M | -4.57M | -6.3M | -7.43M | -2.16M | -3.57M | -3.17M | -2.89M | -892.46K |
| Pretax Income | -31.28M | -14.96M | 33.68M | 490K | -15.29M | -13.14M | 27.35M | -10.46M | -20.07M | -31.13M | 17.17M | -19.02M | -44.69M | -17M | -5.65M | -4.56M | -14.87M | -11.13M | 17.89M | -5.25M |
| Pretax Margin % | -367.43% | -175% | 49.61% | 1.59% | -97.71% | -84.29% | 42.39% | -80.41% | -364.5% | -2808.75% | 32.03% | -163.76% | -12242.47% | -1528.6% | -17.41% | -35.78% | -21464.25% | -1656.28% | 51.16% | -143.66% |
| Income Tax | -28K | 192K | -840K | 182K | 251K | -292K | 0 | -484K | 14K | 12.08K | -314K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.09% | -1.28% | -2.49% | 37.14% | -1.64% | 2.22% | 0% | 4.62% | -0.07% | -0.04% | -1.83% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -31.3M | -15.15M | 34.52M | 308K | -15.54M | -12.85M | 27.35M | -9.98M | -20.09M | -31.14M | 17.49M | -19.02M | -44.69M | -17M | -5.65M | -4.56M | -14.87M | -11.13M | 17.89M | -5.25M |
| Net Margin % | -367.76% | -177.24% | 50.85% | 1% | -99.31% | -82.42% | 42.39% | -76.69% | -364.75% | -2809.84% | 32.62% | -163.76% | -12242.47% | -1528.6% | -17.41% | -35.78% | -21464.25% | -1656.28% | 51.16% | -143.66% |
| Net Income Growth % | -101.47% | -17.94% | 26.23% | 103.09% | 22.65% | 58.75% | 56.37% | 47.53% | 55.05% | -83.13% | 409.48% | -316.89% | -200.44% | -52.79% | -131.59% | 13.17% | -84.83% | - | - | - |
| Net Income (Continuing) | -31.25M | -15.15M | 34.52M | 308K | -15.54M | -12.85M | 27.35M | -9.98M | -20.09M | -31.14M | 17.49M | -19.02M | -44.69M | -17M | -5.65M | -4.56M | -14.87M | -11.13M | 17.89M | -5.25M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.69 | -0.40 | 0.51 | -0.12 | -0.41 | -0.36 | 0.31 | -0.33 | -0.55 | -0.80 | 0.14 | -0.42 | -0.14 | -0.76 | -0.13 | -0.10 | -0.42 | -0.28 | 0.11 | -0.19 |
| EPS Growth % | -68.29% | -11.11% | 64.52% | 63.64% | 25.45% | 55% | 121.43% | 21.43% | -292.86% | -5.26% | 207.69% | -320% | 66.67% | -171.43% | -218.18% | 47.37% | -207.69% | - | - | - |
| EPS (Basic) | -0.69 | -0.40 | 0.63 | -0.12 | -0.41 | -0.36 | 0.52 | -0.33 | -0.55 | -0.80 | 0.25 | -0.42 | -0.24 | -0.76 | -0.13 | -0.11 | -0.43 | -0.28 | 0.11 | -0.19 |
| Diluted Shares Outstanding | 55.29M | 54.79M | 54.11M | 53.88M | 53.81M | 53.18M | 87.96M | 48.33M | 47.6M | 46.26M | 78.9M | 45.39M | 74.11M | 30.85M | 43.77M | 43.77M | 43.77M | 40.25M | 43.13M | 43.13M |
| Basic Shares Outstanding | 55.29M | 54.79M | 54.11M | 53.88M | 53.81M | 53.18M | 52.93M | 48.33M | 47.6M | 46.26M | 45.91M | 45.39M | 43.49M | 30.85M | 43.13M | 43.13M | 43.13M | 40.21M | 43.13M | 43.13M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |