IMAC Holdings, Inc. (BACK) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 | Q1'21 | Q4'20 |
|---|
| Sales/Revenue | 21.22K | 0 | 1.5K | 0 | 56.3K | 15.75K | 0 | -5M | 1.57M | 1.34M | 2.09M | 3.47M | 3.79M | 5.03M | 3.89M | 4.37M | 3.49M | 3.47M | 3.06M | 3.46M |
| Revenue Growth % | -62.3% | -100% | - | 100% | -96.4% | -98.83% | -100% | -244.13% | -58.64% | -73.3% | -46.26% | -20.54% | 8.57% | 45.23% | 27.11% | 26.14% | 0.28% | 34.71% | -7.75% | -18.39% |
| Cost of Goods Sold | 123.88K | 102.33K | 103.19K | 111.17K | 122.08K | 72K | 150.2K | -5.77K | 912.18K | 175.75K | 266.23K | 370.9K | 279.8K | 397.24K | 460.47K | 585.7K | 361.14K | 339.95K | 341.41K | 410.2K |
| COGS % of Revenue | 583.69% | - | 6879.13% | - | 216.83% | 457.14% | - | 0.12% | 58.26% | 13.08% | 12.72% | 10.68% | 7.39% | 7.89% | 11.82% | 13.41% | 10.36% | 9.81% | 11.14% | 11.84% |
| Gross Profit | -102.65K | -102.33K | -101.69K | -111.17K | -65.78K | -56.25K | -150.2K | 199.62K | 653.64K | 1.17M | 1.83M | 3.1M | 3.51M | 4.64M | 3.43M | 3.78M | 3.13M | 3.13M | 2.72M | 3.05M |
| Gross Margin % | -483.69% | - | -6779.13% | - | -116.83% | -357.16% | - | -3.99% | 41.74% | 86.92% | 87.28% | 89.32% | 92.61% | 92.11% | 88.18% | 86.59% | 89.64% | 90.19% | 88.86% | 88.16% |
| Gross Profit Growth % | -56.06% | -81.91% | 32.3% | -155.69% | -110.06% | -104.82% | -108.22% | -93.56% | -81.36% | -74.8% | -46.8% | -18.04% | 12.16% | 48.32% | 26.14% | 23.91% | 2.53% | 44.22% | -7.44% | -24.01% |
| Operating Expenses | 1.75M | 1.87M | 2.09M | 1.71M | 1.93M | 1.35M | 408.63K | -1.85M | 3.55M | 2.3M | 1.03M | 5.59M | 6M | 6.4M | 6.53M | 6.48M | 5.91M | 5.54M | 4.77M | 4.51M |
| OpEx % of Revenue | 8249.75% | - | 139147.6% | - | 3428.62% | 8544.08% | - | 36.96% | 226.8% | 170.76% | 49.19% | 161% | 158.54% | 127.2% | 167.7% | 148.4% | 169.56% | 159.81% | 155.73% | 130.35% |
| Selling, General & Admin | 1.75M | 1.87M | 2.09M | 1.71M | 1.93M | 1.35M | 408.63K | -5.31M | 1.14M | 2.18M | 1.25M | 5.33M | 5.52M | 5.96M | 6.09M | 6.15M | 5.46M | 5.1M | 4.35M | 4.13M |
| SG&A % of Revenue | 8249.75% | - | 139147.6% | - | 3428.62% | 8544.08% | - | 106.04% | 72.68% | 161.85% | 59.66% | 153.52% | 145.82% | 118.49% | 156.23% | 140.74% | 156.64% | 147.07% | 141.95% | 119.14% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | -219.2K | 259.7K | 12.72K | 438.61K | 446.77K | 57.19K | 450.58K | 135 | 422.2K | 388.2K |
| Operating Income | -1.85M | -1.97M | -2.19M | -1.82M | -2M | -1.4M | -408.63K | 442.87K | -707.52K | -1.38M | -1.3M | -2.49M | -6.35M | -1.77M | -3.1M | -2.85M | -2.79M | -2.41M | -2.05M | -1.46M |
| Operating Margin % | -8733.44% | - | -145926.73% | - | -3545.45% | -8901.23% | - | -8.85% | -45.19% | -102.75% | -61.91% | -71.69% | -167.61% | -35.09% | -79.52% | -65.23% | -79.91% | -69.62% | -66.87% | -42.2% |
| Operating Income Growth % | 7.14% | -40.67% | -435.67% | -510.19% | -182.12% | -1.52% | 68.47% | 117.8% | 88.85% | 21.82% | 58.16% | 12.67% | -127.72% | 26.79% | -51.16% | -94.99% | -113.1% | -41.14% | -2.77% | -33.88% |
| EBITDA | -1.8M | -1.92M | -2.14M | -1.76M | -1.94M | -1.37M | -408.43K | 459.61K | -630.29K | -1.26M | -1.11M | -2.23M | -5.86M | -1.33M | -2.65M | -2.51M | -2.34M | -1.97M | -1.63M | -1.07M |
| EBITDA Margin % | -8487.51% | - | -142447.2% | - | -3452.75% | -8680.31% | - | -9.19% | -40.25% | -93.84% | -52.84% | -64.2% | -154.89% | -26.38% | -68.05% | -57.57% | -66.99% | -56.87% | -53.09% | -30.99% |
| EBITDA Growth % | 7.34% | -40.43% | -423.16% | -483.89% | -208.41% | -8.4% | 63.08% | 120.62% | 89.25% | 5.01% | 58.27% | 11.38% | -151.02% | 32.64% | -62.92% | -134.35% | -166.21% | -56.95% | -5.41% | -66.74% |
| D&A (Non-Cash Add-back) | 52.19K | 52.19K | 52.19K | 52.19K | 52.19K | 34.8K | 204 | 16.75K | 77.23K | 119.8K | 189.82K | 259.7K | 481.53K | 438.61K | 446.77K | 334.6K | 450.58K | 441.8K | 422.2K | 388.2K |
| EBIT | -2.6M | -1.97M | -2.19M | -1.82M | -1.99M | -1.4M | -408.43K | 186.91K | -2.79M | -1.38M | -1.3M | -6.97M | -6.33M | -1.84M | -3.16M | -2.79M | -2.78M | -2.41M | -2.05M | 185.75K |
| Net Interest Income | -466.56K | -148.15K | -11.28K | -517.9K | -105.18K | -11.16K | -40.27K | -28.18K | -44.8K | -22.36K | -844 | 4.12K | -184 | -3.41K | -4.13K | -92.15K | -106.56K | -126.23K | -176.28K | -210.52K |
| Interest Income | 39 | 0 | 185 | 1.02K | 1.45K | 791 | 204 | 126 | 27.03K | 0 | 2 | 6.47K | 2.79K | 1.32K | 0 | 1.13K | 1.75K | 0 | 0 | 6 |
| Interest Expense | 466.6K | 148.15K | 11.47K | 518.92K | 106.64K | 11.95K | 40.47K | 28.31K | 71.83K | 22.36K | 846 | 2.35K | 2.98K | 4.73K | 4.13K | 93.28K | 108.31K | 126.23K | 176.28K | 210.53K |
| Other Income/Expense | -1.21M | -148.15K | -11.28K | -517.9K | -105.18K | -11.16K | -40.27K | -1.36M | -2.15M | -22.36K | -844 | -4.48M | 12.53K | -42.94K | -64.73K | -31.89K | -105.75K | -125.98K | -176.28K | 1.44M |
| Pretax Income | -3.07M | -2.12M | -2.2M | -2.33M | -2.1M | -1.41M | -448.9K | -917.52K | -2.86M | -1.4M | -1.3M | -6.97M | -6.33M | -1.84M | -3.16M | -2.88M | -2.89M | -2.54M | -2.23M | -24.78K |
| Pretax Margin % | -14456.76% | - | -146678.8% | - | -3732.28% | -8972.1% | - | 18.34% | -182.5% | -104.41% | -61.95% | -200.87% | -167.28% | -36.64% | -81.18% | -65.96% | -82.94% | -73.26% | -72.76% | -0.72% |
| Income Tax | 0 | 0 | 0 | -103.37K | 103.37K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 4.43% | -4.92% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -3.08M | -2.12M | -2.2M | -2.3M | -2.2M | -1.38M | -407.22K | -1.46M | -2.86M | -1.4M | -3.7M | -11.47M | -6.33M | -1.92M | -3.23M | -4.84M | -1.72M | -2M | -1.99M | 190.16K |
| Net Margin % | -14505.64% | - | -146657.87% | - | -3915.89% | -8783.52% | - | 29.14% | -182.5% | -104.41% | -176.68% | -330.49% | -167.28% | -38.18% | -82.85% | -110.69% | -49.34% | -57.6% | -64.94% | 5.49% |
| Net Income Growth % | -39.64% | -53.26% | -440.22% | -57.91% | 22.85% | 1.42% | 88.99% | 87.29% | 54.88% | 26.98% | -14.62% | -137.26% | -268.08% | 3.72% | -62.15% | -2642.85% | -20.36% | 1.71% | -14.8% | 113.13% |
| Net Income (Continuing) | -3.07M | -2.12M | -2.2M | -2.23M | -2.2M | -1.41M | -448.9K | 1.49M | -3.31M | -1.4M | -1.3M | -6.97M | -6.33M | -1.84M | -3.16M | -2.88M | -2.89M | -2.54M | -2.23M | -24.78K |
| Discontinued Operations | -10.37K | 0 | 314 | -71.38K | 0 | 29.7K | 41.68K | 0 | 449.8K | 0 | -1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.57M | -3.4M | -2.86M | -2.62M |
| EPS (Diluted) | -1.15 | -0.89 | -1.40 | -3.22 | -1.56 | -1.17 | -0.35 | -1.60 | -2.63 | -1.27 | -3.36 | -10.45 | -6.93 | -2.15 | -3.67 | -5.61 | -2.04 | -2.38 | -4.44 | 0.45 |
| EPS Growth % | 26.28% | 23.93% | -300% | -101.25% | 40.68% | 7.87% | 89.58% | 84.69% | 62.05% | 40.93% | 8.45% | -86.27% | -239.71% | 9.66% | 17.34% | -1346.67% | 43.65% | 60.2% | 17.93% | 108.91% |
| EPS (Basic) | -1.15 | -0.89 | -1.40 | -3.22 | -1.56 | -1.17 | -0.35 | -1.05 | -2.63 | -1.27 | -3.36 | -10.45 | -6.93 | -2.15 | -3.67 | -5.61 | -2.04 | -2.38 | -4.44 | 0.45 |
| Diluted Shares Outstanding | 3.78M | 3.78M | 1.57M | 1.57M | 1.41M | 1.18M | 1.15M | 910.6K | 1.11M | 1.1M | 1.1M | 1.1M | 914.17K | 893.36K | 878.86K | 862.22K | 844.08K | 838.11K | 448.29K | 418.36K |
| Basic Shares Outstanding | 3.78M | 3.78M | 1.57M | 1.57M | 1.41M | 1.18M | 1.15M | 1.38M | 1.11M | 1.1M | 1.1M | 1.1M | 914.17K | 893.36K | 878.86K | 862.22K | 844.08K | 838.11K | 448.29K | 418.36K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |