Auddia Inc. (AUUD) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100% | -100% | -100% |
| Cost of Goods Sold | 291.26K | 52.28K | 55.25K | 58.57K | 487.98K | 49.63K | 54.92K | 50.23K | 531.92K | 540.89K | 43.47K | 45.04K | 42.3K | 51.88K | 32.71K | 43.53K | 52.56K | 37.66K | 36.5K | 76.06K |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | -291.26K | -52.28K | -55.25K | -58.57K | -487.98K | -49.63K | -54.92K | -50.23K | -531.92K | -540.89K | -43.47K | -45.04K | -42.3K | -51.88K | -32.71K | -43.53K | -52.56K | -37.66K | -36.5K | -76.06K |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | 40.31% | -5.34% | -0.61% | -16.6% | 8.26% | 90.82% | -26.33% | -11.52% | -1157.46% | -942.49% | -32.89% | -3.46% | 19.52% | -37.79% | 10.38% | 42.76% | 8.42% | 56.51% | 11.7% | 35.89% |
| Operating Expenses | 1.52M | 1.95M | 2.32M | 1.51M | 1.26M | 2.21M | 1.89M | 1.6M | 1.52M | 1.47M | 1.79M | 1.74M | 1.81M | 1.54M | 1.3M | 2M | 1.7M | 1.61M | 2.02M | 927.38K |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 1.24M | 998.67K | 842.7K | 914.6K | 866.33K | 1.23M | 1.16M | 951.19K | 1.36M | 1.31M | 1.09M | 1.12M | 1.15M | 1.1M | 839.14K | 1.58M | 1.37M | 1.3M | 1.9M | 849.1K |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 284.98K | 194.83K | 317.63K | 236.41K | 396.7K | 462.43K | 233.09K | 159.59K | 165.51K | 163.4K | 227.13K | 180.36K | 210.13K | 173.27K | 181.6K | 151.25K | 148.76K | 137.54K | 119.32K | 78.28K |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 753.64K | 1000K | 357.63K | 0 | 514.51K | 495.96K | 493.38K | 0 | 0 | 465.17K | 442.62K | 443.04K | 269.67K | 274.84K | 271K | 176.13K | 166.66K | 0 | 0 |
| Operating Income | -1.82M | -2M | -2.38M | -1.57M | -1.75M | -2.26M | -1.95M | -1.65M | -2.05M | -2.02M | -1.83M | -1.78M | -1.85M | -1.6M | -1.33M | -2.05M | -1.75M | -1.65M | -2.05M | -1M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -3.7% | 11.54% | -22.18% | 5.27% | 14.78% | -12.17% | -6.47% | 7.28% | -11.22% | -26.3% | -37.74% | 12.89% | -5.43% | 3.07% | 35.27% | -104.13% | -101.93% | -481.68% | -322.36% | -18.64% |
| EBITDA | -1.57M | -1.58M | -1.23M | -1.2M | -1.32M | -1.68M | -1.45M | -1.15M | -1.57M | -1.53M | -1.36M | -1.34M | -1.4M | -1.33M | -1.05M | -1.78M | -1.58M | -1.56M | -1.97M | -1M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -19.2% | 5.61% | 14.96% | -4.17% | 16.06% | -9.88% | -6.41% | 13.98% | -11.86% | -15.03% | -29.52% | 24.51% | 10.9% | 15.19% | 46.62% | -77.63% | -82.09% | -454.37% | -307% | -51.46% |
| D&A (Non-Cash Add-back) | 243.97K | 417.64K | 1.15M | 365K | 432.41K | 584.44K | 495.96K | 500.3K | 483.75K | 490.02K | 465.17K | 442.62K | 443.04K | 269.67K | 274.84K | 271K | 176.13K | 82.86K | 78.75K | 2.86K |
| EBIT | -1.82M | -849.29K | -2.38M | -1.57M | -1.75M | -2.26M | -1.95M | -2.29M | -2.05M | -2.02M | -1.83M | -1.78M | -1.85M | -1.6M | -1.33M | -2.05M | -1.75M | -1.38M | -2.05M | -731.68K |
| Net Interest Income | -6.9K | 0 | -1.19K | -1.45K | -1.55K | -1.58K | -1.58K | -16.65K | -152.71K | -197.73K | -286.92K | -538.57K | -307.91K | -167.97K | -2.02K | -2.02K | -1.01K | 0 | 2.73K | -18.75K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.73K | 3.09K |
| Interest Expense | 6.9K | 0 | 1.19K | 1.45K | 1.55K | 1.58K | 1.58K | 16.65K | 152.71K | 197.73K | 286.92K | 538.57K | 307.91K | 167.97K | 2.02K | 2.02K | 1.01K | 0 | 0 | 21.84K |
| Other Income/Expense | -465.79K | 8.6K | -1.19K | -1.45K | -1.55K | -1.58K | -1.58K | -649.03K | -152.71K | -197.73K | -286.92K | -538.57K | -307.91K | -167.97K | -2.02K | -2.02K | -1.01K | 267.48K | 2.73K | 249.92K |
| Pretax Income | -2.28M | -1.99M | -2.38M | -1.57M | -1.75M | -2.26M | -1.95M | -2.3M | -2.21M | -2.21M | -2.12M | -2.32M | -2.16M | -1.76M | -1.33M | -2.05M | -1.75M | -1.38M | -2.05M | -753.52K |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -2.28M | -1.99M | -2.38M | -1.57M | -1.75M | -2.26M | -1.95M | -2.3M | -2.21M | -2.21M | -2.12M | -2.32M | -2.16M | -1.76M | -1.33M | -2.05M | -1.75M | -1.38M | -2.05M | -753.52K |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -30.18% | 11.98% | -22.15% | 31.9% | 20.6% | -2.22% | 7.89% | 0.84% | -2.41% | -25.48% | -59.1% | -13.29% | -22.93% | -27.91% | 35.09% | -172.11% | 81.14% | -140.87% | -121.03% | 42.89% |
| Net Income (Continuing) | -2.28M | -1.99M | -2.38M | -1.57M | -1.75M | -2.26M | -1.95M | -2.3M | -2.21M | -2.21M | -2.12M | -2.32M | -2.16M | -1.76M | -1.33M | -2.05M | -1.75M | -1.38M | -2.05M | -753.52K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -11.63 | -10.14 | -11.12 | -20.63 | -17.95 | -20.87 | -17.98 | -21.25 | -20.36 | -18.57 | -18.57 | -26.48 | -29.58 | -24.53 | -18.60 | -28.67 | -24.62 | -19.43 | -28.89 | -11.68 |
| EPS Growth % | 35.21% | 51.41% | 38.15% | 2.92% | 11.84% | -12.39% | 3.18% | 19.75% | 31.17% | 24.3% | 0.16% | 7.64% | -20.15% | -26.25% | 35.62% | -145.46% | 82.91% | -233.82% | -101.04% | 42.89% |
| EPS (Basic) | -11.63 | -10.14 | -11.12 | -20.63 | -17.95 | -20.87 | -17.98 | -21.25 | -20.36 | -18.57 | -18.57 | -26.48 | -29.58 | -24.53 | -18.60 | -28.67 | -24.62 | -19.43 | -28.89 | -11.68 |
| Diluted Shares Outstanding | 196.24K | 196.24K | 214.13K | 76.05K | 97.61K | 108.4K | 108.4K | 108.4K | 108.4K | 119.19K | 113.98K | 87.73K | 72.86K | 71.88K | 71.51K | 71.51K | 71.23K | 70.95K | 70.94K | 64.53K |
| Basic Shares Outstanding | 196.24K | 196.24K | 214.13K | 76.05K | 97.61K | 108.4K | 108.4K | 108.4K | 108.4K | 119.19K | 113.98K | 87.73K | 72.86K | 71.88K | 71.51K | 71.51K | 71.23K | 70.95K | 70.94K | 64.53K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |