Atomera Incorporated (ATOM) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 11K | 50K | 11K | 0 | 4K | 23K | 22K | 72K | 18K | 550K | 0 | 0 | 0 | 5K | 2K | 0 | 375K | 0 | 0 | 0 |
| Revenue Growth % | 175% | 117.39% | -50% | -100% | -77.78% | -95.82% | - | - | - | 10900% | -100% | - | -100% | - | - | - | -6.25% | - | - | - |
| Cost of Goods Sold | 126K | 144K | 128K | 388K | 0 | 13K | 3K | 74K | 33K | 28K | 77K | 70K | 72K | 0 | 0 | 68K | 81K | 70K | 69K | 61K |
| COGS % of Revenue | 1145.45% | 288% | 1163.64% | - | - | 56.52% | 13.64% | 102.78% | 183.33% | 5.09% | - | - | - | - | - | - | 21.6% | - | - | - |
| Gross Profit | -115K | -94K | -117K | -388K | 4K | 10K | 19K | -2K | -15K | 522K | -77K | -70K | -72K | 5K | 2K | -68K | 294K | -70K | -69K | -61K |
| Gross Margin % | -1045.45% | -188% | -1063.64% | - | 100% | 43.48% | 86.36% | -2.78% | -83.33% | 94.91% | - | - | - | 100% | 100% | - | 78.4% | - | - | - |
| Gross Profit Growth % | -2975% | -1040% | -715.79% | -19300% | 126.67% | -98.08% | 124.68% | 97.14% | 79.17% | 10340% | -3950% | -2.94% | -124.49% | 107.14% | 102.9% | -11.48% | -26.5% | - | - | - |
| Operating Expenses | 6.21M | 4.52M | 5.68M | 4.87M | 5.47M | 4.88M | 4.82M | 4.63M | 5.02M | 5.32M | 5.28M | 5.29M | 5.09M | 4.41M | 4.66M | 4.38M | 4.31M | 4M | 4.07M | 3.65M |
| OpEx % of Revenue | 56445.45% | 9036% | 51600% | - | 136675% | 21226.09% | 21904.55% | 6427.78% | 27883.33% | 967.09% | - | - | - | 88220% | 232850% | - | 1149.87% | - | - | - |
| Selling, General & Admin | 2.75M | 1.79M | 2.37M | 2.19M | 2.21M | 2.06M | 2.06M | 2.04M | 2.16M | 2.33M | 1.97M | 2.1M | 2.06M | 1.89M | 1.91M | 1.95M | 1.97M | 1.75M | 1.83M | 1.58M |
| SG&A % of Revenue | 25018.18% | 3582% | 21563.64% | - | 55300% | 8952.17% | 9363.64% | 2831.94% | 12005.56% | 423.09% | - | - | - | 37760% | 95700% | - | 526.13% | - | - | - |
| Research & Development | 3.46M | 2.74M | 3.3M | 3M | 3.25M | 2.82M | 2.76M | 2.59M | 2.86M | 2.99M | 3.31M | 3.19M | 3.04M | 2.52M | 2.74M | 2.43M | 2.34M | 2.25M | 2.23M | 2.07M |
| R&D % of Revenue | 31427.27% | 5480% | 30036.36% | - | 81375% | 12273.91% | 12540.91% | 3595.83% | 15877.78% | 544% | - | - | - | 50460% | 137150% | - | 623.73% | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | -326K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.32M | -4.61M | -5.79M | -5.25M | -5.46M | -4.87M | -4.8M | -4.63M | -5.03M | -4.8M | -5.35M | -5.36M | -5.17M | -4.41M | -4.66M | -4.45M | -4.02M | -4.07M | -4.14M | -3.71M |
| Operating Margin % | -57490.91% | -9224% | -52663.64% | - | -136575% | -21182.61% | -21818.18% | -6430.56% | -27966.67% | -872.18% | - | - | - | -88120% | -232750% | - | -1071.47% | - | - | - |
| Operating Income Growth % | -15.76% | 5.34% | -20.69% | -13.5% | -8.52% | -1.56% | 10.33% | 13.62% | 2.57% | -8.87% | -14.99% | -20.53% | -28.6% | -8.18% | -12.55% | -19.8% | -11.36% | -5.06% | -15.56% | 1.82% |
| EBITDA | -6.32M | -4.6M | -5.78M | -4.93M | -5.14M | -4.55M | -4.73M | -4.28M | -4.68M | -4.44M | -5.28M | -5.29M | -5.09M | -4.04M | -4.29M | -4.38M | -3.63M | -4M | -4.07M | -3.65M |
| EBITDA Margin % | -57490.91% | -9198% | -52563.64% | - | -128475% | -19773.91% | -21490.91% | -5941.67% | -25988.89% | -807.64% | - | - | - | -80900% | -214300% | - | -967.73% | - | - | - |
| EBITDA Growth % | -23.06% | -1.12% | -22.29% | -15.22% | -9.85% | -2.39% | 10.39% | 19.13% | 8.18% | -9.81% | -23.1% | -20.8% | -40.4% | -1.05% | -5.38% | -19.94% | -2.08% | -4.33% | -15.11% | 2.22% |
| D&A (Non-Cash Add-back) | 0 | 13K | 11K | 326K | 324K | 324K | 72K | 352K | 356K | 355K | 77K | 70K | 72K | 361K | 369K | 68K | 389K | 70K | 69K | 61K |
| EBIT | -6.32M | -4.42M | -5.56M | -4.95M | -5.19M | -4.63M | -4.57M | -4.33M | -4.78M | -4.54M | -4.99M | -5.1M | -4.97M | -4.22M | -4.54M | -4.41M | -4.01M | -4.07M | -4.13M | -3.71M |
| Net Interest Income | 0 | 186K | 220K | 216K | 249K | 188K | 146K | 150K | 166K | 152K | 130K | 101K | 146K | 134K | 53K | -34K | -68K | -74K | -50K | 3K |
| Interest Income | 197K | 195K | 232K | 234K | 270K | 213K | 176K | 185K | 205K | 195K | 177K | 152K | 199K | 189K | 113K | 35K | 3K | 2K | 2K | 3K |
| Interest Expense | -4K | 9K | 12K | 18K | 21K | 25K | 30K | 35K | 39K | 43K | 47K | 51K | 53K | 55K | 60K | 69K | 71K | 76K | 52K | 0 |
| Other Income/Expense | 251K | 187K | 220K | 288K | 254K | 215K | 205K | 269K | 212K | 217K | 314K | 208K | 148K | 134K | 53K | -34K | -68K | -74K | -50K | 3K |
| Pretax Income | -6.07M | -4.42M | -5.57M | -4.97M | -5.21M | -4.66M | -4.59M | -4.36M | -4.82M | -4.58M | -5.04M | -5.15M | -5.02M | -4.27M | -4.6M | -4.48M | -4.09M | -4.15M | -4.19M | -3.71M |
| Pretax Margin % | -55209.09% | -8850% | -50663.64% | - | -130225% | -20247.83% | -20886.36% | -6056.94% | -26788.89% | -832.73% | - | - | - | -85440% | -230100% | - | -1089.6% | - | - | - |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18K | 17K | 17K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -0.43% | -0.41% | -0.46% |
| Net Income | -6.07M | -4.42M | -5.57M | -4.97M | -5.21M | -4.66M | -4.59M | -4.36M | -4.82M | -4.58M | -5.04M | -5.15M | -5.02M | -4.27M | -4.6M | -4.48M | -4.09M | -4.17M | -4.2M | -3.73M |
| Net Margin % | -55209.09% | -8850% | -50663.64% | - | -130225% | -20247.83% | -20886.36% | -6056.94% | -26788.89% | -832.73% | - | - | - | -85440% | -230100% | - | -1089.6% | - | - | - |
| Net Income Growth % | -16.59% | 4.98% | -21.28% | -13.9% | -8.03% | -1.68% | 8.81% | 15.35% | 3.93% | -7.21% | -9.5% | -14.97% | -22.83% | -2.57% | -9.49% | -20.26% | -12.87% | -7.46% | -17.47% | 1.4% |
| Net Income (Continuing) | -6.07M | -4.42M | -5.57M | -4.97M | -5.21M | -4.66M | -4.59M | -4.36M | -4.82M | -4.58M | -5.04M | -5.15M | -5.02M | -4.27M | -4.6M | -4.48M | -4.09M | -4.17M | -4.2M | -3.73M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.17 | -0.14 | -0.18 | -0.16 | -0.17 | -0.17 | -0.17 | -0.16 | -0.19 | -0.18 | -0.20 | -0.21 | -0.20 | -0.18 | -0.20 | -0.20 | -0.18 | -0.18 | -0.19 | -0.17 |
| EPS Growth % | 0% | 17.65% | -5.88% | 0% | 10.53% | 5.56% | 15% | 23.81% | 5% | 0% | 0% | -5% | -11.11% | 0% | -5.26% | -17.65% | -12.5% | 5.26% | 0% | 19.05% |
| EPS (Basic) | -0.17 | -0.14 | -0.18 | -0.16 | -0.17 | -0.17 | -0.17 | -0.16 | -0.19 | -0.18 | -0.20 | -0.21 | -0.20 | -0.18 | -0.20 | -0.20 | -0.18 | -0.18 | -0.19 | -0.17 |
| Diluted Shares Outstanding | 35.26M | 31.59M | 31.13M | 30.4M | 30.24M | 27.22M | 27.41M | 26.47M | 26.04M | 25.4M | 25.25M | 24.68M | 23.66M | 23.54M | 23.29M | 22.94M | 22.85M | 22.75M | 22.63M | 22.49M |
| Basic Shares Outstanding | 35.26M | 31.59M | 31.13M | 30.4M | 30.24M | 27.22M | 27.41M | 26.47M | 26.04M | 25.4M | 25.25M | 24.68M | 23.66M | 23.54M | 23.01M | 22.41M | 22.7M | 22.75M | 22.12M | 21.92M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |