Amtech Systems, Inc. (ASYS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | 20.47M | 18.97M | 19.84M | 19.56M | 15.58M | 24.39M | 24.11M | 26.75M | 25.43M | 24.92M | 27.71M | 30.74M | 33.31M | 21.56M | 32.31M | 19.96M | 27.56M | 26.46M | 24.34M | 23.1M |
| Revenue Growth % | 31.37% | -22.19% | -17.71% | -26.89% | -38.74% | -2.15% | -12.98% | -12.98% | -23.65% | 15.6% | -14.26% | 53.98% | 20.88% | -18.54% | 32.77% | -13.58% | 39.24% | 47.22% | 61.36% | 51.7% |
| Cost of Goods Sold | 10.7M | 10.48M | 11.03M | 10.43M | 15.9M | 15.02M | 14.31M | 16.99M | 16.98M | 16.7M | 24.91M | 19.75M | 19.84M | 13.26M | 19.76M | 14.06M | 16.4M | 16.57M | 15.13M | 13.02M |
| COGS % of Revenue | 52.27% | 55.24% | 55.58% | 53.31% | 102.09% | 61.6% | 59.34% | 63.52% | 66.77% | 67.02% | 89.92% | 64.26% | 59.56% | 61.49% | 61.15% | 70.45% | 59.5% | 62.6% | 62.16% | 56.37% |
| Gross Profit | 9.77M | 8.49M | 8.81M | 9.13M | -325K | 9.36M | 9.8M | 9.76M | 8.45M | 8.22M | 2.79M | 10.98M | 13.47M | 8.3M | 12.55M | 5.9M | 11.16M | 9.9M | 9.21M | 10.08M |
| Gross Margin % | 47.73% | 44.76% | 44.42% | 46.69% | -2.09% | 38.4% | 40.66% | 36.48% | 33.23% | 32.98% | 10.08% | 35.74% | 40.44% | 38.51% | 38.85% | 29.55% | 40.5% | 37.4% | 37.84% | 43.63% |
| Gross Profit Growth % | 3106.15% | -9.29% | -10.09% | -6.42% | -103.85% | 13.92% | 250.86% | -11.17% | -37.26% | -1.01% | -77.74% | 86.19% | 20.7% | -16.11% | 36.28% | -41.46% | 44.41% | 31.76% | 85.78% | 69.37% |
| Operating Expenses | 7.98M | 7.72M | 6.97M | 8.22M | 31.26M | 9.02M | 9.78M | 8.94M | 7.09M | 17.15M | 14.48M | 12.1M | 12.95M | 10.98M | 8.66M | -3.66M | 8.56M | 8.66M | 7.92M | 8.88M |
| OpEx % of Revenue | 38.97% | 40.68% | 35.15% | 42.02% | 200.63% | 37.01% | 40.55% | 33.43% | 27.87% | 68.83% | 52.28% | 39.38% | 38.88% | 50.95% | 26.81% | -18.34% | 31.08% | 32.72% | 32.52% | 38.42% |
| Selling, General & Admin | 7.15M | 6.88M | 6.4M | 7.39M | 7.12M | 8.05M | 8.79M | 8.21M | 8.25M | 8.57M | 11.08M | 10.3M | 11.43M | 9.19M | 7.29M | 7.16M | 6.76M | 7.09M | 6.56M | 7.28M |
| SG&A % of Revenue | 34.95% | 36.25% | 32.24% | 37.77% | 45.67% | 33.02% | 36.44% | 30.69% | 32.45% | 34.38% | 39.98% | 33.51% | 34.33% | 42.63% | 22.57% | 35.85% | 24.55% | 26.78% | 26.94% | 31.52% |
| Research & Development | 824K | 840K | 579K | 364K | 832K | 876K | 991K | 693K | 921K | 1.59M | 2.6M | 1.8M | 1.52M | 1.39M | 1.37M | 1.65M | 1.8M | 1.57M | 1.34M | 1.52M |
| R&D % of Revenue | 4.03% | 4.43% | 2.92% | 1.86% | 5.34% | 3.59% | 4.11% | 2.59% | 3.62% | 6.37% | 9.37% | 5.87% | 4.55% | 6.46% | 4.25% | 8.24% | 6.53% | 5.94% | 5.51% | 6.59% |
| Other Operating Expenses | 0 | 0 | -3K | 466K | 1000K | 97K | 0 | 40K | -1000K | 1000K | 809K | 0 | 0 | 400K | 0 | -1000K | 0 | 0 | 15K | 71K |
| Operating Income | 1.79M | 775K | 1.84M | 915K | -31.58M | 339K | 26K | 816K | 1.36M | -8.93M | -11.69M | -1.12M | 519K | -2.68M | 3.89M | 9.56M | 2.6M | 1.24M | 1.3M | 1.2M |
| Operating Margin % | 8.76% | 4.08% | 9.27% | 4.68% | -202.71% | 1.39% | 0.11% | 3.05% | 5.36% | -35.85% | -42.19% | -3.64% | 1.56% | -12.43% | 12.03% | 47.9% | 9.42% | 4.69% | 5.32% | 5.21% |
| Operating Income Growth % | 105.68% | 128.61% | 6976.92% | 12.13% | -2417.17% | 103.79% | 100.22% | 172.92% | 162.62% | -233.36% | -400.59% | -111.7% | -80% | -316.13% | 200.08% | 694.19% | 1417.54% | 17.65% | 209.74% | 3783.87% |
| EBITDA | 2.42M | 1.39M | 2.42M | 1.51M | -30.76M | 1.09M | 745K | 1.55M | 2.08M | -8.08M | -10.11M | 429K | 2.02M | -2.29M | 4.29M | 10.03M | 3.03M | 1.67M | 1.66M | 1.6M |
| EBITDA Margin % | 11.83% | 7.32% | 12.17% | 7.72% | -197.45% | 4.47% | 3.09% | 5.81% | 8.19% | -32.43% | -36.5% | 1.4% | 6.06% | -10.63% | 13.27% | 50.23% | 10.99% | 6.31% | 6.8% | 6.92% |
| EBITDA Growth % | 107.87% | 27.31% | 224.16% | -2.9% | -1576.81% | 113.5% | 107.37% | 262.24% | 3.22% | -252.62% | -335.84% | -95.72% | -33.38% | -237.25% | 158.94% | 527.53% | 518.16% | 21.1% | 293.68% | 494.05% |
| D&A (Non-Cash Add-back) | 627K | 614K | 575K | 594K | 821K | 752K | 719K | 738K | 720K | 852K | 1.58M | 1.55M | 1.5M | 388K | 399K | 466K | 434K | 430K | 360K | 394K |
| EBIT | 1.79M | 696K | 1.34M | 1M | -31.53M | 764K | -240K | 1M | 1.39M | -9.1M | -11.78M | -631K | 413K | -2.75M | 3.89M | -2.9M | 2.6M | 1.24M | 1.23M | 1.27M |
| Net Interest Income | 108K | 108K | 113K | 83K | 21K | -2K | -37K | -105K | -179K | -179K | -168K | -168K | -106K | 288K | 872K | 680K | 30K | -83K | 46K | -155K |
| Interest Income | 117K | 115K | 120K | 88K | 27K | 5K | 22K | 2K | 14K | 19K | 10K | 17K | 49K | 290K | 872K | 680K | 30K | 0 | 46K | 0 |
| Interest Expense | 9K | 7K | 7K | 5K | 6K | 7K | 59K | 107K | 193K | 198K | 178K | 185K | 155K | 2K | 0 | 0 | 0 | 83K | 0 | 155K |
| Other Income/Expense | -126K | -86K | -502K | 80K | 43K | 418K | -325K | 79K | -170K | -366K | -186K | 303K | -261K | -68K | 872K | 680K | 30K | -83K | 46K | -155K |
| Pretax Income | 1.67M | 689K | 1.34M | 995K | -31.54M | 757K | -299K | 895K | 1.19M | -9.3M | -11.88M | -816K | 258K | -2.75M | 4.76M | 10.24M | 2.63M | 1.16M | 1.34M | 1.05M |
| Pretax Margin % | 8.15% | 3.63% | 6.74% | 5.09% | -202.44% | 3.1% | -1.24% | 3.35% | 4.69% | -37.32% | -42.86% | -2.65% | 0.77% | -12.75% | 14.73% | 51.3% | 9.53% | 4.37% | 5.51% | 4.54% |
| Income Tax | 502K | 581K | 818K | 799K | 272K | 445K | 237K | 457K | 223K | 58K | 139K | 211K | -2.95M | -4K | 578K | 20K | 660K | 160K | 676K | 680K |
| Effective Tax Rate % | 30.1% | 84.33% | 61.14% | 80.3% | -0.86% | 58.78% | -79.26% | 51.06% | 18.69% | -0.62% | -1.17% | -25.86% | -1141.86% | 0.15% | 12.14% | 0.2% | 25.14% | 13.83% | 50.37% | 64.82% |
| Net Income | 1.17M | 108K | 520K | 196K | -31.81M | 312K | -536K | 438K | 970K | -9.36M | -12.02M | -1.03M | 3.2M | -2.74M | 4.18M | 10.22M | 1.97M | 997K | 666K | 369K |
| Net Margin % | 5.7% | 0.57% | 2.62% | 1% | -204.18% | 1.28% | -2.22% | 1.64% | 3.81% | -37.55% | -43.36% | -3.34% | 9.62% | -12.73% | 12.94% | 51.2% | 7.13% | 3.77% | 2.74% | 1.6% |
| Net Income Growth % | 103.67% | -65.38% | 197.01% | -55.25% | -3379.59% | 103.33% | 95.54% | 142.65% | -69.73% | -241.04% | -387.23% | -110.05% | 63.05% | -375.23% | 528.08% | 2670.19% | 898.78% | 38.66% | 132.89% | 612.5% |
| Net Income (Continuing) | 1.17M | 108K | 520K | 196K | -31.81M | 312K | -536K | 438K | 970K | -9.36M | -12.02M | -1.03M | 3.2M | -2.74M | 4.18M | 10.22M | 1.97M | 997K | 666K | 369K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.08 | 0.01 | 0.07 | 0.01 | -2.23 | 0.02 | 0.56 | 0.03 | 0.07 | -0.66 | -0.85 | -0.07 | 0.23 | -0.20 | 0.30 | 0.73 | 0.14 | 0.07 | 0.05 | 0.03 |
| EPS Growth % | 103.5% | -66.05% | -86.75% | -75.9% | -3365.01% | 103.3% | 165.88% | 142% | -70.3% | -230% | -383.33% | -110.01% | 64.29% | -385.71% | 500% | 2333.33% | 904.6% | 40% | 135.71% | - |
| EPS (Basic) | 0.08 | 0.01 | 0.07 | 0.01 | -2.23 | 0.02 | 0.56 | 0.03 | 0.07 | -0.66 | -0.85 | -0.07 | 0.23 | -0.20 | 0.30 | 0.74 | 0.14 | 0.07 | 0.05 | 0.03 |
| Diluted Shares Outstanding | 14.83M | 14.68M | 14.4M | 14.31M | 14.3M | 14.3M | 14.21M | 14.25M | 14.21M | 14.19M | 14.17M | 14.06M | 14.16M | 14.01M | 14.08M | 14.03M | 14.14M | 14.48M | 14.48M | 14.37M |
| Basic Shares Outstanding | 14.4M | 14.36M | 14.32M | 14.31M | 14.3M | 14.27M | 14.21M | 14.21M | 14.2M | 14.19M | 14.17M | 14.06M | 14.03M | 14.01M | 13.93M | 13.89M | 13.98M | 14.25M | 14.27M | 14.18M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |