VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
APP
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
APPAppLovin Corporation
$527.98$177.4B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAPPCash Flow

AppLovin Corporation (APP) Cash Flow Statement

8Y historyFree accessUpdated daily

Operational efficiency remains high, with free cash flow margins reaching 70.1% in 2026Q1 and operating cash flow consistently exceeding net income, as evidenced by an OCF/NI ratio of 2.00 in 2023Q4.

APP Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations4.43B3.97B2.1B1.06B412.77M361.85M222.88M198.46M139.03M
Operating CF Margin %-72.46%44.57%32.33%14.65%12.96%15.36%19.96%28.76%
Operating CF Growth %303.86%89.19%97.74%157.17%14.07%62.35%12.31%42.75%-
Net Income3.96B3.43B1.58B356.71M-192.95M35.34M-125.93M119.04M-260M
Depreciation & Amortization148.56M194.78M448.68M489.01M547.08M431.06M254.95M92.81M16.06M
Stock-Based Compensation232.51M210.42M369.37M363.11M191.61M133.18M62.39M10.22M5.46M
Deferred Taxes000000000
Other Non-Cash Items-59.28M54.78M50.73M61.36M159.46M46.57M98.52M7.59M396.38M
Working Capital Changes146.05M77.92M-349.54M-208.67M-292.44M-284.3M-67.04M-31.2M-18.88M
Change in Receivables-512.93M-542.22M-467.03M-261.28M-174.83M-201.95M-113.23M-33.52M-30.19M
Change in Inventory000000000
Change in Payables150.38M232.49M189.59M98.57M3.48M98.61M49.12M13.53M0
Cash from Investing375.85M402.81M-106.75M-77.83M-1.37B-1.21B-679.89M-411.55M-67.17M
Capital Expenditures-28.32M-28.32M-4.78M-4.25M-662K-1.39M-3.24M-3.36M-1.4M
CapEx % of Revenue0.46%0.52%0.1%0.13%0.02%0.05%0.22%0.34%0.29%
Acquisitions0407.3M-25.55M-63.9M-1.35B-1.21B-674.65M-404.2M-65.94M
Investments---------
Other Investing405.66M44.01M558K8.25M41.31M12.01M00173K
Cash from Financing-2.6B-2.59B-1.75B-1.56B-526.85M3.11B377.86M333.16M1.64M
Debt Issued (Net)-420.51M-20.51M368.74M-122.88M-49.89M1.6B407.27M371.99M-397.87M
Equity Issued (Net)-2.15B-2.17B-981.3M-1.15B-338.88M1.75B7.55M-11K0
Dividends Paid000000000
Share Repurchases-2.17B-2.19B-981.3M-1.15B-338.88M0-1.77M-11K0
Other Financing-29.82M-405.94M-1.14B-286.31M-138.07M-232.95M-36.97M-38.82M399.51M
Net Change in Cash2.21B1.75B239.26M-578.33M-1.49B2.25B-79.01M120.13M73.54M
Free Cash Flow4.4B3.94B2.09B1.06B412.11M360.46M219.64M195.1M137.63M
FCF Margin %71.42%71.94%44.47%32.2%14.63%12.91%15.14%19.63%28.47%
FCF Growth %74.01%88.27%98.08%156.55%14.33%64.11%12.58%41.76%-
FCF per Share13.0011.536.022.921.111.051.020.920.73
FCF Conversion (FCF/Net Income)1.11x1.19x1.33x2.98x-2.14x10.21x-1.78x1.67x-0.53x
Interest Paid196.4M198.79M270.62M248.83M165.96M76.69M59.36M62.28M0
Taxes Paid189.25M194.84M67.33M75.43M86.26M90.62M12.67M30.47M0

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Privacy Policy Data Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Reflects Operational Efficiency

Based on reported financial statements, AppLovin consistently demonstrates high-quality earnings, with operating cash flow exceeding net income in every quarter since 2023Q4, peaking at an OCF/NI ratio of 2.00 in the final quarter of 2023, which underscores the cash-generative nature of its software-centric business model.

The consistent premium of operating cash flow over net income suggests that the company's reported profitability is not reliant on aggressive accrual accounting. This trend indicates that the software platform's revenue recognition aligns closely with actual cash receipts, providing a high degree of confidence in the underlying earnings quality.

Free Cash Flow Margin Expansion

As reported in recent quarterly filings, AppLovin's free cash flow margins have expanded significantly from 36.7% in 2023Q4 to 70.1% in 2026Q1, a trajectory that appears to be driven by the high-margin software platform segment's ability to scale without proportional increases in capital expenditure requirements.

The rapid ascent in FCF margins suggests that the company has successfully transitioned into a capital-light phase where incremental revenue flows directly to the bottom line. Investors should monitor whether this margin expansion persists as the company continues to invest in AI infrastructure to maintain its competitive data advantage.

Aggressive Capital Return Strategy Executed

According to recent SEC filings, AppLovin has utilized its robust cash generation to fund significant share repurchases, including a $1.0B buyback in 2025Q1, signaling management's confidence in the company's intrinsic value and its ability to generate excess liquidity beyond what is required for operational reinvestment.

The heavy reliance on share repurchases as a primary capital allocation tool suggests that management may currently view internal organic growth and existing AI capabilities as the most efficient use of capital. While this provides immediate support to EPS, it warrants investigation into whether the company is potentially overlooking strategic M&A opportunities that could further solidify its market position.

Working Capital Dynamics Remain Volatile

Based on the provided cash flow data, working capital changes have fluctuated significantly, ranging from a $153.4M outflow in 2024Q4 to a $110.4M inflow in 2025Q3, which suggests that the timing of collections and payments remains sensitive to the underlying shifts in the mobile advertising ecosystem.

The volatility in working capital appears to be a byproduct of the company's dual-segment structure, where the timing of ad-tech settlements may not perfectly align with the legacy gaming segment's cash cycles. Analysts should interpret these swings as operational noise rather than a fundamental deterioration in the company's ability to manage its short-term liquidity.

APP — Frequently Asked Questions

Quick answers to the most common questions about buying APP stock.

How much cash does AppLovin Corporation (APP) generate from operations?

AppLovin Corporation (APP) generated $3.97B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AppLovin Corporation's free cash flow?

AppLovin Corporation (APP) generated $3.94B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AppLovin Corporation's capital expenditure (CapEx)?

AppLovin Corporation (APP) spent $28.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AppLovin Corporation distribute cash to shareholders?

In 2025, AppLovin Corporation (APP) spent $2.19B on share repurchases. This shows the company's commitment to returning capital to its equity investors.