VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AOMR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AOMRAngel Oak Mortgage, Inc.
$8.95$223M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAOMRCash Flow

Angel Oak Mortgage, Inc. (AOMR) Cash Flow Statement

8Y historyFree accessUpdated daily

Operating cash flow remains highly erratic, characterized by significant swings such as the $201.7M outflow in 2025Q1, highlighting a structural dependence on external financing to maintain liquidity.

AOMR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18
Cash from Operations-136.49M18.59M-221.43M306.4M-331.13M-1.57B34.41M66.01M-922.52M
Operating CF Growth %468.37%108.39%-172.27%192.53%78.88%-4656.79%-47.87%107.16%-
Operating CF / Revenue %-131.78%14%-430.32%558.48%209.64%-3754.57%331.37%559.5%68436.2%
Net Income16.11M44.02M28.75M33.71M-187.83M21.11M736K5.14M-6.2M
Depreciation & Amortization3.54M4.53M3.26M000000
Stock-Based Compensation1.12M1.35M2.04M1.69M5.75M1.72M000
Other Non-Cash Items-149.45M-15.36M-267.27M242.74M-235.87M-1.58B49.58M65.67M5.52M
Working Capital Changes-15.19M-15.96M11.79M28.26M86.82M-8.19M-15.9M-4.8M-921.84M
Cash from Investing20.82M-411.88M120.84M-194.11M664.33M-460.48M-52.44M-78.7M-790.14M
Acquisitions (Net)000000000
Purchase of Investments-1.56B-998.48M-1.5B-3.39B-769.74M-2.09B-1.46B-472.87M0
Sale of Investments1.6B940.79M1.62B3.19B1.43B1.64B1.4B408.95M0
Other Investing-18.23M-354.18M33K4.34M7.9M-12.31M8.48M-14.79M-790.14M
Cash from Financing117.49M395.68M98.99M-107.66M-345.65M2.03B54.8M19.88M1.72B
Dividends Paid-23.42M-30.94M-31.36M-31.93M-41.72M-12.19M-76.72M-14K0
Common Dividends-23.42M-30.94M-31.36M-31.93M-41.7M-12.17M-76.7M00
Debt Issuance (Net)1000K1000K-1000K-1000K-1000K1000K-1000K-1000K0
Share Repurchases00-19.95M0-6.86M-4.66M000
Other Financing-95.09M0431.62M374.43M118.19M1.16B188.06M69.11M1.72B
Net Change in Cash175K2.39M-1.6M4.63M-12.45M6.34M36.77M7.18M8.07M
Exchange Rate Effect-1.64M00000000
Cash at Beginning45.28M42.89M44.5M39.86M52.31M45.97M9.2M2.02M0
Cash at End43.65M45.28M42.89M44.5M39.86M52.31M45.97M9.2M8.07M
Free Cash Flow-136.49M18.59M-221.43M306.4M-331.13M-1.57B34.41M66.01M-922.52M
FCF Growth %70.55%108.39%-172.27%192.53%78.88%-4656.79%-47.87%107.16%-
FCF / Revenue %-131.78%14%-430.32%558.48%209.64%-3754.57%331.37%559.5%68436.2%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowDeteriorating
Top Statement Risk

Securitization market liquidity dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

FFO Divergence From Operating Cash

As reported in financial statements, AOMR exhibits extreme volatility in GAAP operating cash flow, with figures swinging from a $40.2M inflow in 2024Q1 to a $212.4M outflow by 2024Q3, suggesting that GAAP metrics are fundamentally decoupled from the company's underlying recurring earnings capacity.

The massive variance between GAAP operating cash flow and FFO highlights the distortive impact of mortgage loan originations and securitization activities on standard cash flow reporting. Investors should interpret these swings as evidence of capital-intensive asset accumulation rather than operational cash generation, as the company frequently consumes cash to build its portfolio before realizing gains through securitization.

Dividend Coverage Remains Highly Uncertain

Based on reported figures from 2025Q4, the company maintained a dividend payout ratio of 0.54 relative to AFFO, yet the sporadic availability of AFFO data across the provided ten-quarter history warrants significant caution regarding the long-term sustainability of distributions to shareholders.

While the 2025Q4 payout ratio suggests a temporary buffer, the historical inconsistency in reporting AFFO makes it difficult to determine if this coverage is structural or merely a byproduct of favorable quarterly fair value adjustments. The reliance on securitization gains to fund dividends implies that any disruption in the non-agency credit market could rapidly erode the company's ability to maintain current payout levels.

Fair Value Accounting Obscures Reality

According to recent SEC filings, the company's FFO-to-Net-Income ratio reached 1.43 in 2025Q4, illustrating how non-cash fair value adjustments under the Fair Value Option significantly distort the perceived profitability of the firm compared to its actual cash-based performance.

The frequent disconnect between Net Income and FFO suggests that GAAP earnings are largely driven by mark-to-market movements on the loan portfolio rather than core interest income. Analysts should view these accounting-driven fluctuations with skepticism, as they do not represent cash available for reinvestment or distribution to shareholders.

Capital Deployment Risks and Volatility

As indicated by the persistent negative free cash flow observed in multiple quarters, such as the $201.7M outflow in 2025Q1, AOMR appears heavily dependent on external financing and securitization velocity to sustain its business model and cover ongoing operational requirements.

The company's reliance on external capital markets to fund its loan pipeline creates a structural vulnerability where any tightening in credit spreads or securitization demand could force a contraction in the balance sheet. This dependency suggests that the firm's growth trajectory is inherently tied to its ability to access debt markets on favorable terms, rather than internal cash generation.

AOMR — Frequently Asked Questions

Quick answers to the most common questions about buying AOMR stock.

How much cash does Angel Oak Mortgage, Inc. (AOMR) generate from operations?

Angel Oak Mortgage, Inc. (AOMR) generated $18.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Angel Oak Mortgage, Inc.'s free cash flow?

Angel Oak Mortgage, Inc. (AOMR) generated $18.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Angel Oak Mortgage, Inc.'s capital expenditure (CapEx)?

Angel Oak Mortgage, Inc. (AOMR) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Angel Oak Mortgage, Inc. distribute cash to shareholders?

In 2025, Angel Oak Mortgage, Inc. (AOMR) returned $30.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.