AMERISAFE, Inc. (AMSF) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Assets | 1.12B | 1.13B | 1.16B | 1.16B | 1.16B | 1.05B | 1.13B | 1.11B | 1.12B | 1.11B | 1.17B | 1.18B | 1.17B | 1.15B | 1.24B | 1.26B | 1.28B | 1.3B | 1.37B | 1.4B |
| Asset Growth % | -2.92% | 7.7% | 3.48% | 4.05% | 3.68% | -5.27% | -3.69% | -5.61% | -4.66% | -3.9% | -5.85% | -6.9% | -8.24% | -11.36% | -9.48% | -9.46% | -7.86% | -6.06% | -5.34% | -3.53% |
| Total Investment Assets | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Long-Term Investments | 649.79M | 647.42M | 672.79M | 666.89M | 687.7M | 788.78M | 835.53M | 853.6M | 866.56M | 857.79M | 889.02M | 928.73M | 919.86M | 888.99M | 934.8M | 966.4M | 1.03B | 1.01B | 1.03B | 1.11B |
| Short-Term Investments | 89.56M | 87.44M | 89.49M | 91.99M | 93.31M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 412.19M | 428.46M | 436.54M | 432.43M | 416.93M | 186.7M | 216.61M | 181.53M | 177.36M | 171.54M | 203.69M | 175.87M | 178.26M | 183.18M | 227.96M | 228.63M | 171.34M | 205.82M | 277.64M | 222.7M |
| Cash & Equivalents | 34.23M | 61.93M | 54.75M | 48.47M | 44.75M | 44.05M | 63.66M | 30.61M | 33.38M | 38.68M | 59.25M | 33.92M | 41.21M | 61.47M | 90.95M | 85.32M | 30.74M | 70.72M | 123.13M | 57.54M |
| Receivables | 288.4M | 279.09M | 292.3M | 291.97M | 278.87M | 142.66M | 152.94M | 150.91M | 143.99M | 132.86M | 144.44M | 141.94M | 137.05M | 121.71M | 137.01M | 143.31M | 140.6M | 135.1M | 154.52M | 165.16M |
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 22.13M | 21.09M | 21.76M | 21.15M | 20.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 22.13M | 21.09M | 21.76M | 21.15M | 20.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PP&E (Net) | 7.14M | 7.29M | 7.27M | 6.56M | 5.67M | 6.16M | 6.13M | 6.38M | 6.77M | 6.38M | 6.68M | 6.56M | 6.91M | 7.33M | 7.38M | 6.89M | 6.42M | 6.65M | 6.16M | 6.26M |
| Other Assets | 13.39M | 8.72M | 7.74M | 8.01M | 6.88M | 39.68M | 47.99M | 46.91M | 43.77M | 43.09M | 43.88M | 41.6M | 43.43M | 41.31M | 45.15M | 39.5M | 49.46M | 42.73M | 38.8M | 39.37M |
| Total Liabilities | 876.36M | 878.95M | 890.17M | 889.54M | 895.9M | 900.45M | 940.36M | 932.54M | 942.05M | 936.71M | 960.75M | 958.35M | 955.4M | 951.85M | 986.48M | 996.93M | 996.11M | 1B | 999.77M | 1.04B |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | -34.23M | -61.93M | -54.75M | -48.47M | -44.75M | -44.05M | -63.66M | -30.61M | -33.38M | -38.68M | -59.25M | -33.92M | -41.21M | -61.47M | -90.95M | -85.32M | -30.74M | -70.72M | -123.13M | -57.54M |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 763.5M | 700.73M | 778.87M | 780.26M | 788.5M | 680.77M | 812.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.97M | 38.63M | 38.06M | 38.78M | 37.87M | 38.44M | 37.88M | 39.87M | 40.83M |
| Deferred Revenue | 144.86M | 135.5M | 143.57M | 138.78M | 132.65M | 121.93M | 131.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 618.63M | 565.23M | 635.3M | 641.48M | 655.85M | 558.85M | 680.33M | -2.5M | -4.5M | 0 | -3.75M | -3.64M | -2.53M | -38.06M | -125K | -1.64M | -38.44M | -37.88M | -2.69M | -7.24M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 112.86M | 178.22M | 111.3M | 109.28M | 107.41M | 219.68M | 128.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 246.6M | 251.6M | 274.77M | 265.57M | 260.81M | 257.34M | 314.37M | 300.99M | 301.09M | 292.45M | 335.88M | 340.57M | 332.86M | 317.43M | 373.02M | 384.99M | 395.27M | 399.32M | 480.16M | 468.37M |
| Equity Growth % | -5.45% | -2.23% | -12.6% | -11.77% | -13.38% | -12.01% | -6.4% | -11.62% | -9.54% | -7.87% | -9.96% | -11.54% | -15.79% | -20.51% | -22.31% | -17.8% | -11.7% | -9% | -0.36% | 1.2% |
| Shareholders Equity | 246.6M | 251.6M | 274.77M | 265.57M | 260.81M | 257.34M | 314.37M | 300.99M | 301.09M | 292.45M | 335.88M | 340.57M | 332.86M | 317.43M | 373.02M | 384.99M | 395.27M | 399.32M | 480.16M | 468.37M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 83.3M | 82.85M | 98.49M | 92.1M | 85.6M | 84.11M | 135.28M | 128.03M | 124.11M | 114.29M | 168.89M | 165.46M | 156.33M | 145.51M | 207.39M | 201.98M | 201.83M | 190.49M | 270.02M | 256.5M |
| Common Stock | 208K | 208K | 208K | 208K | 207K | 207K | 207K | 207K | 207K | 207K | 207K | 207K | 207K | 207K | 207K | 207K | 206K | 206K | 206K | 206K |
| Accumulated OCI | -5.67M | -3.22M | -3.68M | -7.56M | -7.27M | -8.88M | -2.67M | -9.56M | -8.74M | -7.19M | -20.36M | -12.1M | -9.48M | -13.83M | -19.96M | -8.87M | 57K | 13.54M | 14.99M | 16.86M |
| Return on Equity (ROE) | 3.27% | 3.96% | 5.11% | 5.3% | 3.45% | 4.62% | 4.66% | 3.65% | 5.7% | 6.11% | 2.95% | 4.64% | 5.33% | 6.02% | 3% | 1.57% | 4.36% | 0.81% | 4.03% | 5.19% |
| Return on Assets (ROA) | 0.72% | 0.91% | 1.19% | 1.21% | 0.81% | 1.21% | 1.28% | 0.99% | 1.52% | 1.68% | 0.85% | 1.33% | 1.49% | 1.74% | 0.91% | 0.48% | 1.35% | 0.27% | 1.38% | 1.71% |
| Equity / Assets | 21.96% | 22.25% | 23.59% | 22.99% | 22.55% | 24.51% | 27.93% | 27.11% | 26.99% | 26.39% | 28.73% | 28.96% | 28.45% | 27.53% | 30.05% | 30.47% | 31% | 30.7% | 35.01% | 33.57% |
| Debt / Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value per Share | 13.07 | 13.26 | 14.41 | 13.89 | 13.62 | 13.46 | 16.45 | 15.72 | 15.67 | 15.22 | 17.47 | 17.74 | 17.30 | 16.53 | 19.36 | 19.91 | 20.34 | 20.56 | 24.74 | 24.17 |
| Tangible BV per Share | 11.90 | 12.15 | 13.27 | 12.78 | 12.55 | 13.46 | 16.45 | 15.72 | 15.67 | 15.22 | 17.47 | 17.74 | 17.30 | 16.53 | 19.36 | 19.91 | 20.34 | 20.56 | 24.74 | 24.17 |