Amprius Technologies, Inc. (AMPX) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q1'21 |
|---|
| Sales/Revenue | 28.54M | 25.23M | 21.43M | 15.07M | 11.28M | 10.63M | 7.86M | 3.35M | 2.34M | 3.94M | 2.8M | 1.63M | 679K | 792K | 816K | 691K | 2.11M | 1.22M | 143K |
| Revenue Growth % | 152.89% | 137.36% | 172.77% | 350.43% | 383.05% | 169.55% | 180.74% | 104.96% | 244.04% | 397.98% | 242.89% | 136.18% | -67.82% | -34.87% | - | - | - | - | - |
| Cost of Goods Sold | 22.8M | 19.27M | 18.11M | 13.73M | 13.64M | 12.88M | 12.96M | 9.88M | 6.78M | 7.82M | 7.05M | 4.66M | 4.1M | 2.4M | 2.28M | 2.06M | 3.15M | 2.11M | 1.14M |
| COGS % of Revenue | 79.89% | 76.35% | 84.51% | 91.11% | 120.92% | 121.19% | 164.94% | 295.25% | 290.28% | 198.35% | 251.82% | 285.78% | 604.42% | 303.03% | 279.9% | 297.4% | 149.24% | 173.6% | 794.41% |
| Gross Profit | 5.74M | 5.97M | 3.32M | 1.34M | -2.36M | -2.25M | -5.1M | -6.53M | -4.45M | -3.88M | -4.25M | -3.03M | -3.42M | -1.61M | -1.47M | -1.36M | -1.04M | -895K | -993K |
| Gross Margin % | 20.11% | 23.65% | 15.49% | 8.89% | -20.92% | -21.19% | -64.94% | -195.25% | -190.28% | -98.35% | -151.82% | -185.78% | -504.42% | -203.03% | -179.9% | -197.4% | -49.24% | -73.6% | -694.41% |
| Gross Profit Growth % | 343.12% | 364.85% | 165.05% | 120.52% | 46.88% | 41.92% | -20.08% | -115.4% | -29.78% | -141.23% | -189.37% | -122.29% | -229.64% | -79.66% | - | - | - | - | - |
| Operating Expenses | 12.43M | 8.91M | 8.01M | 8.15M | 7.31M | 7.64M | 6.15M | 6.4M | 5.87M | 5.87M | 4.88M | 7.05M | 6.33M | 5.04M | 2.85M | 2.8M | 1.87M | 2.81M | 867K |
| OpEx % of Revenue | 43.55% | 35.32% | 37.38% | 54.11% | 64.78% | 71.89% | 78.32% | 191.36% | 251.46% | 148.71% | 174.52% | 432.05% | 931.66% | 636.24% | 349.88% | 404.78% | 88.67% | 230.92% | 606.29% |
| Selling, General & Admin | 8.63M | 6.16M | 5.5M | 5.99M | 5.31M | 5.36M | 4.33M | 4.74M | 4.29M | 4.58M | 4.07M | 6.28M | 5.53M | 4.35M | 2.37M | 2.32M | 1.5M | 2.34M | 521K |
| SG&A % of Revenue | 30.24% | 24.4% | 25.67% | 39.76% | 47.03% | 50.41% | 55.19% | 141.67% | 183.78% | 116% | 145.39% | 384.74% | 813.84% | 549.12% | 290.07% | 335.6% | 71.18% | 192.11% | 364.34% |
| Research & Development | 3.8M | 2.76M | 2.51M | 2.16M | 2M | 2.28M | 1.82M | 1.66M | 1.58M | 1.29M | 815K | 772K | 800K | 690K | 488K | 478K | 369K | 472K | 346K |
| R&D % of Revenue | 13.31% | 10.92% | 11.71% | 14.35% | 17.75% | 21.48% | 23.13% | 49.69% | 67.68% | 32.71% | 29.13% | 47.3% | 117.82% | 87.12% | 59.8% | 69.18% | 17.49% | 38.82% | 241.96% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -6.69M | -2.95M | -4.69M | -6.81M | -9.67M | -9.9M | -11.25M | -12.93M | -10.32M | -9.74M | -9.13M | -10.08M | -9.75M | -6.65M | -4.32M | -4.16M | -2.91M | -3.7M | -1.86M |
| Operating Margin % | -23.43% | -11.67% | -21.9% | -45.22% | -85.71% | -93.09% | -143.26% | -386.61% | -441.74% | -247.06% | -326.34% | -617.83% | -1436.08% | -839.27% | -529.78% | -602.17% | -137.91% | -304.52% | -1300.7% |
| Operating Income Growth % | 30.86% | 70.23% | 58.3% | 47.32% | 6.28% | -1.56% | -23.24% | -28.26% | -5.83% | -46.59% | -111.22% | -142.32% | -235.09% | -79.5% | - | - | - | - | - |
| EBITDA | -6.69M | -1.72M | -3.51M | -5.79M | -8.73M | -9.01M | -9.21M | -11.83M | -9.3M | -7.27M | -8.67M | -9.58M | -9.13M | -6.08M | -3.8M | -3.77M | -2.44M | -3.33M | -1.54M |
| EBITDA Margin % | -23.43% | -6.82% | -16.39% | -38.46% | -77.35% | -84.71% | -117.21% | -353.72% | -398.2% | -184.31% | -309.83% | -587.19% | -1345.07% | -768.31% | -465.69% | -545.73% | -115.45% | -273.85% | -1079.72% |
| EBITDA Growth % | 23.38% | 80.88% | 61.87% | 51.02% | 6.17% | -23.88% | -6.21% | -23.47% | -1.85% | -19.46% | -128.13% | -154.12% | -274.92% | -82.73% | - | - | - | - | - |
| D&A (Non-Cash Add-back) | 0 | 1.22M | 1.18M | 1.02M | 943K | 891K | 2.05M | 1.1M | 1.02M | 2.48M | 462K | 500K | 618K | 562K | 523K | 390K | 474K | 373K | 316K |
| EBIT | -6.69M | -2.95M | -4.69M | -6.81M | -9.67M | -9.9M | -11.25M | -12.93M | -10.32M | -9.73M | -9.13M | -9.45M | -9.1M | -6.06M | -4.24M | -4.16M | -2.88M | -3.7M | -1.87M |
| Net Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2K |
| Other Income/Expense | 1.64M | -21.45M | 800K | 443K | 300K | -1.52M | 403K | 415K | 433K | 10K | 639K | 635K | 649K | 591K | 79K | 7K | 32K | 1K | -9K |
| Pretax Income | -5.05M | -24.39M | -3.89M | -6.37M | -9.37M | -11.42M | -10.85M | -12.52M | -9.89M | -9.73M | -8.49M | -9.45M | -9.1M | -6.06M | -4.24M | -4.15M | -2.88M | -3.7M | -1.87M |
| Pretax Margin % | -17.68% | -96.66% | -18.16% | -42.28% | -83.05% | -107.4% | -138.13% | -374.2% | -423.2% | -246.81% | -303.5% | -578.92% | -1340.5% | -764.65% | -520.1% | -601.16% | -136.4% | -304.44% | -1306.99% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -5.05M | -24.39M | -3.89M | -6.37M | -9.37M | -11.42M | -10.85M | -12.52M | -9.89M | -9.73M | -8.49M | -9.45M | -9.1M | -6.06M | -4.24M | -4.15M | -2.88M | -3.7M | -1.87M |
| Net Margin % | -17.68% | -96.66% | -18.16% | -42.28% | -83.05% | -107.4% | -138.13% | -374.2% | -423.2% | -246.81% | -303.5% | -578.92% | -1340.5% | -764.65% | -520.1% | -601.16% | -136.4% | -304.44% | -1306.99% |
| Net Income Growth % | 46.15% | -113.62% | 64.13% | 49.11% | 5.21% | -17.3% | -27.77% | -32.48% | -8.61% | -60.73% | -100.09% | -127.44% | -216.26% | -63.59% | - | - | - | - | - |
| Net Income (Continuing) | -5.05M | -24.39M | -3.89M | -6.37M | -9.37M | -11.42M | -10.85M | -12.52M | -9.89M | -9.73M | -8.49M | -9.45M | -9.1M | -6.06M | -4.24M | -4.15M | -2.88M | -3.7M | -1.87M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.04 | -0.18 | -0.03 | -0.05 | -0.08 | -0.10 | -0.10 | -0.13 | -0.11 | -0.11 | -0.10 | -0.11 | -0.10 | -0.06 | -0.06 | -0.05 | -0.03 | -0.06 | -0.02 |
| EPS Growth % | 49.62% | -84.43% | 68.77% | 59.77% | 27.82% | 11.27% | 0% | -18.18% | -10.11% | -71.61% | -62.75% | -122.67% | -195.56% | -13.85% | - | - | - | - | - |
| EPS (Basic) | -0.04 | -0.18 | -0.03 | -0.05 | -0.08 | -0.10 | -0.10 | -0.13 | -0.11 | -0.11 | -0.10 | -0.11 | -0.10 | -0.06 | -0.06 | -0.05 | -0.03 | -0.06 | -0.02 |
| Diluted Shares Outstanding | 136.95M | 132.06M | 126.63M | 121.78M | 117.97M | 116.93M | 110.41M | 97.05M | 90.03M | 88.53M | 86.35M | 85.22M | 84.65M | 84.61M | 69.01M | 84.17M | 84.17M | 65.77M | 84.17M |
| Basic Shares Outstanding | 136.95M | 132.06M | 126.63M | 121.78M | 117.97M | 116.93M | 110.41M | 97.05M | 90.03M | 88.53M | 86.35M | 85.22M | 84.65M | 84.61M | 69.01M | 84.17M | 84.17M | 65.77M | 84.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |