Alico, Inc. (ALCO) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Total Current Assets | 58.22M | 48.8M | 54.92M | 55.96M | 43.97M | 40.82M | 40.63M | 54.36M | 51.58M | 71.82M | 58.8M | 47.7M | 36.97M | 37.55M | 31.62M | 52.29M | 70.58M | 58.58M | 54.91M | 71.92M |
| Cash & Short-Term Investments | 52.88M | 34.76M | 38.13M | 42.07M | 14.66M | 4.39M | 3.15M | 9.11M | 5.97M | 18.63M | 1.06M | 1.59M | 148K | 269K | 865K | 6.87M | 23.52M | 69K | 886K | 31.41M |
| Cash Only | 52.88M | 34.76M | 38.13M | 42.07M | 14.66M | 4.39M | 3.15M | 9.11M | 5.97M | 18.63M | 1.06M | 1.59M | 148K | 269K | 865K | 6.87M | 23.52M | 69K | 886K | 31.41M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 2.19M | 1.52M | 1.35M | 2.67M | 11.03M | 10.56M | 2.73M | 4.51M | 9.37M | 7.89M | 1.91M | 5.41M | 11.82M | 6.57M | 1.44M | 4.6M | 12.53M | 10.56M | 9.34M | 6.48M |
| Days Sales Outstanding | 31.26 | 70.01 | 230.8 | 74.31 | 54.04 | 36.18 | 356.24 | 46.42 | 43.35 | 32.23 | 495.24 | 107.65 | 38.87 | 34.79 | 269.31 | 30.04 | 20.93 | 59.67 | 181.95 | 22.81 |
| Inventory | 1.48M | 4.62M | 4.22M | 3M | 7.25M | 20.81M | 30.08M | 36M | 29.72M | 41.8M | 52.48M | 38.83M | 23.41M | 29M | 27.68M | 39M | 33.18M | 45.95M | 43.38M | 31.56M |
| Days Inventory Outstanding | 30.88 | 54.67 | 47.38 | 12.79 | 7.53 | 93.16 | 147.43 | 167.07 | 89.72 | 153.58 | -10.69K | -344.6 | 85.37 | 181.2 | 133.85 | 133.36 | 78.02 | 303.79 | 813.04 | 106.25 |
| Other Current Assets | 1.67M | 7.9M | 11.22M | 8.22M | 11.03M | 5.06M | 4.66M | 4.75M | 6.53M | 3.5M | 3.35M | 1.86M | 1.59M | 1.72M | 205K | 241K | 129K | 431K | 160K | 944K |
| Total Non-Current Assets | 141.64M | 146.16M | 146.61M | 154.6M | 199.2M | 356.78M | 358.09M | 360.24M | 365.19M | 369.39M | 369.55M | 373.43M | 374.59M | 375.44M | 377.64M | 381.33M | 382.33M | 378.3M | 378.3M | 375.15M |
| Property, Plant & Equipment | 132.05M | 136.58M | 142.06M | 149.46M | 193.99M | 31.47M | 352.73M | 35.83M | 360.21M | 361.6M | 361.85M | 368.29M | 369.1M | 40.29M | 372.48M | 373.12M | 373.86M | 373.16M | 373.23M | 370.14M |
| Fixed Asset Turnover | 0.04x | 0.01x | 0.01x | 0.05x | 0.16x | 0.09x | 0.00x | 0.07x | 0.05x | 0.04x | 0.00x | 0.02x | 0.10x | 0.05x | 0.00x | 0.07x | 0.13x | 0.04x | 0.01x | 0.09x |
| Goodwill | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M | 2.25M |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 7.35M | 7.34M | 2.3M | 2.9M | 2.96M | 323.06M | 3.11M | 322.16M | 2.73M | 5.54M | 5.45M | 2.9M | 3.24M | 332.9M | 2.91M | 5.96M | 6.22M | 2.9M | 2.83M | 2.77M |
| Total Assets | 199.86M | 194.96M | 201.53M | 210.56M | 243.16M | 397.6M | 398.72M | 414.6M | 416.77M | 441.21M | 428.35M | 421.13M | 411.56M | 412.99M | 409.25M | 433.61M | 452.91M | 436.88M | 433.22M | 447.07M |
| Asset Turnover | 0.03x | 0.01x | 0.00x | 0.04x | 0.06x | 0.04x | 0.00x | 0.03x | 0.04x | 0.03x | 0.00x | 0.02x | 0.05x | 0.03x | 0.00x | 0.06x | 0.11x | 0.04x | 0.01x | 0.08x |
| Asset Growth % | -17.81% | -50.96% | -49.46% | -49.21% | -41.66% | -9.88% | -6.92% | -1.55% | 1.27% | 6.83% | 4.67% | -2.88% | -9.13% | -5.47% | -5.53% | -3.01% | 5.63% | 1.56% | 2.19% | -4.87% |
| Total Current Liabilities | 6.04M | 3.39M | 5.74M | 5.97M | 7.91M | 8.44M | 10.65M | 20.36M | 20.21M | 28.54M | 15.06M | 15.39M | 14.31M | 10.22M | 16.52M | 21.2M | 24.53M | 15.87M | 22.31M | 32.88M |
| Accounts Payable | 1.01M | 235K | 403K | 916K | 2.15M | 3.24M | 3.36M | 6.63M | 6.89M | 7.04M | 6.31M | 7.06M | 8.02M | 2.95M | 3.37M | 4.84M | 7.38M | 2.78M | 7.27M | 8M |
| Days Payables Outstanding | 6.28 | 3.94 | 8.66 | 3.83 | 1.45 | 12.08 | 22.3 | 34.37 | 17.47 | 21.75 | -1.57K | -83.49 | 17.87 | 20.19 | 16.47 | 22.57 | 10.01 | 34.19 | 165.69 | 34.17 |
| Short-Term Debt | 250K | 250K | 250K | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 1.41M | 2.57M | 2.1M | 1.63M | 3.04M | 3.04M | 3.04M | 4.29M | 4.29M | 4.29M | 8.36M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1.01M | 479K | 527K | 330K | 674K | 498K | 513K | 527K | 515K | 904K | 825K | 800K | 880K | 933K | 1.06M | 1.12M | 811K | 758K | 875K | 885K |
| Current Ratio | 9.63x | 14.39x | 9.56x | 9.37x | 5.56x | 4.84x | 3.81x | 2.67x | 2.55x | 2.52x | 3.90x | 3.10x | 2.58x | 3.67x | 1.91x | 2.47x | 2.88x | 3.69x | 2.46x | 2.19x |
| Quick Ratio | 9.39x | 13.02x | 8.83x | 8.87x | 4.65x | 2.37x | 0.99x | 0.90x | 1.08x | 1.05x | 0.42x | 0.58x | 0.95x | 0.84x | 0.24x | 0.63x | 1.52x | 0.80x | 0.52x | 1.23x |
| Cash Conversion Cycle | 55.86 | 120.74 | 269.52 | 83.27 | 60.12 | 117.27 | 481.38 | 179.13 | 115.61 | 164.06 | -8.63K | -153.45 | 106.38 | 195.8 | 386.69 | 140.83 | 88.93 | 329.27 | 829.31 | 94.9 |
| Total Non-Current Liabilities | 86.68M | 87.11M | 87.79M | 87.89M | 100.05M | 142.32M | 131.77M | 119.95M | 120.15M | 120.04M | 162.91M | 156.09M | 159.93M | 157.16M | 143.87M | 141.39M | 156.82M | 166.55M | 160.79M | 162.09M |
| Long-Term Debt | 82.71M | 85.25M | 85.3M | 83.82M | 88.15M | 103.48M | 90.71M | 82.64M | 82.97M | 83.3M | 126.13M | 120.05M | 123.99M | 121.23M | 107.84M | 103.64M | 118.96M | 129.37M | 121.02M | 122.05M |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.48M | 1.85M | 2.46M | 4M | 11.8M | 38.69M | 40.87M | 36.87M | 36.88M | 36.41M | 36.41M | 35.76M | 35.64M | 35.59M | 35.59M | 37.22M | 37.23M | 37.1M | 39.47M | 39.73M |
| Other Non-Current Liabilities | 2.5M | 0 | 38K | 67K | 101K | 146K | 193K | 442K | 304K | 334K | 369K | 282K | 300K | 341K | 435K | 533K | 638K | 87K | 306K | 312K |
| Total Liabilities | 92.73M | 90.5M | 93.53M | 93.86M | 107.95M | 150.75M | 142.42M | 140.31M | 140.37M | 148.58M | 177.98M | 171.47M | 174.24M | 167.39M | 160.39M | 162.59M | 181.36M | 182.42M | 183.1M | 194.97M |
| Total Debt | 82.96M | 85.5M | 85.55M | 85.23M | 89.56M | 104.89M | 92.12M | 84.05M | 84.38M | 84.71M | 128.7M | 122.15M | 125.62M | 124.27M | 110.88M | 106.67M | 123.24M | 133.65M | 125.31M | 130.41M |
| Net Debt | 30.08M | 50.74M | 47.42M | 43.16M | 74.9M | 100.5M | 88.97M | 74.95M | 78.41M | 66.08M | 127.64M | 120.55M | 125.47M | 124M | 110.01M | 99.81M | 99.72M | 133.58M | 124.42M | 99M |
| Debt / Equity | 0.77x | 0.82x | 0.79x | 0.73x | 0.66x | 0.42x | 0.36x | 0.31x | 0.31x | 0.29x | 0.51x | 0.49x | 0.53x | 0.51x | 0.45x | 0.39x | 0.45x | 0.53x | 0.50x | 0.52x |
| Debt / EBITDA | 7.49x | - | - | 6.26x | - | - | - | - | - | - | 55.05x | 7.44x | - | - | - | 41.64x | 23.28x | 43.63x | 120.95x | 12.62x |
| Net Debt / EBITDA | 2.71x | - | - | 3.17x | - | - | - | - | - | - | 54.59x | 7.35x | - | - | - | 38.96x | 18.84x | 43.61x | 120.10x | 9.58x |
| Interest Coverage | 11.55x | -3.35x | -4.33x | -27.80x | -118.35x | -11.73x | -35.27x | -3.41x | -30.65x | 37.13x | 2.08x | 12.70x | -5.80x | -2.72x | -34.31x | 5.29x | 32.26x | 8.52x | -0.40x | 40.68x |
| Total Equity | 107.13M | 104.46M | 107.99M | 116.7M | 135.21M | 246.84M | 256.3M | 274.29M | 276.41M | 292.63M | 250.38M | 249.65M | 237.32M | 245.6M | 248.87M | 271.02M | 271.56M | 254.46M | 250.12M | 252.1M |
| Equity Growth % | -20.77% | -57.68% | -57.86% | -57.45% | -51.08% | -15.65% | 2.36% | 9.87% | 16.47% | 19.15% | 0.61% | -7.89% | -12.61% | -3.48% | -0.5% | 7.51% | 18.89% | 13.32% | 12.78% | 23.13% |
| Book Value per Share | 14.01 | 13.65 | 14.13 | 15.27 | 17.70 | 32.34 | 33.60 | 35.98 | 36.27 | 38.42 | 32.90 | 32.83 | 31.23 | 32.35 | 32.79 | 35.71 | 35.94 | 33.74 | 33.16 | 33.52 |
| Total Shareholders' Equity | 102.38M | 99.62M | 103.03M | 111.73M | 130.21M | 241.79M | 251.16M | 269.49M | 271.74M | 287.75M | 244.99M | 244.23M | 232.58M | 240.52M | 243.74M | 265.8M | 266.29M | 249.11M | 244.72M | 246.66M |
| Common Stock | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M | 8.42M |
| Retained Earnings | 107.53M | 96.53M | 100.39M | 109.27M | 127.94M | 239.7M | 249.25M | 267.76M | 270.18M | 286.37M | 243.8M | 243.25M | 231.79M | 239.96M | 243.49M | 265.85M | 266.94M | 250.01M | 246.16M | 248.39M |
| Treasury Stock | -34.1M | -25.82M | -26.18M | -26.28M | -26.42M | -26.56M | -26.69M | -26.84M | -26.97M | -27.1M | -27.27M | -27.44M | -27.62M | -27.8M | -27.95M | -28.1M | -29.03M | -29.4M | -29.85M | -30M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.75M | 4.85M | 4.96M | 4.97M | 5M | 5.05M | 5.14M | 4.8M | 4.67M | 4.88M | 5.39M | 5.42M | 4.74M | 5.09M | 5.12M | 5.22M | 5.27M | 5.35M | 5.4M | 5.44M |