ADS-TEC Energy PLC (ADSE) quarterly balance sheet — complete assets, liabilities & equity history
| Total Current Assets | 66.53M | 104.66M | 115.04M | 95.05M | 89.51M | 102.51M | 105.25M | 113.15M | 127.15M | 19.35M | 25.32M | 6.33M | 12.33M | 12.33M |
| Cash & Short-Term Investments | 6.98M | 37.87M | 22.86M | 23.69M | 29.16M | 13.96M | 34.44M | 65.72M | 101.81M | 0 | 18K | 4.5K | 2.33M | 2.33M |
| Cash Only | 6.98M | 37.87M | 22.86M | 23.69M | 29.16M | 13.96M | 34.44M | 65.72M | 101.81M | 0 | 18K | 4.5K | 2.33M | 2.33M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 8.56M | 8.8M | 28.52M | 32.67M | 21.23M | 26.86M | 16.99M | 18.96M | 11.36M | 3.29M | 2.55M | 918.75K | 1.11M | 1.11M |
| Days Sales Outstanding | 40.07 | 106.66 | 90.79 | 31.03 | 31.75 | 52.77 | 101.94 | 140.76 | 55.3 | 12.73 | 3.51 | 41.82 | 10.63 | 42.54 |
| Inventory | 50.99M | 55.68M | 63.67M | 38.69M | 39.12M | 61.68M | 53.14M | 28.46M | 13.06M | 16.06M | 21.61M | 5.4M | 8.87M | 8.87M |
| Days Inventory Outstanding | 157.09 | 228.71 | 172.99 | 55.82 | 64.36 | 136.26 | 227.99 | 125.58 | 83.69 | 88.43 | 34.72 | 64.73 | 72.88 | 291.53 |
| Other Current Assets | 0 | 2.31M | 0 | 0 | 1K | 0 | 678K | 1K | 916K | 0 | 1.15M | 6.75K | 17K | 17K |
| Total Non-Current Assets | 23.68M | 28.44M | 30.19M | 34.14M | 34.9M | 33.5M | 34.19M | 25.96M | 24.07M | 20.28M | 20M | 5M | 3.42M | 3.42M |
| Property, Plant & Equipment | 10.59M | 9.57M | 9.61M | 10.89M | 9.68M | 9.73M | 8.76M | 5.03M | 4.94M | 4.4M | 4.52M | 1.13M | 800.25K | 800.25K |
| Fixed Asset Turnover | 1.96x | 1.66x | 3.00x | 7.71x | 7.12x | 4.10x | 2.33x | 1.97x | 2.59x | 4.70x | 15.97x | 2.30x | 11.93x | 11.93x |
| Goodwill | 12.9M | 0 | 0 | 0 | 1K | -5.61K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 18.68M | 20.53M | 23.06M | 25.04M | 23.52M | 22.06M | 18.34M | 17.04M | 15.72M | 15.34M | 3.83M | 2.61M | 2.61M |
| Long-Term Investments | 0 | 179K | 5K | 181K | 5K | 245K | 3.37M | 2.58M | 2.08M | 140K | 140K | 0 | 0 | 0 |
| Other Non-Current Assets | 183.92K | 12K | 43K | 4K | 177K | 4K | 4K | 5K | 2K | 16K | 4K | 36K | 750 | 750 |
| Total Assets | 90.21M | 133.1M | 145.23M | 129.19M | 124.41M | 136M | 139.44M | 139.11M | 151.22M | 39.63M | 45.33M | 11.33M | 15.75M | 15.75M |
| Asset Turnover | 0.18x | 0.11x | 0.22x | 0.63x | 0.53x | 0.28x | 0.12x | 0.07x | 0.13x | 0.49x | 1.59x | 0.16x | 0.61x | 0.61x |
| Asset Growth % | -37.88% | 3.03% | 16.74% | -5.01% | -10.78% | -2.23% | -7.79% | 251.01% | 233.62% | 249.72% | 187.82% | -28.05% | - | - |
| Total Current Liabilities | 42.07M | 55.27M | 61.85M | 64.49M | 60.35M | 56.28M | 42.37M | 29.3M | 30.44M | 21.83M | 23.47M | 5.87M | 11.02M | 11.02M |
| Accounts Payable | 20.64M | 16.58M | 34.96M | 35.47M | 21.92M | 19.75M | 15.7M | 20.37M | 14M | 12.5M | 12.46M | 3.11M | 1.45M | 1.45M |
| Days Payables Outstanding | 54.81 | 98.77 | 119.03 | 41.17 | 26.6 | 42.07 | 100.79 | 103.94 | 76.14 | 58.58 | 20.02 | 20.72 | 11.95 | 47.8 |
| Short-Term Debt | 6.33M | 24.71M | 13.33M | 14.06M | 13.91M | 10.87M | 0 | 0 | 7.52M | 4.73M | 354K | 0 | 0 | 0 |
| Deferred Revenue (Current) | 11.95M | 0 | 6.81M | 0 | 7.45M | 22.69M | 23.58M | 6.21M | 6.21M | 2.03M | 8.14M | 2.04M | 9.46M | 9.46M |
| Other Current Liabilities | 3.07M | 12.93M | 5.58M | 13.72M | 16.06M | 1.93M | 2.06M | 2.17M | 2.18M | 2.03M | 1.97M | 717.5K | 112.5K | 112.5K |
| Current Ratio | 1.58x | 1.89x | 1.86x | 1.47x | 1.48x | 1.82x | 2.48x | 3.86x | 4.18x | 0.89x | 1.08x | 1.08x | 1.12x | 1.12x |
| Quick Ratio | 0.37x | 0.89x | 0.83x | 0.87x | 0.84x | 0.73x | 1.23x | 2.89x | 3.75x | 0.15x | 0.16x | 0.16x | 0.31x | 0.31x |
| Cash Conversion Cycle | 142.34 | 236.6 | 144.75 | 45.68 | 69.5 | 146.95 | 229.15 | 162.4 | 62.85 | 42.58 | 18.21 | 85.83 | 71.57 | 286.27 |
| Total Non-Current Liabilities | 58.96M | 92.75M | 126.19M | 66.57M | 30.14M | 27.24M | 16.32M | 18.99M | 23.89M | 31.57M | 30.45M | 7.61M | 4.3M | 4.3M |
| Long-Term Debt | 54.78M | 9.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 1.87M | 1.88M | 2.34M | 3.63M | 2.58M | 2.85M | 2.63M | 1.34M | 1.54M | 1.82M | 2M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.34M | 0 | 1.67M | 0 | 1.19M | 0 | 4.24M | 0 | 1.86M | 1.45M | 1.45M | 361.5K | 372.5K | 372.5K |
| Other Non-Current Liabilities | 960.59K | 81.64M | 121.92M | 62.94M | 26.31M | 24.39M | 9.31M | 17.65M | 20.36M | 28.3M | 8.95M | 7.25M | 3.93M | 3.93M |
| Total Liabilities | 101.03M | 148.01M | 188.04M | 131.06M | 90.49M | 83.52M | 58.7M | 48.29M | 54.33M | 53.4M | 53.92M | 13.48M | 15.33M | 15.33M |
| Total Debt | 62.98M | 36.87M | 16.81M | 18.93M | 17.34M | 14.58M | 3.48M | 1.89M | 9.59M | 7.09M | 2.91M | 727.25K | 410K | 410K |
| Net Debt | 56M | -998K | -6.04M | -4.76M | -11.82M | 613K | -30.96M | -63.83M | -92.23M | 7.09M | 2.89M | 722.75K | -1.92M | -1.92M |
| Debt / Equity | - | - | - | - | 0.51x | 0.28x | 0.04x | 0.02x | 0.10x | - | - | - | 0.97x | 0.97x |
| Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | 0.68x | - | - | - |
| Net Debt / EBITDA | - | - | - | - | - | - | - | - | - | - | 0.68x | - | - | - |
| Interest Coverage | -0.77x | -1.41x | - | -0.13x | -3.02x | -1.82x | -38.82x | - | -62.85x | -3.03x | 3.11x | -10.79x | -10.92x | -10.92x |
| Total Equity | -10.82M | -14.91M | -42.81M | -1.87M | 33.95M | 52.48M | 80.75M | 90.82M | 96.89M | -13.77M | -8.59M | -2.15M | 422.75K | 422.75K |
| Equity Growth % | 74.73% | -696.58% | -226.11% | -103.57% | -57.96% | -42.21% | -16.66% | 759.72% | 1228.09% | -541.1% | -2131.7% | -607.92% | - | - |
| Book Value per Share | -0.18 | -0.27 | -0.83 | -0.04 | 0.69 | 1.07 | 1.65 | 1.86 | 1.91 | -0.43 | -0.27 | -0.04 | 0.01 | 0.01 |
| Total Shareholders' Equity | -10.82M | -14.91M | -42.81M | -1.87M | 33.95M | 52.48M | 80.75M | 90.82M | 96.89M | -13.77M | -8.59M | -2.15M | 422.75K | 422.75K |
| Common Stock | 5K | 5K | 5K | 5K | 4K | 4K | 4K | 4K | 4K | 32K | 32K | 8K | 8K | 8K |
| Retained Earnings | -344.2M | -303.92M | -191.2M | -236.38M | -136.12M | -136.12M | -117.21M | -117.21M | -117.21M | -29.57M | -19.29M | -4.82M | -1.81M | -1.81M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 333.38M | 289M | -97.96M | 234.5M | -55.08M | -28.79M | -18.91M | -7.31M | -87.64M | -5.18M | -10.28M | -327.5K | -205.5K | -205.5K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |