Abits Group Inc. (ABTS) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q4'25 | Q2'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q1'21 | Q4'20 | Q3'20 | Q2'20 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 759.36K | 518.79K | 1.19M | 1.19M | 494.49K | 494.49K | 616.73K | 616.73K | -3.7K | -3.7K | -61.15K | -160.95K | 12.52K | 12.52K | 1.18K | 1.18K | 22.89K | 0 | 486.88K | 0 |
| Gross Margin % | 47.12% | 12.98% | 78.46% | 78.46% | 26.95% | 26.95% | 36.84% | 73.67% | -50.84% | -101.68% | -98.63% | -259.59% | 61.96% | 61.96% | 100% | 100% | 100% | - | 100% | - |
| Gross Profit Growth % | -36.36% | 4.91% | 93.47% | 93.47% | 13475.3% | 13475.3% | 1108.5% | 483.17% | -129.52% | -129.52% | -5304.51% | -13798.21% | - | -45.29% | - | -99.76% | - | -100% | 192.68% | - |
| Operating Expenses | 1.39M | 1.13M | -120.55K | -120.55K | 120.55K | 120.55K | 776.46K | -1.4M | 692.95K | 1.4M | -9.56M | 9.4M | 80.77K | 80.77K | 1.54M | 1.54M | -85.6K | 387.16K | 408.48K | 158.59K |
| OpEx % of Revenue | 86.03% | 28.37% | -7.93% | -7.93% | 6.57% | 6.57% | 46.38% | -167.4% | 9528.97% | 38541.47% | -15422.57% | 15162.03% | 399.63% | 399.63% | 131296.6% | 131296.6% | -373.96% | - | 83.9% | 214.08% |
| Selling, General & Admin | 440.97K | 1.13M | 490.64K | 490.64K | 552.12K | 552.12K | 776.46K | 388.23K | 692.95K | 346.47K | 1.27M | 440.62K | 392.79K | 392.79K | 446.31K | 446.31K | 1.7M | 387.16K | 408.48K | 158.59K |
| SG&A % of Revenue | 27.36% | 28.37% | 32.26% | 32.26% | 30.09% | 30.09% | 46.38% | 46.38% | 9528.97% | 9528.99% | 2053.78% | 710.65% | 1943.44% | 1943.45% | 37983.49% | 37983.49% | 7426.56% | - | 83.9% | 214.08% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | -627.07K | -614.8K | 1.31M | 1.31M | 373.93K | 373.93K | -1.71M | 2.02M | -3.5M | -1.41M | 9.5M | -9.56M | -68.25K | -68.25K | -1.54M | -1.54M | 108.49K | -387.16K | 78.4K | -84.51K |
| Operating Margin % | -38.91% | -15.39% | 86.39% | 86.39% | 20.38% | 20.38% | -101.99% | 241.07% | -48172.17% | -38643.15% | 15323.93% | -15421.62% | -337.67% | -337.68% | -131196.6% | -131196.6% | 473.96% | - | 16.1% | -114.08% |
| Operating Income Growth % | -147.73% | -264.41% | 176.93% | -34.9% | 110.67% | 126.61% | -117.97% | 121.11% | -5032.94% | -1958.76% | 716.34% | -520.27% | - | -162.91% | -298.17% | -2066.33% | 173.44% | -272.52% | 120.24% | 6.24% |
| EBITDA | 328.07K | 1.01M | 1.99M | 1.99M | 1.01M | 1.01M | 448.81K | 3.1M | -685.82K | 3.56K | 11.07M | -5.54M | 392.79K | 392.79K | -1.04M | -1.04M | 1.79M | -387.16K | 0 | -84.51K |
| EBITDA Margin % | 20.36% | 25.16% | 130.85% | 130.85% | 55.1% | 55.1% | 26.81% | 369.87% | -9431.02% | 97.99% | 17849.9% | -8938.63% | 1943.45% | 1943.44% | -88277.87% | -88277.87% | 7800.52% | - | - | -114.08% |
| EBITDA Growth % | -83.51% | -0.58% | 343.37% | -35.73% | 247.41% | 28273.48% | -95.94% | 155.87% | -274.6% | -99.09% | 1166.99% | -434.31% | - | -78% | -167.92% | - | - | -272.52% | 100% | 6.24% |
| D&A (Non-Cash Add-back) | 955.14K | 1.62M | 676.15K | 676.15K | 637.01K | 637.01K | 2.16M | 1.08M | 2.82M | 1.41M | 1.57M | 4.02M | 461.04K | 461.04K | 504.3K | 504.3K | 1.68M | 0 | -78.4K | 0 |
| EBIT | -197.24K | -614.8K | -490.04K | -490.04K | -178.18K | -178.18K | 1.41M | 1.41M | -1.75M | -1.75M | -4.02M | -4.02M | -461.04K | -461.04K | -504.3K | -504.3K | -1.68M | -387.16K | 78.4K | -84.51K |
| Net Interest Income | -90K | -90K | 7.45K | 7.45K | -7.45K | -7.45K | -18.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.33K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 7.45K | 7.45K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 90K | 90K | 0 | 0 | 7.45K | 7.45K | 18.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.33K | 0 | 0 | 0 | 0 |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | -287.24K | -340K | -392.17K | -392.17K | -6.98K | -6.98K | -9.08M | -4.54M | -3.5M | -1.75M | -10.3M | -10.3M | -461.04K | -461.04K | -556.48K | -556.48K | -1.68M | -387.16K | 78.4K | -84.51K |
| Pretax Margin % | -17.82% | -8.51% | -25.79% | -25.79% | -0.38% | -0.38% | -542.46% | -542.46% | -48172.11% | -48172.11% | -16610.52% | -16610.52% | -2281.12% | -2281.12% | -47359.66% | -47359.66% | -7326.56% | - | 16.1% | -114.08% |
| Income Tax | 0 | 14.79K | 55.68K | 55.68K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0% | -4.35% | -14.2% | -14.2% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -287.24K | -354.79K | -447.85K | -447.85K | -6.98K | -6.98K | -9.08M | -4.54M | -3.5M | -1.75M | -10.3M | -10.3M | -461.04K | -461.04K | -556.48K | -556.48K | -1.68M | -387.16K | 78.4K | -84.51K |
| Net Margin % | -17.82% | -8.88% | -29.45% | -29.45% | -0.38% | -0.38% | -542.46% | -542.46% | -48172.11% | -48172.11% | -16610.52% | -16610.52% | -2281.12% | -2281.12% | -47359.66% | -47359.66% | -7326.56% | - | 16.1% | -114.08% |
| Net Income Growth % | 35.86% | -4981.45% | 95.07% | 90.14% | 99.8% | 99.6% | 11.82% | 55.91% | -659.83% | -279.91% | -1750.76% | -1750.76% | - | 72.51% | -43.73% | -809.81% | -1035.28% | -272.52% | -82.3% | 6.24% |
| Net Income (Continuing) | -287.24K | -354.79K | -447.85K | -447.85K | -6.98K | -6.98K | -9.08M | -4.54M | -3.5M | -1.75M | -10.3M | -10.3M | -461.04K | -461.04K | -556.48K | -556.48K | -1.68M | -387.16K | 78.4K | -84.51K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.12 | -0.15 | -0.19 | -0.19 | -0.00 | -0.00 | -3.83 | -1.92 | -1.51 | -0.74 | -4.70 | -4.70 | -0.19 | -0.19 | -0.45 | -0.45 | -1.55 | -0.30 | 0.07 | -0.08 |
| EPS Growth % | 36.84% | - | 95.04% | 90.1% | 99.81% | 99.61% | 18.51% | 59.15% | -694.74% | -289.47% | -944.44% | -944.44% | - | 87.74% | -50% | -719.83% | -1007.14% | -276.47% | -82.29% | -62.45% |
| EPS (Basic) | -0.12 | -0.15 | -0.19 | -0.19 | -0.00 | -0.00 | -3.83 | -1.92 | -1.51 | -0.74 | -4.70 | -4.70 | -0.19 | -0.19 | -0.45 | -0.45 | -1.55 | -0.30 | 0.07 | -0.08 |
| Diluted Shares Outstanding | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.33M | 2.37M | 2.19M | 2.19M | 2.37M | 2.37M | 1.24M | 1.24M | 1.08M | 1.29M | 1.08M | 1.08M |
| Basic Shares Outstanding | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.37M | 2.33M | 2.37M | 2.19M | 2.19M | 2.37M | 2.37M | 1.24M | 1.24M | 1.08M | 1.29M | 1.08M | 1.08M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |